Forsius Matusebüroo OÜ

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	30.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	01.07.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	28.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	30.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	05.04.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	12.04.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	04.05.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	23.05.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	07.05.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	02.05.2017	Valid	PDF
2015	16.03.2015 – 31.12.2015	06.06.2016	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 23.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains1 Licenses–Regulations10 Public transactions3 Grants–State aid–Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	17 695 €	10 579 €	69 731 €−16,0%	6
2026 Q2	23 130 €	11 960 €	83 030 €+16,1%	6
2026 Q1	16 161 €	10 867 €	71 507 €+37,9%	6
Total 2026:	56 986 €	33 406 €	224 268 €
2025 Q4	15 981 €	11 919 €	51 859 €−28,0%	6
2025 Q3	19 300 €	12 795 €	71 992 €−28,6%	6
2025 Q2	22 493 €	11 764 €	100 840 €+25,0%	6
2025 Q1	19 644 €	12 912 €	80 687 €−6,5%	6
Total 2025:	77 418 €	49 390 €	305 378 €
2024 Q4	22 900 €	11 732 €	86 274 €+32,6%	6
2024 Q3	19 080 €	11 752 €	65 061 €−20,7%	6
2024 Q2	19 604 €	10 231 €	82 004 €−12,0%	6
2024 Q1	20 846 €	10 378 €	93 155 €+12,6%	5
Total 2024:	82 430 €	44 093 €	326 494 €
2023 Q4	17 397 €	8 714 €	82 713 €+22,1%	5
2023 Q3	15 794 €	9 845 €	67 755 €−16,0%	5
2023 Q2	18 925 €	10 177 €	80 644 €−21,5%	5
2023 Q1	18 757 €	11 861 €	102 713 €−4,6%	5
Total 2023:	70 873 €	40 597 €	333 825 €
2022 Q4	23 201 €	11 972 €	107 657 €+29,0%	6
2022 Q3	20 956 €	14 511 €	83 461 €−5,3%	6
2022 Q2	19 846 €	13 572 €	88 156 €−31,3%	6
2022 Q1	23 741 €	12 129 €	128 284 €+29,9%	6
Total 2022:	87 744 €	52 184 €	407 558 €
2021 Q4	18 996,67 €	9 960,07 €	98 790,99 €+4,0%	6
2021 Q3	23 035,49 €	15 515,60 €	94 957,44 €−20,8%	6
2021 Q2	22 842,49 €	14 403,29 €	119 947,93 €−4,3%	6
2021 Q1	21 115,70 €	9 861,83 €	125 307,13 €+27,3%	6
Total 2021:	85 990,35 €	49 740,79 €	439 003,49 €
2020 Q4	16 436,17 €	8 199,82 €	98 462,09 €+7,2%	6
2020 Q3	19 276,98 €	11 154,58 €	91 835,22 €+5,7%	5
2020 Q2	16 106,87 €	9 121,34 €	86 888,96 €−14,0%	5
2020 Q1	19 667 €	9 397 €	101 001 €+15,7%	5
Total 2020:	71 487,02 €	37 872,74 €	378 187,27 €
2019 Q4	16 351 €	9 136 €	87 291 €+20,1%	5
2019 Q3	14 804 €	9 203 €	72 661 €−11,7%	5
2019 Q2	12 870 €	8 892 €	82 319 €−8,9%	5
2019 Q1	15 605 €	8 621 €	90 385 €+34,1%	5
Total 2019:	59 630 €	35 852 €	332 656 €
2018 Q4	12 671 €	8 020 €	67 386 €−6,9%	6
2018 Q3	13 453 €	8 297 €	72 363 €−21,8%	6
2018 Q2	14 695 €	8 100 €	92 565 €+17,1%	6
2018 Q1	13 691 €	9 420 €	79 081 €+6,7%	5
Total 2018:	54 510 €	33 837 €	311 395 €
2017 Q4	17 484 €	11 670 €	74 100 €−14,8%	6
2017 Q3	17 360 €	12 051 €	86 955 €−9,7%	6
2017 Q2	17 503 €	11 455 €	96 272 €−15,7%	6
2017 Q1	18 195 €	10 776 €	114 193 €+47,0%	6
Total 2017:	70 542 €	45 952 €	371 520 €
2016 Q4	15 901 €	8 684 €	77 708 €−28,2%	5
2016 Q3	15 267 €	12 093 €	108 205 €+11,8%	5
2016 Q2	16 020 €	10 820 €	96 817 €+12,5%	5
2016 Q1	16 211 €	9 618 €	86 061 €−30,4%	5
Total 2016:	63 399 €	41 215 €	368 791 €
2015 Q4	16 356 €	10 719 €	123 607 €+1,7%	5
2015 Q3	13 577 €	10 541 €	121 558 €	5
2015 Q2	3 920 €	0 €	0 €	5
Total 2015:	33 853 €	21 260 €	245 165 €

Revenue by industry

	2023	2024	2025
Funeral parlour and crematorium activities		318 781 €	306 954 €
Organisation of funeral services	331 378 €

Tax debts

No tax debt found

No tax debt as of 25.08.2026

Representatives

	Personal ID code
Kristjan Urvet	37405XXXXXX	10.05.1974 (52)	Board member	23.12.2022	-
Martin Vähejaus	37702XXXXXX	25.02.1977 (49)	Board member	23.12.2022	-

9 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
OÜ Barem	11883592	01.02.2010 (16)	Shareholder	2 500 EUR	100,00%	Sole ownership	01.09.2023	-

9 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Ülle Kink	45701XXXXXX	31.01.1957 (69)	Founder	14.03.2015	-

9 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Karl Adam Samuelsson	-	17.08.1972 (54)	Indirect holding	07.07.2025	-

9 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 69 731 €
Monthly average: 23 244 €
Per employee: 3 874 €
Equity ratio: 929,75%

Labour taxes

Turnover ratio: 15,17%
Tax ratio: 59,79%
Monthly average: 3 526 €
Per employee: 588 €

State taxes

Monthly average: 5 898 €
Turnover ratio: 25,38%

Estimated salary

Gross salary: 1 194 €
Net salary: 1 052 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	35 382 €−34,7%	54 190 €−21,4%	68 982 €+5,9%	65 161 €−47,5%	124 201 €+14,4%	108 565 €+14,9%	94 507 €
Non-current assets	55 206 €−18,5%	67 705 €+175%	24 630 €+304%	6 093 €−36,8%	9 642 €+81,7%	5 308 €−15,0%	6 248 €
Total assets	90 588 €−25,7%	121 895 €+30,2%	93 612 €+31,4%	71 254 €−46,8%	133 843 €+17,5%	113 873 €+13,0%	100 755 €
Short-term liabilities	29 015 €−5,9%	30 847 €+1,4%	30 423 €+28,6%	23 658 €−71,3%	82 472 €+55,8%	52 929 €−12,1%	60 193 €
Long-term liabilities	-	-	5 644 €	-	-	-	-
Total liabilities	29 015 €−5,9%	30 847 €−14,5%	36 067 €+52,5%	23 658 €−71,3%	82 472 €+55,8%	52 929 €−12,1%	60 193 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	88 548 €+60,9%	55 045 €+22,1%	45 096 €+33,1%	33 871 €−1,7%	34 444 €+32,2%	26 062 €+9,8%	23 729 €
Net profit	-29 475 €−188%	33 503 €+237%	9 949 €−11,4%	11 225 €−22,2%	14 427 €−55,4%	32 382 €+126%	14 333 €
Equity	61 573 €−32,4%	91 048 €+58,2%	57 545 €+20,9%	47 596 €−7,3%	51 371 €−15,7%	60 944 €+50,2%	40 562 €
Turnover	306 954 €−3,7%	318 781 €−3,8%	331 378 €−17,0%	399 183 €−7,9%	433 253 €+13,2%	382 630 €+12,7%	339 384 €
Profit margin	-9,6%	10,5%	3,0%	2,8%	3,3%	8,5%	4,2%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	16 351 €	21 928 €
Liquidity
Current ratio	2,8	1,5
Quick ratio	1,3	1,1
Cash ratio	1,2	1,1
Efficiency
Days sales outstanding (dso)	2,3	3,4
Asset turnover	3,9	3,5
Structure
Debt ratio	0,3	0,6
Profitability
Operating margin	3,4%	4,5%
Net profit margin	2,8%	3,3%
Return on assets (roa)	10,9%	11,6%
Return on equity (roe)	23,6%	28,1%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 50004437 / 9	03.01.2025	Entry – Amendment entry under NSPA § 595¹ (1)	-	Entered into force03.01.2025
Ä 50004437 / 8	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 50004437 / 7	12.01.2023	Entry – Amendment entry	-	Entered into force12.01.2023
Ä 50004437 / M1	06.01.2023	Order to remedy deficiencies – Amendment entry	26.01.2023	Deficiencies remedied12.01.2023
Ä 50004437 / 6	23.12.2022	Entry – Amendment entry	-	Entered into force23.12.2022

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


13.06.2023	Tallinna Tehnoloogiakolledž	1 762,19 €Received	PERSONNEL EXPENSESVocational education
28.09.2022	Viimsi Vallavalitsus	751 €Received	OPERATING EXPENSESOther social protection of families and children
17.09.2021	Päästeamet	1 611 €Received	OPERATING EXPENSESRescue services

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid

No state aid found

The company has not been granted state aid or de minimis aid

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


forsius.ee	Active	04.07.2010	17.11.2028

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.