The Brainy Band OÜ (12967121)

The Brainy Band OÜ

Legal form:

Private limited company

Registration code:

12967121

VAT number:

EE101846134

Financial year period:

01.01 - 31.12

Established:

21.12.2015 (9)

Capital:

3 333 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Pronksi tn 7-82

Status:

Registered

Contacts

Email:

anton@thebrainyband.com

Phone:

+372 55674447

Website:

https://thebrainyband.com/en/

Fields of activity

MANUFACTURING
Other manufacturing
32401 - Manufacture of games and toys

VAT liability

	Start	End
EE101846134	15.01.2016

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	25.06.2024	Valid
2022	01.01.2022 - 31.12.2022	20.06.2023	Valid
2021	01.01.2021 - 31.12.2021	21.06.2022	Valid
2020	01.01.2020 - 31.12.2020	20.04.2021	Valid
2019	01.01.2019 - 31.12.2019	05.11.2020	Valid
2018	01.01.2018 - 31.12.2018	01.08.2019	Valid
2017	01.01.2017 - 31.12.2017	22.06.2018	Valid
2016	21.12.2015 - 31.12.2016	19.06.2017	Valid

Unfiled declarations

✓ No unfiled declarations as of 06.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	2 098 €	2 176 €	5 095 €76.7%	1
Kokku 2025:	2 098 €	2 176 €	5 095 €
2024 Q4	2 013 €	2 089 €	21 852 €369.9%	1
2024 Q3	2 013 €	2 089 €	4 650 €81.4%	1
2024 Q2	4 337 €	4 596 €	25 000 €53.4%	1
2024 Q1	5 464 €	5 924 €	53 626 €12.0%	1
Kokku 2024:	13 826 €	14 698 €	105 128 €1.2%
2023 Q4	2 768 €	3 000 €	47 900 €134.4%	1
2023 Q3	3 062 €	3 320 €	20 433 €15.7%	1
2023 Q2	2 613 €	2 833 €	17 659 €13.3%	1
2023 Q1	3 360 €	3 639 €	20 378 €20.2%	1
Kokku 2023:	11 803 €	12 792 €	106 370 €4.7%
2022 Q4	2 648 €	2 871 €	25 527 €60.3%	1
2022 Q3	6 786 €	6 747 €	64 353 €411.6%	1
2022 Q2	3 397 €	3 687 €	12 580 €37.6%	2
2022 Q1	3 822 €	4 124 €	9 146 €37.3%	2
Kokku 2022:	16 653 €	17 428 €	111 607 €9.9%
2021 Q4	5 223 €	5 709 €	14 596 €55.2%	2
2021 Q3	5 502 €	5 997 €	32 578 €37.9%	3
2021 Q2	7 222 €	3 217 €	23 620 €23.2%	3
2021 Q1	5 731 €	6 015 €	30 747 €21.7%	4
Kokku 2021:	23 678 €	20 938 €	101 542 €30.6%
2020 Q4	9 451 €	5 134 €	39 289 €22.1%	4
2020 Q3	7 077 €	7 633 €	50 416 €81.7%	3
2020 Q2	11 554 €	7 241 €	27 741 €4.0%	4
2020 Q1	10 756 €	5 583 €	28 888 €	4
Kokku 2020:	38 837 €	25 591 €	146 334 €

Sales revenue by area of activity

	2021	2022	2023
Manufacture of games and toys	94 243 €	116 345 €	172 847 €

Debts to the Tax and Customs Board

✓ No tax debt as of 06.05.2025

2025 Q1

Turnover

Amount

5 095 €

Monthly average

1 698 €

Per employee

1 698 €

Capital ratio

50,96%

Labor taxes

Turnover ratio

42,71%

Tax ratio

103,71%

Monthly average

725 €

Per employee

725 €

State taxes

Monthly average

699 €

Turnover ratio

41,19%

Estimated salary

Gross salary

1 463 €

Net salary

1 233 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	92 225 €	138 840 €50.5%	112 579 €18.9%	91 088 €19.1%	132 720 €45.7%
Fixed assets	1 335 €	2 438 €82.6%	2 438 €0.0%	2 221 €8.9%	1 787 €19.5%
Total assets	93 560 €	141 278 €51.0%	115 017 €18.6%	93 309 €18.9%	134 507 €44.2%
Short-term liabilities	87 236 €	158 829 €82.1%	165 750 €4.4%	165 407 €0.2%	195 616 €18.3%
Long-term liabilities	57 650 €	67 779 €17.6%	67 750 €0.0%	67 750 €0.0%	67 750 €0.0%
Total liabilities	144 886 €	226 608 €56.4%	233 500 €3.0%	233 157 €0.1%	263 366 €13.0%
Share or stock capital	3 333 €	3 333 €0.0%	3 333 €0.0%	3 333 €0.0%	3 333 €0.0%
Retained earnings	-23 122 €	-54 659 €136.4%	-88 663 €62.2%	-121 816 €37.4%	-143 180 €17.5%
Net profit	-31 537 €	-34 004 €7.8%	-33 153 €2.5%	-21 365 €35.6%	10 988 €151.4%
Equity	-51 326 €	-85 330 €66.3%	-118 483 €38.9%	-139 848 €18.0%	-128 859 €7.9%
Turnover	100 257 €	149 352 €49.0%	94 243 €36.9%	116 345 €23.5%	172 847 €48.6%
Profit margin	-31.46%	-22.77%27.6%	-35.18%54.5%	-18.36%47.8%	6.36%134.6%

	Date of birth	Role	Start	Valid
Anton Semenov	07.08.1983 (41)	Management board member	21.12.2015	Yes
Darja Desyatnik	04.03.1987 (38)	Management board member	21.11.2019	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Anton Semenov	07.08.1983 (41)	Partner	3 000,00 EUR	90,01	Sole ownership	03.09.2023
Darja Desyatnik	04.03.1987 (38)	Partner	333,00 EUR	9,99	Sole ownership	23.07.2024

	Date of birth	Control	Start
Anton Semenov	07.08.1983 (41)	Direct holding	19.10.2018
Darja Desyatnik	04.03.1987 (38)	Direct holding	18.07.2024

Orders / Decrees

	Date	Type	Condition / State
Ä 50021061 / 13	23.07.2024	Entry - Amendment entry	In force (23.07.2024)
Ä 50021061 / 12	03.09.2023	Entry - Amendment entry	In force (03.09.2023)
Ä 50021061 / 11	03.05.2023	Entry - Amendment entry	In force (03.05.2023)
Ä 50021061 / 10	11.05.2022	Entry - Amendment entry	In force (11.05.2022)
Ä 50021061 / 9	21.11.2019	Entry - Amendment entry	In force (21.11.2019)
Ä 50021061 / 8	05.09.2019	Entry - Amendment entry under § 525 (2) of the Companies Act	In force (05.09.2019)
Ä 50021061 / 7	09.04.2019	Entry - Amendment entry	In force (09.04.2019)
Ä 50021061 / 6	26.06.2018	Entry - Amendment entry	In force (26.06.2018)
Ä 50021061 / 5	19.01.2018	Entry - Amendment entry	In force (19.01.2018)
Ä 50021061 / 4	11.12.2017	Entry - Amendment entry	In force (11.12.2017)
Ä 50021061 / 3	07.12.2017	Entry - Amendment entry	In force (07.12.2017)
Ä 50021061 / 2	30.03.2016	Entry - Amendment entry under § 525 (2) of the Companies Act	In force (30.03.2016)
Ä 50021061	21.12.2015	Entry - Initial entry	In force (21.12.2015)

Public transactions

	Party	Amount	Classification
18.03.2022	Tallinna Õppenõustamiskeskus	789.92 € Received	OPERATIONAL EXPENSES Other educational support services
14.05.2021	Eesti Töötukassa	117.36 € Received	OTHER SUBSIDIES Social protection for the unemployed
14.04.2021	Eesti Töötukassa	150.00 € Received	OTHER SUBSIDIES Social protection for the unemployed
15.03.2021	Eesti Töötukassa	209.40 € Received	OTHER SUBSIDIES Social protection for the unemployed
16.02.2021	Eesti Töötukassa	200.00 € Received	OTHER SUBSIDIES Social protection for the unemployed
13.01.2021	Eesti Töötukassa	104.76 € Received	OTHER SUBSIDIES Social protection for the unemployed