General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Exela Media Group OÜ

Legal form:

Private limited company

Registry code:

14889193

VAT no.:

EE102223756

Fiscal-year period:

01.01 - 31.12

Established:

16.01.2020 (6)

Capital:

2 500 EUR

Address:

Turu tn 34b, Tartu linn, Tartu linn, Tartu maakond, 51004

Status:

Registered

Contacts

Email:

niilokarl@gmail.com

Phone:

+372 56608722

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE102223756	18.01.2020

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	19.05.2026	Valid
2024	01.01.2024 - 31.12.2024	20.06.2025	Valid
2023	01.01.2023 - 31.12.2023	26.03.2024	Valid
2022	01.01.2022 - 31.12.2022	29.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	16.01.2020 - 31.12.2020	30.06.2021	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 06.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	33 753 €	19 229 €	155 699 €4.3%	5
Kokku 2026:	33 753 €	19 229 €	155 699 €
2025 Q4	42 232 €	18 402 €	149 294 €5.2%	5
2025 Q3	41 751 €	16 524 €	141 970 €19.3%	5
2025 Q2	46 072 €	27 626 €	176 004 €3.6%	4
2025 Q1	31 971 €	23 006 €	169 925 €7.2%	6
Kokku 2025:	162 026 €	85 558 €	637 193 €7.1%
2024 Q4	19 873 €	21 936 €	183 206 €3.8%	6
2024 Q3	19 042 €	21 190 €	176 547 €29.8%	6
2024 Q2	36 147 €	21 474 €	136 040 €37.3%	6
2024 Q1	23 871 €	19 614 €	99 088 €8.3%	7
Kokku 2024:	98 933 €	84 214 €	594 881 €62.0%
2023 Q4	24 894 €	20 267 €	91 455 €13.4%	7
2023 Q3	26 435 €	20 982 €	80 622 €10.6%	7
2023 Q2	24 734 €	19 802 €	90 140 €14.1%	8
2023 Q1	22 231 €	19 872 €	104 949 €49.1%	8
Kokku 2023:	98 294 €	80 923 €	367 166 €78.1%
2022 Q4	17 922 €	16 049 €	70 397 €52.2%	7
2022 Q3	9 031 €	9 826 €	46 260 €3.5%	7
2022 Q2	8 398 €	9 115 €	47 950 €15.4%	6
2022 Q1	10 665 €	11 576 €	41 536 €25.3%	6
Kokku 2022:	46 016 €	46 566 €	206 142 €10.2%
2021 Q4	9 357 €	10 170 €	55 608 €1.1%	5
2021 Q3	11 750 €	12 729 €	55 019 €35.9%	5
2021 Q2	12 328 €	13 487 €	85 898 €160.0%	5
2021 Q1	6 707 €	7 344 €	33 034 €5.1%	7
Kokku 2021:	40 142 €	43 730 €	229 560 €409.1%
2020 Q4	789 €	800 €	31 439 €167.9%	4
2020 Q3	0 €	0 €	11 734 €706.0%	1
2020 Q2	0 €	0 €	1 456 €215.8%	-
2020 Q1	0 €	0 €	461 €	0
Kokku 2020:	789 €	800 €	45 091 €

Revenue by industry

	2022	2023	2024
Activities of advertising agencies	241 656 €	342 701 €	517 977 €

Tax debts

No tax debt found

No tax debt as of 06.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Carl-Hans Sammel	50001XXXXXX	14.01.2000 (26)	Board member	16.01.2020	-
Karl Niilo	39101XXXXXX	17.01.1991 (35)	Board member	16.01.2020	-

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Carl-Hans Sammel	50001XXXXXX	14.01.2000 (26)	Shareholder	1 000,00 EUR	40	Sole ownership	21.05.2026	-
Richard Kaarna	39701XXXXXX	02.01.1997 (29)	Shareholder	500,00 EUR	20	Sole ownership	21.05.2026	-
Karl Niilo	39101XXXXXX	17.01.1991 (35)	Shareholder	1 000,00 EUR	40	Sole ownership	21.05.2026	-

7 inactive record hidden, extended access to the information portal is required to view history!

1 - 3 / 3 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Carl-Hans Sammel	50001XXXXXX	14.01.2000 (26)	Founder	16.01.2020	-
Karl Niilo	39101XXXXXX	17.01.1991 (35)	Founder	16.01.2020	-

1 - 2 / 2 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Carl-Hans Sammel	50001XXXXXX	14.01.2000 (26)	Direct holding	16.01.2020	-
Karl Niilo	39101XXXXXX	17.01.1991 (35)	Direct holding	16.01.2020	-

1 - 2 / 2 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

155 699 €

Monthly average

51 900 €

Per employee

10 380 €

Equity ratio

2 075,99%

Labour taxes

Turnover ratio

12,35%

Tax ratio

56,97%

Monthly average

6 410 €

Per employee

1 282 €

State taxes

Monthly average

11 251 €

Turnover ratio

21,68%

Estimated salary

Gross salary

2 400 €

Net salary

1 930 €

Aggregate data

	2024	2023	2022	2021	2020
Current assets	117 878 €11.2%	132 793 €17.1%	113 424 €162.3%	43 240 €125.7%	19 161 €
Non-current assets	98 964 €8 438.7%	1 159 €17.8%	984 €36.6%	1 552 €94.2%	799 €
Total assets	216 842 €61.9%	133 952 €17.1%	114 408 €155.4%	44 792 €124.4%	19 960 €
Short-term liabilities	68 270 €58.2%	43 164 €13.9%	50 121 €115.7%	23 233 €27.3%	18 257 €
Long-term liabilities	70 134 €	-	-	-	-
Total liabilities	138 404 €220.6%	43 164 €13.9%	50 121 €115.7%	23 233 €27.3%	18 257 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	47 797 €10.4%	43 287 €127.1%	19 059 €2 491.3%	-797 €68.1%	-2 500 €
Net profit	28 141 €37.5%	45 001 €5.3%	42 728 €115.2%	19 856 €1 065.9%	1 703 €
Equity	78 438 €13.6%	90 788 €41.2%	64 287 €198.2%	21 559 €1 165.9%	1 703 €
Turnover	517 977 €51.1%	342 701 €41.8%	241 656 €19.7%	201 920 €275.5%	53 769 €
Profit margin	5.43%58.6%	13.13%25.7%	17.68%79.8%	9.83%210.5%	3.17%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	IG IDI	KB ZVY	JV XTP	24 601	3 050
Liquidity
Current ratio	T.X	O.T	N.D	1.9	1.0
Quick ratio	D.W	Y.U	O.E	1.9	1.0
Cash ratio	L.Y	O.K	E.Y	1.4	0.0
Efficiency
Days sales outstanding (dso)	MW.Q	DB.G	LV.S	25.5	126.2
Asset turnover	W.P	F.G	N.G	6.2	2.7
Structure
Debt ratio	K.Z	B.K	H.K	0.5	0.9
Profitability
Operating margin	M.A%	GQ.W%	GG.U%	12.0%	5.3%
Net profit margin	U.T%	ZL.H%	XR.Z%	9.8%	3.2%
Return on assets (roa)	EQ.I%	QO.X%	FW.P%	61.3%	8.5%
Return on equity (roe)	PA.V%	MK.M%	FU.D%	92.1%	100.0%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 50137424 / 5	21.05.2026	Entry - Amendment entry		Entered into force (21.05.2026)
Ä 50137424 / 4	10.03.2025	Entry - Amendment entry		Entered into force (10.03.2025)
Ä 50137424 / M1	07.03.2025	Order to remedy deficiencies - Change of shareholders	06.04.2025	Deficiencies remedied (10.03.2025)
Ä 50137424 / 3	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 50137424 / 2	05.04.2023	Entry - Amendment entry		Entered into force (05.04.2023)

1 - 5 / 6 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
10.05.2022	Eesti Töötukassa	695.00 € Received	OTHER GRANTS Social protection of the unemployed
07.04.2022	Eesti Töötukassa	695.00 € Received	OTHER GRANTS Social protection of the unemployed
08.03.2022	Eesti Töötukassa	695.00 € Received	OTHER GRANTS Social protection of the unemployed
08.03.2022	Võrumaa Haridus- ja Tehnoloogiakeskus	520.00 € Received	OPERATING EXPENSES Adult continuing education
10.02.2022	Eesti Töötukassa	695.00 € Received	OTHER GRANTS Social protection of the unemployed

Exela Media Group OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found