Mediamodifier OÜ

Legal form:: Private limited company
Registry code:: 14658111
VAT no.:: EE102217393
Fiscal-year period:: 01.01 - 31.12
Established:: 08.02.2019 (7 y)
Capital:: 10 000 EUR
Address:: Tatari tn 6, Kesklinna linnaosa, Tallinn, Harju maakond, 10116
Status:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

Email:: info@mediamodifier.com

Data export

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

Learn more

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Data infrastructure, processing, hosting and other IT activities
Web search portal and other information service activities
63921 – Other information service activities

Industry TOPNo. 63 of 392 companies

1.MinutoVip OÜ39M €
2.Genius Sports Services Eesti OÜ19.6M €
3.RubikTech OÜ12M €
4.Fractory Solutions OÜ11.2M €
5.ZapLQ OÜ7.9M €
6.AdvertMedia OÜ6.9M €
7.KuDi Studio OÜ5.7M €
8.7 Figures OÜ5.6M €
9.Leadplay OÜ5.4M €
10.RubikPanda OÜ4.1M €

63.Mediamodifier OÜ354.8k €

Main activity 63921 · turnover over the last 4 quarters

All companies →

VAT liability

VAT no.	Start	End
EE102217393	09.12.2019	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	20.08.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	19.03.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	03.07.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	01.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	08.07.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	01.06.2021	Valid	PDF
2019	08.02.2019 – 31.12.2019	08.05.2020	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 20.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains–Licenses–Regulations14 Public transactions8 Grants3 State aid5 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	4 612 €	5 024 €	60 504 €−40,8%	-
2026 Q2	2 767 €	3 017 €	102 207 €+14,7%	1
2026 Q1	7 610 €	7 871 €	89 136 €−13,5%	1
Total 2026:	14 989 €	15 912 €	251 847 €
2025 Q4	7 761 €	8 107 €	102 995 €−0,3%	-
2025 Q3	14 502 €	15 184 €	103 286 €−15,5%	2
2025 Q2	42 390 €	45 914 €	122 205 €−4,9%	4
2025 Q1	34 569 €	37 006 €	128 452 €−26,7%	8
Total 2025:	99 222 €	106 211 €	456 938 €
2024 Q4	43 330 €	42 137 €	175 340 €+37,2%	8
2024 Q3	39 373 €	42 192 €	127 782 €−7,2%	9
2024 Q2	34 599 €	36 881 €	137 725 €+1,5%	10
2024 Q1	32 500 €	33 174 €	135 695 €+7,6%	10
Total 2024:	149 802 €	154 384 €	576 542 €
2023 Q4	33 514 €	35 939 €	126 160 €−50,8%	10
2023 Q3	59 726 €	42 458 €	256 416 €+86,7%	10
2023 Q2	37 240 €	39 015 €	137 320 €+13,1%	11
2023 Q1	32 134 €	34 561 €	121 413 €−17,7%	11
Total 2023:	162 614 €	151 973 €	641 309 €
2022 Q4	27 932 €	30 136 €	147 585 €+15,4%	10
2022 Q3	27 626 €	29 818 €	127 897 €−1,8%	11
2022 Q2	30 364 €	32 780 €	130 233 €+10,4%	9
2022 Q1	26 677 €	28 363 €	117 912 €−4,2%	10
Total 2022:	112 599 €	121 097 €	523 627 €
2021 Q4	28 006,03 €	30 239,09 €	123 020,97 €+6,6%	10
2021 Q3	24 372,82 €	26 111,65 €	115 375,16 €−4,7%	9
2021 Q2	16 336,85 €	18 350,73 €	121 022,69 €−7,1%	8
2021 Q1	12 637,72 €	12 747,92 €	130 233,32 €+63,2%	6
Total 2021:	81 353,42 €	87 449,39 €	489 652,14 €
2020 Q4	7 949,79 €	8 660,96 €	79 780,48 €+31,4%	5
2020 Q3	7 234,62 €	7 868,76 €	60 706,04 €+19,5%	4
2020 Q2	9 326,25 €	7 968,11 €	50 820,60 €+81,2%	3
2020 Q1	6 835 €	7 433 €	28 040 €	4
Total 2020:	31 345,66 €	31 930,83 €	219 347,12 €
2019 Q4	4 484 €	4 862 €	0 €	3
2019 Q3	2 771 €	3 004 €	0 €	2
2019 Q2	932 €	1 010 €	0 €	1
2019 Q1	0 €	0 €	0 €	0
Total 2019:	8 187 €	8 876 €	0 €

Revenue by industry

	2023	2024	2025
Other information service activities		538 225 €	439 879 €
Web portal activities	625 959 €

Tax debts

No tax debt found

No tax debt as of 20.10.2026

Representatives

	Personal ID code
David Cédric Ben Adiba	39511XXXXXX	17.11.1995 (30)	Board member	19.08.2026	-

38 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
DOTWORLD SA	-	-	Shareholder	10 000 EUR	100,00%	Sole ownership	25.03.2025	-

38 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Jaan Koppe	38902XXXXXX	19.02.1989 (37)	Founder	08.02.2019	-
Martin Raamat	38804XXXXXX	01.04.1988 (38)	Founder	08.02.2019	-

38 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
David Cédric Ben Adiba	39511XXXXXX	17.11.1995 (30)	Member of higher governing body (board or supervisory board)	25.08.2026	-

38 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 60 504 €
Monthly average: 20 168 €
Per employee: -
Equity ratio: 201,68%

Labour taxes

Turnover ratio: 8,30%
Tax ratio: 108,93%
Monthly average: 1 675 €
Per employee: 3 349 €

State taxes

Monthly average: 1 537 €
Turnover ratio: 7,62%

Estimated salary

Gross salary: 5 906 €
Net salary: 4 595 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	69 801 €−58,5%	168 005 €−22,1%	215 605 €+96,5%	109 722 €+15,8%	94 751 €+16,9%	81 037 €+233%	24 349 €
Non-current assets	-	-	325 €−86,9%	2 482 €−51,6%	5 125 €−16,6%	6 144 €	-
Total assets	69 801 €−58,5%	168 005 €−22,2%	215 930 €+92,4%	112 204 €+12,3%	99 876 €+14,6%	87 181 €+258%	24 349 €
Short-term liabilities	36 772 €−14,4%	42 972 €−13,5%	49 653 €+20,2%	41 302 €+15,7%	35 686 €+154%	14 028 €+58,1%	8 875 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	36 772 €−14,4%	42 972 €−13,5%	49 653 €+20,2%	41 302 €+15,7%	35 686 €+154%	14 028 €+58,1%	8 875 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	72 198 €−55,9%	163 777 €+139%	68 402 €+10,9%	61 690 €−12,7%	70 653 €+845%	7 474 €	-
Net profit	-49 169 €−19,2%	-41 244 €−143%	95 375 €+1 321%	6 712 €+175%	-8 963 €−114%	63 179 €+308%	15 474 €
Equity	33 029 €−73,6%	125 033 €−24,8%	166 277 €+135%	70 902 €+10,5%	64 190 €−12,3%	73 153 €+373%	15 474 €
Turnover	439 879 €−18,3%	538 225 €−14,0%	625 959 €+27,4%	491 492 €+1,7%	483 336 €+109%	231 356 €+309%	56 596 €
Profit margin	-11,2%	-7,7%	15,2%	1,4%	-1,9%	27,3%	27,3%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	9 540 €	-6 415 €
Liquidity
Current ratio	2,7	2,7
Quick ratio	2,7	2,7
Cash ratio	1,7	1,5
Efficiency
Days sales outstanding (dso)	31,4	26,7
Asset turnover	4,6	5,2
Structure
Debt ratio	0,4	0,4
Profitability
Operating margin	1,4%	-1,8%
Net profit margin	1,4%	-1,9%
Return on assets (roa)	6,3%	-9,6%
Return on equity (roe)	9,5%	-14,0%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 50112567 / 13	25.08.2026	Entry – Amendment entry	-	Entered into force25.08.2026
Ä 50112567 / 12	19.08.2026	Entry – Amendment entry	-	Entered into force19.08.2026
Ä 50112567 / 11	21.04.2025	Entry – Amendment entry	-	Entered into force21.04.2025
Ä 50112567 / M1	02.04.2025	Order to remedy deficiencies – Amendment entry	02.05.2025	Deficiencies remedied21.04.2025
Ä 50112567 / 10	05.02.2025	Entry – Amendment entry	-	Entered into force05.02.2025

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


20.03.2025	Sihtasutus Tartu Loomemajanduskeskus	3 000 €Received	OPERATING EXPENSESOther leisure, culture and religion, incl. administration
26.07.2024	Eesti Töötukassa	301,32 €Received	OTHER GRANTSSocial protection of the unemployed
04.07.2024	Eesti Töötukassa	524,88 €Received	OTHER GRANTSSocial protection of the unemployed
18.06.2024	Eesti Töötukassa	855,36 €Received	OTHER GRANTSSocial protection of the unemployed
02.11.2023	Majandus- ja Kommunikatsiooniministeerium	95 998,48 €Received	OTHER GRANTSGeneral economic and trade policy

Funded projects


Mediamodifier mobiilirakenduse tootearendus2014-2020.15.03.22-0601	Majanduse elavdamineREACT-EU · Ettevõtluse ja Innovatsiooni Sihtasutus	19.07.2022 – 31.08.20232014-2020	394 020 €support 45,0%	359 425,85 €	Completed
Tootekonfiguraatori arendusprojekt2014-2020.4.04.20-1482	Ettevõtja arenguplaani toetusmeede ettevõtete arendus- ja eksporditegevustele kaasaaitamiseks ning juhtimisvõimekuse tõstmiseksERDF · Ettevõtluse ja Innovatsiooni Sihtasutus	01.11.2020 – 31.05.20212014-2020	53 000 €support 66,0%	53 000 €	Completed
Mediamodifier OÜ arendusprojekt2014-2020.5.01.20-1453	Ettevõtlikkuse kasvatamine, ettevõtluse kasvu soodustamine, ettevõtluskeskkonna arendamineERDF · Riigi Tugiteenuste Keskus	22.01.2020 – 21.01.20212014-2020	18 750 €support 80,0%	18 749,92 €	Completed

State aid


01.04.2024	Sihtasutus Tallinna EttevõtlusinkubaatoridAid measure 241633	Teadmiste ja oskuste arendamine VTA › Muu VTAOther	8 829,10 €	241633/2500051
16.08.2022	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 211117	EK grupierandi määrus 651/2014 Teadus- ja arendustegevuseks ning innovatsiooniks antav abi (artiklid 25-30) › Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt c) - tootearendusGrant	177 309 €	211117/2200027
09.08.2021	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15467	Koolitus VTA › Koolitus VTAGrant	6 821 €	15467/2106236
30.10.2020	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15475	Muu › ArendusosakGrant	35 000 €	15475/2000849
17.02.2020	Riigi Tugiteenuste KeskusAid measure 15427	Stardiabi alustava ettevõtluse toetamiseks (VTA) › MuuGrant	15 000 €	15427/2000502

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.