Vocal Image OÜ (16152143)

Vocal Image OÜ

Legal form:

Private limited company

Registry code:

16152143

VAT no.:

EE102405435

Fiscal-year period:

01.01 - 31.12

Established:

02.02.2021 (4)

Capital:

3 732,58 EUR

Address:

Harju maakond, Tallinn, Mustamäe linnaosa, Kadaka tee 137-41

Status:

Registered

Contacts

Email:

info@vocalimage.app

Industries

INFORMATION AND COMMUNICATION
Publishing
Software publishing
58291 - Other software publishing

VAT liability

	Start	End
EE102405435	01.09.2021

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	31.05.2023	Valid
2021	02.02.2021 - 31.12.2021	28.02.2022	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	21 020 €	21 784 €	1 663 855 €12.2%	-
Kokku 2025:	21 020 €	21 784 €	1 663 855 €
2024 Q4	19 926 €	20 684 €	1 482 719 €112.0%	-
2024 Q3	16 303 €	16 923 €	699 546 €59.6%	-
2024 Q2	16 102 €	16 714 €	438 441 €20.2%	-
2024 Q1	16 107 €	16 714 €	364 762 €47.3%	-
Kokku 2024:	68 438 €	71 036 €	2 985 467 €31.6%
2023 Q4	16 102 €	16 714 €	692 493 €6.8%	-
2023 Q3	16 109 €	16 714 €	742 774 €40.7%	-
2023 Q2	13 418 €	13 929 €	527 990 €72.8%	-
2023 Q1	18 786 €	19 500 €	305 588 €55.9%	-
Kokku 2023:	64 415 €	66 857 €	2 268 844 €285.4%
2022 Q4	16 102 €	16 714 €	195 973 €65.3%	1
2022 Q3	15 495 €	16 085 €	118 551 €9.7%	1
2022 Q2	7 289 €	7 544 €	131 322 €8.1%	1
2022 Q1	7 671 €	7 979 €	142 841 €236.6%	1
Kokku 2022:	46 557 €	48 322 €	588 687 €1 287.2%
2021 Q4	4 754 €	4 926 €	42 438 €	1
2021 Q3	0 €	0 €	0 €	-
Kokku 2021:	4 754 €	4 926 €	42 438 €

Revenue by industry

	2021	2022	2023
Other software publishing	33 198 €	282 808 €	1 242 842 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

1 663 855 €

Monthly average

554 618 €

Per employee

0 €

Equity ratio

14 858,84%

Labour taxes

Turnover ratio

1,31%

Tax ratio

103,64%

Monthly average

7 261 €

Per employee

0 €

State taxes

Monthly average

7 007 €

Turnover ratio

1,26%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2021	2022	2023
Current assets	106 160 €	341 425 €221.6%	239 516 €29.8%
Non-current assets	2 500 €	5 489 €119.6%	6 914 €26.0%
Varad kokku	108 660 €	346 914 €219.3%	246 430 €29.0%
Short-term liabilities	13 980 €	91 304 €553.1%	119 820 €31.2%
Pikaajalised kohustised	150 000 €	626 056 €317.4%	626 056 €0.0%
Kohustised kokku	163 980 €	717 360 €337.5%	745 876 €4.0%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 813 €12.5%
Jaotamata kasum	-	-57 820 €	-148 259 €156.4%
Puhaskasum	-57 820 €	-315 126 €445.0%	-354 000 €12.3%
Omakapital	-55 320 €	-370 446 €569.6%	-499 446 €34.8%
Turnover	33 198 €	282 808 €751.9%	1 242 842 €339.5%
Kasumimarginaal	-174.17%	-111.43%36.0%	-28.48%74.4%

	Date of birth	Role	Start	Valid
Mikalai Karaliou	20.05.1983 (42)	Board member	30.08.2021	yes
Mikalai Lahoika	10.03.1991 (34)	Board member	30.08.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
Maryna Shukiurava	15.03.1980 (45)	Shareholder	825,00 EUR	22,1	Sole ownership	02.09.2023
OÜ Beetatron	28.04.1999 (26)	Shareholder	22,75 EUR	0,61	Sole ownership	10.03.2025
Tomas Milašauskas	05.11.1989 (35)	Shareholder	13,89 EUR	0,37	Sole ownership	02.09.2023
Likat UAB	-	Shareholder	27,78 EUR	0,74	Sole ownership	02.09.2023
Dirigo Privatstiftung	-	Shareholder	40,41 EUR	1,08	Sole ownership	10.03.2025
Isabelle Lucie M Mathy	04.03.1971 (54)	Shareholder	13,89 EUR	0,37	Sole ownership	02.09.2023
Maxim Dzhenkov	28.04.1982 (43)	Shareholder	13,89 EUR	0,37	Sole ownership	02.09.2023
Mikalai Karaliou	20.05.1983 (42)	Shareholder	825,00 EUR	22,1	Sole ownership	02.09.2023
Mikalai Lahoika	10.03.1991 (34)	Shareholder	850,00 EUR	22,77	Sole ownership	13.05.2025
Katalista Holdings UAB	-	Shareholder	23,95 EUR	0,64	Sole ownership	10.03.2025
Informuotiesiems investuotojams skirta uždarojo tipo investicinė bendrovė KŪB Wise Guys Pre-Seed Fund I	-	Shareholder	104,18 EUR	2,79	Sole ownership	02.09.2023
Usaldusfond Wise Guys Ventures Fond 1	19.03.2019 (6)	Shareholder	59,87 EUR	1,6	Sole ownership	10.03.2025
In Spire Management OÜ	21.09.2005 (19)	Shareholder	35,35 EUR	0,95	Sole ownership	10.03.2025
Usaldusfond Specialist VC Primary and Secondary Fund II	16.12.2021 (3)	Shareholder	94,59 EUR	2,53	Sole ownership	10.03.2025
Informuotiesiems investuotojams skirta uždarojo tipo investicinė bendrovė KŪB Wise Guys Seed Fund I	-	Shareholder	75,42 EUR	2,02	Sole ownership	10.03.2025
Usaldusfond Wise Guys Opportunity Fund 1	13.07.2021 (3)	Shareholder	50,27 EUR	1,35	Sole ownership	10.03.2025
Educapital II FPCI	-	Shareholder	458,38 EUR	12,28	Sole ownership	10.03.2025
Venturebeam Markets AS	22.09.2015 (9)	Shareholder	2,62 EUR	0,07	Sole ownership	19.03.2025
EstBAN SPV2022 VocIma OÜ	09.12.2024 (0)	Shareholder	128,52 EUR	3,44	Sole ownership	19.03.2025
G-Fund Invest I GmbH & Co. KG	-	Shareholder	37,84 EUR	1,01	Sole ownership	28.05.2025
Hugues Bernard M Flament	16.09.1970 (54)	Shareholder	13,89 EUR	0,37	Sole ownership	02.09.2023
Antanas Ivancius	28.05.1969 (56)	Shareholder	15,09 EUR	0,4	Sole ownership	10.03.2025

	Date of birth	Control	Start
Maryna Shukiurava	15.03.1980 (45)	Direct holding	14.04.2022
Mikalai Karaliou	20.05.1983 (42)	Direct holding	14.04.2022
Mikalai Lahoika	10.03.1991 (34)	Direct holding	14.04.2022

Regulations

	Date	Type	Deadline	Status
Ä 50165688 / 12	28.05.2025	Entry - Amendment entry		Entered into force (28.05.2025)
Ä 50165688 / 11	13.05.2025	Entry - Amendment entry		Entered into force (13.05.2025)
Ä 50165688 / M2	13.05.2025	Order to remedy deficiencies - Change of shareholders	28.05.2025	Deficiencies remedied (13.05.2025)
Ä 50165688 / 10	19.03.2025	Entry - Amendment entry		Entered into force (19.03.2025)
Ä 50165688 / 9	10.03.2025	Entry - Amendment entry		Entered into force (10.03.2025)
Ä 50165688 / 8	15.05.2024	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (15.05.2024)
Ä 50165688 / 7	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 50165688 / 6	13.07.2023	Entry - Amendment entry		Entered into force (13.07.2023)
Ä 50165688 / M1	11.07.2023	Order to remedy deficiencies - Amendment entry		Deficiencies remedied (10.07.2023)
Ä 50165688 / 5	03.05.2023	Entry - Amendment entry		Entered into force (03.05.2023)
Ä 50165688 / 4	05.12.2022	Entry - Amendment entry		Entered into force (05.12.2022)
Ä 50165688 / 3	12.07.2022	Entry - Amendment entry		Entered into force (12.07.2022)
Ä 50165688 / 2	30.08.2021	Entry - Amendment entry		Entered into force (30.08.2021)
Ä 50165688	02.02.2021	Entry - Initial entry		Entered into force (02.02.2021)