Model Design OÜ (12798380)

Model Design OÜ

Legal form:

Private limited company

Registry code:

12798380

VAT no.:

EE101798046

Fiscal-year period:

01.01 - 31.12

Established:

11.02.2015 (10)

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Kiikri tn 2/3-87

Status:

Registered

Contacts

Email:

sergei@modeldesign.ee

Phone:

+372 56667013

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; technical testing and analysis
Architectural & engineering activities and technical consultancy
Engineering activities and related technical consultancy
71121 - Construction engineering design and consultancy

VAT liability

	Start	End
EE101798046	08.06.2015

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	30.05.2025	Valid
2023	01.01.2023 - 31.12.2023	23.05.2024	Valid
2022	01.01.2022 - 31.12.2022	21.04.2023	Valid
2021	01.01.2021 - 31.12.2021	08.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	10.05.2020	Valid
2018	01.01.2018 - 31.12.2018	04.02.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	18.03.2017	Valid
2015	01.03.2015 - 31.12.2015	28.06.2016	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 01.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	13 753 €	3 890 €	37 369 €318.5%	2
Kokku 2025:	13 753 €	3 890 €	37 369 €
2024 Q4	6 238 €	3 769 €	8 930 €71.4%	2
2024 Q3	11 014 €	3 769 €	31 200 €35.5%	2
2024 Q2	9 022 €	3 769 €	23 030 €67.5%	2
2024 Q1	6 468 €	3 594 €	13 750 €33.3%	2
Kokku 2024:	32 743 €	14 902 €	76 910 €28.2%
2023 Q4	9 041 €	3 321 €	20 600 €39.5%	2
2023 Q3	10 890 €	3 886 €	34 029 €20.9%	2
2023 Q2	9 137 €	3 944 €	28 140 €15.9%	2
2023 Q1	8 948 €	3 769 €	24 275 €1.4%	2
Kokku 2023:	38 015 €	14 920 €	107 044 €6.8%
2022 Q4	10 991 €	3 890 €	24 620 €36.6%	2
2022 Q3	9 859 €	3 419 €	38 828 €22.0%	2
2022 Q2	10 694 €	3 951 €	31 832 €62.7%	2
2022 Q1	7 827 €	3 769 €	19 566 €88.7%	2
Kokku 2022:	39 371 €	15 029 €	114 846 €41.2%
2021 Q4	4 747 €	3 419 €	10 368 €40.4%	2
2021 Q3	8 183 €	4 018 €	17 400 €50.9%	2
2021 Q2	12 290 €	4 202 €	35 425 €95.2%	2
2021 Q1	8 765 €	4 227 €	18 150 €152.1%	2
Kokku 2021:	33 986 €	15 866 €	81 343 €2.4%
2020 Q4	4 600 €	3 527 €	7 200 €77.3%	2
2020 Q3	9 354 €	3 527 €	31 735 €46.5%	2
2020 Q2	7 190 €	3 527 €	21 660 €4.9%	2
2020 Q1	9 389 €	5 041 €	22 780 €	2
Kokku 2020:	30 534 €	15 622 €	83 375 €

Revenue by industry

	2022	2023	2024
Construction engineering design and consultancy	120 656 €	90 135 €	85 995 €

Debts to the tax authority

✓ No tax debt as of 01.07.2025

2025 Q1

Turnover

Amount

37 369 €

Monthly average

12 456 €

Per employee

6 228 €

Equity ratio

498,25%

Labour taxes

Turnover ratio

10,41%

Tax ratio

28,28%

Monthly average

1 297 €

Per employee

648 €

State taxes

Monthly average

4 584 €

Turnover ratio

36,80%

Estimated salary

Gross salary

1 334 €

Net salary

1 136 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	47 419 €	44 177 €6.8%	56 089 €27.0%	62 196 €10.9%	36 140 €41.9%	41 033 €13.5%
Non-current assets	2 653 €	21 484 €709.8%	21 272 €1.0%	39 490 €85.6%	40 558 €2.7%	41 798 €3.1%
Varad kokku	50 072 €	65 661 €31.1%	77 361 €17.8%	101 686 €31.4%	76 698 €24.6%	82 831 €8.0%
Short-term liabilities	5 534 €	14 166 €156.0%	20 317 €43.4%	10 486 €48.4%	6 175 €41.1%	13 641 €120.9%
Pikaajalised kohustised	-	-	-	-	-	-
Kohustised kokku	5 534 €	14 166 €156.0%	20 317 €43.4%	10 486 €48.4%	6 175 €41.1%	13 641 €120.9%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	25 499 €	22 037 €13.6%	28 996 €31.6%	34 543 €19.1%	63 701 €84.4%	41 023 €35.6%
Puhaskasum	16 539 €	26 958 €63.0%	25 548 €5.2%	54 157 €112.0%	4 322 €92.0%	25 667 €493.9%
Omakapital	44 538 €	51 495 €15.6%	57 044 €10.8%	91 200 €59.9%	70 523 €22.7%	69 190 €1.9%
Turnover	101 998 €	77 800 €23.7%	86 298 €10.9%	120 656 €39.8%	90 135 €25.3%	85 995 €4.6%
Kasumimarginaal	16.22%	34.65%113.7%	29.60%14.6%	44.89%51.6%	4.80%89.3%	29.85%522.5%

	Date of birth	Role	Start	Valid
Sergei Jerofejev	13.06.1985 (40)	Board member	11.02.2015	yes

	Birth or registration date	Role	Share	%	Type	Start
Sergei Jerofejev	13.06.1985 (40)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Sergei Jerofejev	13.06.1985 (40)	Direct holding	21.10.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EPE001235	> Expert assessment of a construction project	Valid	31.01.2017	-
Majandustegevusteade	EEP003379	> Design / engineering	Valid	20.07.2015	-

Regulations

	Date	Type	Deadline	Status
Ä 50002396 / 7	22.09.2023	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (22.09.2023)
Ä 50002396 / 6	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 50002396 / 5	10.01.2019	Entry - Amendment entry		Entered into force (10.01.2019)
Ä 50002396 / 4	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 50002396 / 3	09.12.2017	Entry - Amendment entry		Entered into force (09.12.2017)
Ä 50002396 / 2	01.09.2016	Entry - Amendment entry		Entered into force (01.09.2016)
Ä 50002396	11.02.2015	Entry - Initial entry		Entered into force (11.02.2015)
Ä 50002396 / M1	10.02.2015	Order to remedy deficiencies - Initial entry	12.03.2015	Deficiencies remedied (10.02.2015)

.ee domains

	Status	Registered	Expires
modeldesign.ee	ok (paid and in zone)	17.03.2015	18.03.2026