OÜ Lainemudel (14075763)

OÜ Lainemudel

Legal form:

Private limited company

Registration code:

14075763

VAT number:

EE101993294

Financial year period:

01.01 - 31.12

Established:

05.07.2016 (8)

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Pärnu mnt 131b

Status:

Registered

Contacts

Email:

lainemudel@gmail.com

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Architectural and engineering activities; testing and analysis
Architectural and engineering activities and related technical advice
Engineering activities and related technical advice
71129 - Other engineering activities

VAT liability

	Start	End
EE101993294	15.10.2018
EE101993294	03.08.2017	04.01.2018

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	25.05.2024	Valid
2022	01.01.2022 - 31.12.2022	22.04.2023	Valid
2021	01.01.2021 - 31.12.2021	22.03.2022	Valid
2020	01.01.2020 - 31.12.2020	06.05.2021	Valid
2020	01.01.2020 - 31.12.2020	04.05.2021	Expired
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	22.05.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Expired
2017	05.07.2016 - 31.12.2017	30.06.2018	Valid
2017	05.07.2016 - 31.12.2017	28.06.2018	Expired

Unfiled declarations

✓ No unfiled declarations as of 07.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	2 585 €	0 €	18 260 €47.7%	1
Kokku 2025:	2 585 €	0 €	18 260 €
2024 Q4	4 814 €	0 €	34 945 €28.8%	1
2024 Q3	5 434 €	0 €	49 080 €47.7%	1
2024 Q2	5 248 €	0 €	33 240 €45.0%	1
2024 Q1	2 356 €	0 €	22 920 €31.0%	1
Kokku 2024:	17 852 €	0 €	140 185 €9.7%
2023 Q4	6 201 €	0 €	33 220 €22.6%	1
2023 Q3	1 849 €	21 €	27 097 €42.6%	1
2023 Q2	2 737 €	0 €	19 000 €60.8%	1
2023 Q1	7 484 €	0 €	48 495 €385.1%	1
Kokku 2023:	18 272 €	21 €	127 812 €116.2%
2022 Q4	1 661 €	0 €	9 996 €36.5%	-
2022 Q3	2 286 €	0 €	15 750 €66.6%	-
2022 Q2	1 543 €	0 €	9 455 €60.5%	-
2022 Q1	4 549 €	0 €	23 920 €38.9%	-
Kokku 2022:	10 040 €	0 €	59 121 €48.1%
2021 Q4	2 066 €	0 €	17 220 €24.5%	-
2021 Q3	2 555 €	0 €	13 832 €71.3%	-
2021 Q2	9 592 €	0 €	48 238 €39.7%	-
2021 Q1	6 710 €	0 €	34 520 €245.4%	-
Kokku 2021:	20 923 €	0 €	113 809 €103.1%
2020 Q4	1 988 €	0 €	9 996 €46.3%	-
2020 Q3	3 332 €	0 €	18 600 €46.1%	-
2020 Q2	2 258 €	0 €	12 730 €13.5%	-
2020 Q1	3 688 €	0 €	14 720 €	-
Kokku 2020:	11 266 €	0 €	56 046 €

Sales revenue by area of activity

	2021	2022	2023
Other engineering activities	89 390 €	53 006 €	121 565 €
Renting and operating of own or leased real estate		7 304 €

Debts to the Tax and Customs Board

✓ No tax debt as of 07.05.2025

2025 Q1

Turnover

Amount

18 260 €

Monthly average

6 087 €

Per employee

6 087 €

Capital ratio

243,47%

Labor taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

862 €

Turnover ratio

14,16%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	28 346 €	48 423 €70.8%	192 883 €298.3%	333 180 €72.7%	1 147 146 €244.3%
Fixed assets	170 358 €	207 385 €21.7%	432 785 €108.7%	638 043 €47.4%	99 075 €84.5%
Total assets	198 704 €	255 808 €28.7%	625 668 €144.6%	971 223 €55.2%	1 246 221 €28.3%
Short-term liabilities	12 893 €	17 454 €35.4%	5 026 €71.2%	8 684 €72.8%	8 713 €0.3%
Long-term liabilities	42 392 €	8 370 €80.3%	89 409 €968.2%	62 094 €30.6%	21 798 €64.9%
Total liabilities	55 285 €	25 824 €53.3%	94 435 €265.7%	70 778 €25.1%	30 511 €56.9%
Share or stock capital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Retained earnings	92 902 €	140 919 €51.7%	227 484 €61.4%	528 589 €132.4%	897 945 €69.9%
Net profit	48 017 €	86 565 €80.3%	301 249 €248.0%	369 356 €22.6%	315 265 €14.6%
Equity	143 419 €	229 984 €60.4%	531 233 €131.0%	900 445 €69.5%	1 215 710 €35.0%
Turnover	41 915 €	90 265 €115.4%	89 390 €1.0%	60 585 €32.2%	130 115 €114.8%
Profit margin	114.56%	95.90%16.3%	337.01%251.4%	609.65%80.9%	242.30%60.3%

	Date of birth	Role	Start	Valid
Rain Männikus	29.11.1986 (38)	Management board member	05.07.2016	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Rain Männikus	29.11.1986 (38)	Partner	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Rain Männikus	29.11.1986 (38)	Direct holding	21.10.2018

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 50033031 / 5	01.09.2023	Entry - Amendment entry		In force (01.09.2023)
Ä 50033031 / 4	23.07.2019	Entry - Amendment entry		In force (23.07.2019)
Ä 50033031 / M1	15.07.2019	Order to remedy deficiencies - Amendment entry	30.07.2019	Deficiencies remedied (23.07.2019)
Ä 50033031 / 3	19.01.2018	Entry - Amendment entry		In force (19.01.2018)
Ä 50033031 / 2	12.12.2017	Entry - Amendment entry		In force (12.12.2017)
Ä 50033031	05.07.2016	Entry - Initial entry		In force (05.07.2016)

Public transactions

	Party	Amount	Classification
23.05.2024	Narva-Jõesuu Linnavalitsus	610.00 € Received	OPERATIONAL EXPENSES Water transport
24.04.2024	Saaremaa Vallavalitsus	23 838.80 € Received	OPERATIONAL EXPENSES General economic development projects
12.04.2024	Pärnu Linnavalitsus	366.00 € Received	OPERATIONAL EXPENSES Other housing and municipal economy activities
30.03.2023	Tallinna Ülikool	18 000.00 € Received	OPERATIONAL EXPENSES R&D in education
19.12.2022	Kuusalu Vallavalitsus	8 676.00 € Received	OPERATIONAL EXPENSES General economic development projects
27.06.2022	Tallinna Ülikool	6 600.00 € Received	OPERATIONAL EXPENSES R&D in education
15.03.2022	Tallinna Ülikool	14 640.00 € Received	OPERATIONAL EXPENSES R&D in education
06.11.2021	Sihtasutus Rannarahva Muuseum	360.00 € Received	OTHER OPERATING EXPENSES Museums
06.07.2021	Osaühing Viimsi Haldus	720.00 € Received	OPERATIONAL EXPENSES Other economy (incl. economic administration)
04.01.2021	Toila Vallavalitsus	10 800.00 € Received	OPERATIONAL EXPENSES General economic development projects

.EE domains

	Status	Registered	Expires
lainemudel.ee	ok (paid and in zone)	13.03.2020	14.03.2026