General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Northstar Media OÜ

Legal form:

Private limited company

Registry code:

14075734

VAT no.:

EE101945527

Fiscal-year period:

01.01 - 31.12

Established:

05.07.2016 (9)

Capital:

2 600 EUR

Address:

Väljamaa tee 2, Hüüru küla, Saue vald, Harju maakond, 76911

Status:

Registered

Contacts

Email:

radio@relaxfm.ee

Phone:

+372 55625544

Website:

https://www.relaxfm.ee

Industries

PUBLISHING, BROADCASTING AND CONTENT PRODUCTION AND DISTRIBUTION
Media services, broadcasting, news agency activities and other content distribution
60101 - Radio broadcasting and audio content distribution

VAT liability

	Start	End
EE101945527	03.02.2017

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	07.05.2025	Valid
2023	01.01.2023 - 31.12.2023	30.04.2024	Valid
2022	01.01.2022 - 31.12.2022	26.04.2023	Valid
2021	01.01.2021 - 31.12.2021	17.05.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	23.07.2020	Valid
2018	01.01.2018 - 31.12.2018	06.07.2020	Valid
2018	01.01.2018 - 31.12.2018	30.04.2019	Expired
2017	05.07.2016 - 31.12.2017	06.07.2020	Valid
2017	01.01.2017 - 31.12.2017	28.04.2018	Expired

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 05.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	9 491 €	2 332 €	33 672 €4.5%	-
Kokku 2026:	9 491 €	2 332 €	33 672 €
2025 Q4	7 057 €	2 148 €	35 265 €20.0%	-
2025 Q3	6 430 €	2 656 €	29 396 €14.9%	-
2025 Q2	9 602 €	2 487 €	34 549 €0.8%	-
2025 Q1	9 433 €	2 576 €	34 815 €15.7%	-
Kokku 2025:	32 522 €	9 867 €	134 025 €12.4%
2024 Q4	9 150 €	2 416 €	41 299 €18.4%	-
2024 Q3	8 004 €	4 629 €	34 886 €9.2%	-
2024 Q2	8 617 €	4 629 €	38 404 €0.0%	-
2024 Q1	9 367 €	4 629 €	38 417 €6.6%	-
Kokku 2024:	35 138 €	16 303 €	153 006 €10.3%
2023 Q4	6 915 €	4 629 €	36 053 €6.6%	-
2023 Q3	7 281 €	4 573 €	33 817 €20.2%	-
2023 Q2	6 293 €	4 465 €	28 144 €30.9%	-
2023 Q1	8 069 €	4 425 €	40 741 €17.3%	-
Kokku 2023:	28 559 €	18 091 €	138 754 €12.0%
2022 Q4	10 977 €	4 893 €	49 284 €101.3%	-
2022 Q3	8 568 €	5 907 €	24 482 €44.3%	-
2022 Q2	9 034 €	5 139 €	43 914 €612.0%	-
2022 Q1	0 €	2 239 €	6 168 €516.6%	-
Kokku 2022:	28 579 €	18 178 €	123 847 €837.1%
2021 Q4	2 254 €	2 254 €	1 000 €90.3%	-
2021 Q3	1 528 €	2 239 €	526 €97.0%	-
2021 Q2	0 €	2 239 €	267 €97.7%	-
2021 Q1	3 445 €	2 239 €	11 424 €1.3%	1
Kokku 2021:	7 227 €	8 970 €	13 217 €36.1%
2020 Q4	1 408 €	2 239 €	11 273 €741.8%	1
2020 Q3	485 €	2 989 €	1 339 €61.3%	1
2020 Q2	0 €	1 789 €	3 461 €24.8%	1
2020 Q1	0 €	1 505 €	4 600 €14.8%	1
Kokku 2020:	1 893 €	8 521 €	20 673 €5.1%
2019 Q4	3 915 €	1 290 €	4 006 €0.2%	1
2019 Q3	1 011 €	802 €	4 014 €69.7%	1
2019 Q2	655 €	559 €	2 366 €74.5%	1
2019 Q1	2 102 €	522 €	9 285 €17.1%	1
Kokku 2019:	7 683 €	3 173 €	19 671 €45.0%
2018 Q4	2 218 €	495 €	11 195 €0.4%	1
2018 Q3	2 432 €	495 €	11 145 €32.2%	1
2018 Q2	1 203 €	495 €	8 433 €68.7%	1
2018 Q1	1 199 €	514 €	5 000 €9.1%	1
Kokku 2018:	7 052 €	1 999 €	35 773 €90.8%
2017 Q4	1 293 €	639 €	5 500 €23.6%	1
2017 Q3	1 969 €	639 €	7 200 €60.0%	1
2017 Q2	944 €	639 €	4 500 €190.3%	1
2017 Q1	230 €	213 €	1 550 €	1
Kokku 2017:	4 436 €	2 130 €	18 750 €

Revenue by industry

	2022	2023	2024
Radio broadcasting and audio content distribution			138 072 €
Production of motion pictures, videos and television programmes	144 903 €	142 603 €

Tax debts

No tax debt found

No tax debt as of 05.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Vitalii Chyzhov	37810XXXXXX	22.10.1978 (47)	Board member	05.07.2016	-

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Vitalii Chyzhov	37810XXXXXX	22.10.1978 (47)	Shareholder	2 600,00 EUR	100	Sole ownership	16.08.2023	-

5 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Maksym Oladko	-	-	Founder	24.06.2016	-
Vitalii Chyzhov	37810XXXXXX	22.10.1978 (47)	Founder	24.06.2016	-

1 - 2 / 2 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Vitalii Chyzhov	37810XXXXXX	22.10.1978 (47)	Direct holding	03.09.2018	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

33 672 €

Monthly average

11 224 €

Per employee

0 €

Equity ratio

431,69%

Labour taxes

Turnover ratio

6,93%

Tax ratio

24,57%

Monthly average

777 €

Per employee

0 €

State taxes

Monthly average

3 164 €

Turnover ratio

28,19%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	56 796 €3.1%	55 084 €23.4%	71 903 €55.2%	46 315 €17.3%	39 476 €31.4%	30 050 €
Non-current assets	10 359 €30.9%	14 994 €392.6%	3 044 €0.4%	3 056 €30.9%	4 423 €24.5%	5 858 €
Total assets	67 155 €4.2%	70 078 €6.5%	74 947 €51.8%	49 371 €12.5%	43 899 €22.3%	35 908 €
Short-term liabilities	60 768 €7.5%	65 704 €6.6%	70 350 €817.3%	7 669 €95.9%	187 970 €145.7%	76 489 €
Long-term liabilities	-	-	-	-	-	-
Total liabilities	60 768 €7.5%	65 704 €6.6%	70 350 €817.3%	7 669 €95.9%	187 970 €145.7%	76 489 €
Share or stock capital	2 600 €	2 600 €	2 600 €	2 600 €4.0%	2 500 €	2 500 €
Retained earnings	1 774 €11.2%	1 997 €94.9%	39 102 €82.2%	219 351 €609.2%	-43 081 €540.5%	9 780 €
Net profit	2 013 €1 002.7%	-223 €99.4%	-37 105 €79.4%	-180 249 €74.2%	-103 490 €95.8%	-52 861 €
Equity	6 387 €46.0%	4 374 €4.9%	4 597 €89.0%	41 702 €128.9%	-144 071 €255.0%	-40 581 €
Turnover	138 072 €3.2%	142 603 €1.6%	144 903 €48 201.0%	300 €98.5%	19 580 €9.1%	17 953 €
Profit margin	1.46%1 032.3%	-0.16%99.4%	-25.61%100.0%	-60 083.00%11 267.5%	-528.55%79.5%	-294.44%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	JK HOB	D EPE	-VL BLJ	-92 646	-100 953
Liquidity
Current ratio	Y.S	J.B	Y.N	6.0	0.2
Quick ratio	N.F	S.U	S.Q	6.0	0.2
Cash ratio	G.Q	K.Y	N.V	0.4	0.0
Efficiency
Days sales outstanding (dso)	DOK.R	RWX.M	ZXG.L	45 199.8	394.0
Asset turnover	C.H	I.M	P.P	0.0	0.5
Structure
Debt ratio	L.G	I.M	N.V	0.2	4.3
Profitability
Operating margin	C.S%	E.D%	-UQ.D%	-31 337.7%	-526.1%
Net profit margin	R.L%	-Z.M%	-GN.M%	-60 083.0%	-528.5%
Return on assets (roa)	A.H%	-J.B%	-VV.X%	-386.5%	-259.4%
Return on equity (roe)	YX.Q%	-U.W%	-QMG.M%	-432.2%	-

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

Type	Number	Field	Status	Start	End
License	MRT000112	Media services > Radio licence	Valid	17.11.2024	16.11.2031
License	MRT000077	Media services > Radio licence	Valid	08.09.2023	07.09.2030
License	SLR22/4902	Frequency licences > Frequency licence	Valid	08.09.2022	16.11.2023
License	MRT000072	Media services > Radio licence	Valid	28.07.2022	27.07.2029
License	SLR19/5326	Frequency licences > Frequency licence	Valid	17.11.2019	16.11.2023

1 - 5 / 8 rows

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 50032489 / 11	26.06.2023	Entry - Amendment entry		Entered into force (26.06.2023)
Ä 50032489 / 10	20.12.2021	Entry - Amendment entry		Entered into force (20.12.2021)
Ä 50032489 / M2	24.11.2021	Warning for compulsory dissolution – insufficient net assets	23.05.2022	Deficiencies remedied (30.12.2021)
Ä 50032489 / 9	23.07.2020	Entry - Amendment entry		Entered into force (23.07.2020)
Ä 50032489 / 8	06.07.2020	Entry - Amendment entry		Entered into force (06.07.2020)

1 - 5 / 13 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

No public transactions found

Company has no public transactions

.ee domains

Domain	Status	Registered	Expires	End
eradio.ee	Active	14.01.2024	15.01.2027	-
relaxfm.ee	Active	10.12.2018	11.12.2031	-

1 - 2 / 2 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders