Ilmeliine Butiik OÜ (14522133)

Ilmeliine Butiik OÜ

Legal form:

Private limited company

Registration code:

14522133

VAT number:

EE102162833

Financial year period:

01.01 - 31.12

Established:

09.07.2018 (6)

Former business names:

Loreen Butiik OÜ

Capital:

2 500 EUR

Address:

Tartu maakond, Kambja vald, Ülenurme alevik, Poldri tn 1-16

Status:

Registered

Contacts

Email:

ilmeliine@gmail.com

Fields of activity

WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Retail trade, except of motor vehicles and motorcycles
Retail sale in non-specialized stores
47111 - Retail sale in non-specialized stores predominantly of food, beverages, and tobacco products

VAT liability

	Start	End
EE102162833	01.06.2019

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	27.06.2024	Valid
2022	01.01.2022 - 31.12.2022	08.05.2023	Valid
2021	01.01.2021 - 31.12.2021	11.08.2022	Valid
2020	01.01.2020 - 31.12.2020	06.12.2021	Valid
2019	01.01.2019 - 31.12.2019	29.01.2020	Valid
2018	09.07.2018 - 31.12.2018	31.07.2019	Valid

Unfiled declarations

✓ No unfiled declarations as of 10.05.2025.

Tax debt

24.4K€

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	13 067 €	5 783 €	85 993 €34.7%	5
Kokku 2025:	13 067 €	5 783 €	85 993 €
2024 Q4	23 600 €	11 928 €	131 727 €17.9%	5
2024 Q3	20 176 €	6 505 €	111 763 €19.1%	6
2024 Q2	26 325 €	9 876 €	138 137 €21.8%	7
2024 Q1	21 570 €	9 914 €	113 418 €15.0%	7
Kokku 2024:	91 670 €	38 223 €	495 045 €1.7%
2023 Q4	21 652 €	5 396 €	133 486 €8.7%	7
2023 Q3	30 331 €	11 020 €	122 813 €6.1%	7
2023 Q2	26 305 €	13 051 €	130 745 €12.1%	7
2023 Q1	31 649 €	13 688 €	116 668 €19.2%	6
Kokku 2023:	109 937 €	43 154 €	503 712 €0.0%
2022 Q4	28 241 €	8 221 €	144 370 €11.8%	6
2022 Q3	19 356 €	5 681 €	163 750 €41.6%	6
2022 Q2	19 845 €	8 934 €	115 666 €45.2%	4
2022 Q1	13 912 €	7 967 €	79 674 €34.8%	5
Kokku 2022:	81 355 €	30 803 €	503 460 €50.2%
2021 Q4	13 866 €	4 422 €	122 289 €29.4%	6
2021 Q3	900 €	450 €	94 516 €20.2%	6
2021 Q2	6 353 €	3 740 €	78 663 €98.4%	6
2021 Q1	7 144 €	5 044 €	39 642 €48.4%	7
Kokku 2021:	28 263 €	13 656 €	335 110 €31.7%
2020 Q4	17 181 €	9 179 €	76 780 €18.7%	8
2020 Q3	12 104 €	5 892 €	64 657 €13.2%	8
2020 Q2	12 459 €	4 756 €	74 486 €93.6%	6
2020 Q1	9 918 €	6 492 €	38 466 €	6
Kokku 2020:	51 662 €	26 318 €	254 390 €

Sales revenue by area of activity

	2021	2022	2023
Predominantly non-specialized retail of food, beverages or tobacco products			337 455 €
Retail sale of clothing	234 550 €	341 243 €

Debts to the Tax and Customs Board

	Amount	Deferred	Disputed
Unemployment insurance contribution	328,79 €	328,79 €	0,00 €
Interest	4 536,60 €	3 164,25 €	0,00 €
Social tax	5 756,31 €	4 830,83 €	0,00 €
Income tax in special cases	140,61 €	0,00 €	0,00 €
Value-added tax (VAT)	11 404,01 €	8 565,07 €	0,00 €
Withheld income tax	2 187,92 €	2 187,92 €	0,00 €
Total	24 354,24 €	19 076,86 €	0,00 €

2025 Q1

Turnover

Amount

85 993 €

Monthly average

28 664 €

Per employee

5 733 €

Capital ratio

1 146,58%

Labor taxes

Turnover ratio

6,73%

Tax ratio

44,26%

Monthly average

1 928 €

Per employee

386 €

State taxes

Monthly average

4 356 €

Turnover ratio

15,20%

Estimated salary

Gross salary

891 €

Net salary

807 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	35 536 €	41 401 €16.5%	53 282 €28.7%	55 455 €4.1%	62 106 €12.0%
Fixed assets	1 552 €	3 175 €104.6%	2 101 €33.8%	30 576 €1 355.3%	22 819 €25.4%
Total assets	37 088 €	44 576 €20.2%	55 383 €24.2%	86 031 €55.3%	84 925 €1.3%
Short-term liabilities	14 999 €	42 014 €180.1%	52 883 €25.9%	59 288 €12.1%	57 160 €3.6%
Long-term liabilities	-	-	-	22 364 €	23 047 €3.1%
Total liabilities	14 999 €	42 014 €180.1%	52 883 €25.9%	81 652 €54.4%	80 207 €1.8%
Share or stock capital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Retained earnings	1 317 €	20 589 €1 463.3%	63 €99.7%	-74 €217.5%	1 879 €2 639.2%
Net profit	18 272 €	-20 527 €212.3%	-63 €99.7%	1 953 €3 200.0%	339 €82.6%
Equity	22 089 €	2 562 €88.4%	2 500 €2.4%	4 379 €75.2%	4 718 €7.7%
Turnover	153 132 €	184 821 €20.7%	234 550 €26.9%	341 243 €45.5%	337 455 €1.1%
Profit margin	11.93%	-11.11%193.1%	-0.03%99.8%	0.57%2 230.8%	0.10%82.4%

	Date of birth	Role	Start	Valid
Aivo Kazbekov	02.01.1980 (45)	Management board member	25.09.2018	Yes
Virge Villako-Kazbekov	26.12.1980 (44)	Management board member	09.07.2018	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Aivo Kazbekov	02.01.1980 (45)	Partner	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Aivo Kazbekov	02.01.1980 (45)	Direct holding	24.09.2019

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 50097454 / 5	01.09.2023	Entry - Amendment entry		In force (01.09.2023)
Ä 50097454 / 4	28.04.2023	Entry - Amendment entry		In force (28.04.2023)
Ä 50097454 / 3	26.03.2019	Entry - Amendment entry		In force (26.03.2019)
Ä 50097454 / 2	25.09.2018	Entry - Amendment entry		In force (25.09.2018)
Ä 50097454 / M2	25.09.2018	Order to remedy deficiencies - Amendment entry	05.10.2018	Deficiencies remedied (25.09.2018)
Ä 50097454	09.07.2018	Entry - Initial entry		In force (09.07.2018)
Ä 50097454 / M1	04.07.2018	Order to remedy deficiencies - Initial entry	03.08.2018	Deficiencies remedied (09.07.2018)

Public transactions

	Party	Amount	Classification
01.03.2024	Paide Linnavalitsus	201.90 € Received	OPERATIONAL EXPENSES Pre-primary education
13.10.2023	Eesti Töötukassa	371.74 € Received	OTHER SUBSIDIES Social protection for the unemployed
12.09.2023	Eesti Töötukassa	525.00 € Received	OTHER SUBSIDIES Social protection for the unemployed
09.08.2023	Eesti Töötukassa	467.73 € Received	OTHER SUBSIDIES Social protection for the unemployed
10.07.2023	Eesti Töötukassa	525.00 € Received	OTHER SUBSIDIES Social protection for the unemployed
12.06.2023	Eesti Töötukassa	127.04 € Received	OTHER SUBSIDIES Social protection for the unemployed
12.06.2023	Eesti Töötukassa	404.87 € Received	OTHER SUBSIDIES Social protection for the unemployed

.EE domains

	Status	Registered	Expires
ilmeliine.ee	ok (paid and in zone)	01.06.2022	02.06.2026