OÜ Gearbox Biosciences

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	07.04.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	27.05.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	12.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	23.05.2023	Valid	PDF
2021	26.04.2021 – 31.12.2021	20.04.2022	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 19.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains–Licenses–Regulations13 Public transactions7 Grants1 State aid7 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	13 646 €	14 948 €	21 862 €−73,9%	3
2026 Q2	13 704 €	15 015 €	83 870 €+94,8%	3
2026 Q1	14 141 €	15 350 €	43 063 €−57,3%	3
Total 2026:	41 491 €	45 313 €	148 795 €
2025 Q4	15 706 €	16 500 €	100 836 €+133%	3
2025 Q3	12 387 €	12 618 €	43 352 €+94,3%	3
2025 Q2	6 580 €	7 346 €	22 315 €−14,0%	2
2025 Q1	3 581 €	4 034 €	25 951 €+30,0%	1
Total 2025:	38 254 €	40 498 €	192 454 €
2024 Q4	1 369 €	1 484 €	19 957 €+8 313%	1
2024 Q3	-	-	-243 €−101%	1
2024 Q2	-	-	35 840 €+211%	-
2024 Q1	-	-	11 511 €+3,6%	-
Total 2024:	1 369 €	1 484 €	67 065 €
2023 Q4	-	-	11 108 €+153%	-
2023 Q3	12 €	0 €	4 387 €+387%	-
2023 Q2	180 €	0 €	900 €+857%	-
2023 Q1	19 €	0 €	94 €	-
Total 2023:	211 €	0 €	16 489 €
2022 Q4	19 €	0 €	94 €	-
2022 Q3	19 €	0 €	94 €+3,3%	-
2022 Q2	18 €	0 €	91 €+8,3%	-
2022 Q1	17 €	0 €	84 €−0,3%	-
Total 2022:	73 €	0 €	363 €
2021 Q4	16,86 €	0 €	84,24 €	-
2021 Q3	16,86 €	0 €	84,24 €+50,0%	-
2021 Q2	11,23 €	0 €	56,16 €	-
Total 2021:	44,95 €	0 €	224,64 €

Revenue by industry

	2023	2024	2025
Research and experimental development on natural and technical sciences		29 500 €	62 500 €
Research and development in biotechnology	19 400 €

Tax debts

No tax debt found

No tax debt as of 19.10.2026

Representatives

	Personal ID code
Marje Kasari	48310XXXXXX	05.10.1983 (43)	Board member	03.10.2023	-
Villu Kasari	38207XXXXXX	07.07.1982 (44)	Board member	03.10.2023	-
Arvi Jõers	37012XXXXXX	12.12.1970 (55)	Board member	26.04.2021	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Arvi Jõers	37012XXXXXX	12.12.1970 (55)	Shareholder	834 EUR	25,55%	Sole ownership	02.09.2023	-
Villu Kasari	38207XXXXXX	07.07.1982 (44)	Shareholder	833 EUR	25,52%	Sole ownership	02.09.2023	-
Marje Kasari	48310XXXXXX	05.10.1983 (43)	Shareholder	833 EUR	25,52%	Sole ownership	02.09.2023	-
Usaldusfond Specialist VC Primary and Secondary Fund II	16392077	16.12.2021 (4)	Shareholder	300,48 EUR	9,20%	Sole ownership	29.07.2026	-
UniTartu Ventures OÜ	16124187	18.12.2020 (5)	Shareholder	180,29 EUR	5,52%	Sole ownership	03.10.2023	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Arvi Jõers	37012XXXXXX	12.12.1970 (55)	Founder	26.04.2021	-
Marje Kasari	48310XXXXXX	05.10.1983 (43)	Founder	26.04.2021	-
Villu Kasari	38207XXXXXX	07.07.1982 (44)	Founder	26.04.2021	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Arvi Jõers	37012XXXXXX	12.12.1970 (55)	Direct holding	26.04.2021	-
Marje Kasari	48310XXXXXX	05.10.1983 (43)	Direct holding	26.04.2021	-
Villu Kasari	38207XXXXXX	07.07.1982 (44)	Direct holding	26.04.2021	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 21 862 €
Monthly average: 7 287 €
Per employee: 2 429 €
Equity ratio: 223,23%

Labour taxes

Turnover ratio: 68,37%
Tax ratio: 109,54%
Monthly average: 4 983 €
Per employee: 1 661 €

State taxes

Monthly average: 4 549 €
Turnover ratio: 62,42%

Estimated salary

Gross salary: 3 025 €
Net salary: 2 429 €

Aggregate data

	2025	2024	2023	2022	2021
Current assets	96 666 €−65,3%	278 682 €−26,3%	378 233 €+47 536%	794 €−52,3%	1 663 €
Non-current assets	207 586 €+55,9%	133 193 €−10,5%	148 895 €	-	-
Total assets	304 252 €−26,1%	411 875 €−21,9%	527 128 €+66 289%	794 €−52,3%	1 663 €
Short-term liabilities	37 349 €+211%	12 020 €+709%	1 486 €+1 432%	97 €+3,2%	94 €
Long-term liabilities	-	-	-	-	-
Total liabilities	37 349 €+211%	12 020 €+709%	1 486 €+1 432%	97 €+3,2%	94 €
Share or stock capital	-	-	-	-	-
Retained earnings	-132 644 €−1 834%	-6 857 €−280%	-1 803 €−93,7%	-931 €−137%	2 500 €
Net profit	-132 952 €−5,7%	-125 787 €−2 389%	-5 054 €−480%	-872 €+6,3%	-931 €
Equity	266 903 €−33,3%	399 855 €−23,9%	525 642 €+75 315%	697 €−55,6%	1 569 €
Turnover	62 500 €+112%	29 500 €+52,1%	19 400 €	-	-
Profit margin	-212,7%	-426,4%	-26,1%	-	-

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-	-
Liquidity
Current ratio	8,2	17,7
Quick ratio	8,2	17,7
Cash ratio	8,2	17,7
Efficiency
Days sales outstanding (dso)	-	-
Asset turnover	-	-
Structure
Debt ratio	0,1	0,1
Profitability
Operating margin	-	-
Net profit margin	-	-
Return on assets (roa)	-71,0%	-56,0%
Return on equity (roe)	-125,1%	-59,3%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 50172370 / M3	29.07.2026	Order cancelling an order – Amendment entry	-	Entered into force29.07.2026
Ä 50172370 / 10	29.07.2026	Entry – Amendment entry	-	Entered into force29.07.2026
Ä 50172370 / M2	22.06.2026	Order to remedy deficiencies – Amendment entry	-	Signed22.06.2026
Ä 50172370 / 9	11.03.2026	Entry – Amendment entry	-	Entered into force11.03.2026
Ä 50172370 / 8	11.03.2026	Negative entry order – Amendment entry	-	Entered into force28.03.2026

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


30.06.2026	Majandus- ja Kommunikatsiooniministeerium	26 286,05 €Received	OTHER GRANTSR&D in general economic, trade and labour policy
23.03.2026	Majandus- ja Kommunikatsiooniministeerium	22 763,34 €Received	OTHER GRANTSR&D in general economic, trade and labour policy
29.12.2025	Majandus- ja Kommunikatsiooniministeerium	27 009,49 €Received	OTHER GRANTSR&D in general economic, trade and labour policy
14.10.2025	Majandus- ja Kommunikatsiooniministeerium	1 978,22 €Received	OTHER GRANTSR&D in general economic, trade and labour policy
15.09.2025	Majandus- ja Kommunikatsiooniministeerium	28 095,15 €Received	OTHER GRANTSR&D in general economic, trade and labour policy

Funded projects


Kõrgtiheda fermentatsiooni väljatöötamine POP bakteritüvedele2021-2027.1.01.24-0486	(EK nr 1.1) Teadus- ja innovatsioonivõime, kõrgetasemelised tehnoloogiadERDF · Ettevõtluse ja Innovatsiooni Sihtasutus	01.04.2024 – 31.03.20252021-2027	56 470 €support 52,1%	56 470 €	Completed

State aid


03.10.2025	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 241718	T&A VTA › T&A VTAGrant	1 978,22 €	241718/2500465
11.06.2025	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 221322	Muu › MuuGrant	10 400 €	221322/2500003
11.06.2025	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 241663	EK grupierandi määrus 651/2014 Teadus- ja arendustegevuseks ning innovatsiooniks antav abi (artiklid 25-30) › Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt b) - rakendusuuringudGrant	139 110,30 €	241663/2500019
19.06.2024	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231575	Muu › MuuGrant	36 379,25 €	231575/2400011
22.03.2024	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231482	Muu › ArendusosakGrant	35 000 €	231482/2400024

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.