X PROJEKT OÜ (12728861)

X PROJEKT OÜ

Legal form:

Private limited company

Registry code:

12728861

VAT no.:

EE101778985

Fiscal-year period:

01.01 - 31.12

Established:

01.10.2014 (10)

Capital:

2 500 EUR

Address:

Harju maakond, Rae vald, Peetri alevik, Peetri tee 21c

Status:

Registered

Contacts

Email:

urjo.pahno@gmail.com

Industries

CONSTRUCTION
Specialised construction activities
Building completion and finishing
43391 - Other building completion and finishing

VAT liability

	Start	End
EE101778985	17.03.2015

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	30.06.2025	Valid
2023	01.01.2023 - 31.12.2023	05.06.2024	Valid
2022	01.01.2022 - 31.12.2022	28.06.2023	Valid
2021	01.01.2021 - 31.12.2021	28.06.2022	Valid
2020	01.01.2020 - 31.12.2020	29.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.06.2020	Valid
2018	01.01.2018 - 31.12.2018	29.06.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	26.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.10.2014 - 31.12.2014	03.07.2015	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 02.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	865 €	486 €	10 469 €2.7%	1
Kokku 2025:	865 €	486 €	10 469 €
2024 Q4	785 €	486 €	10 192 €33.5%	1
2024 Q3	1 812 €	486 €	15 337 €61.7%	1
2024 Q2	3 337 €	0 €	40 066 €79.3%	-
2024 Q1	949 €	0 €	22 346 €17.0%	-
Kokku 2024:	6 884 €	971 €	87 941 €52.5%
2023 Q4	1 619 €	0 €	26 926 €260.1%	-
2023 Q3	152 €	0 €	7 478 €48.5%	-
2023 Q2	198 €	0 €	14 529 €66.5%	-
2023 Q1	51 €	0 €	8 728 €69.2%	-
Kokku 2023:	2 020 €	0 €	57 661 €55.2%
2022 Q4	873 €	0 €	28 365 €138.0%	-
2022 Q3	231 €	0 €	11 919 €74.4%	-
2022 Q2	2 228 €	0 €	46 543 €11.0%	-
2022 Q1	2 862 €	0 €	41 931 €61.3%	-
Kokku 2022:	6 194 €	0 €	128 758 €81.4%
2021 Q4	1 465 €	0 €	25 996 €15.3%	-
2021 Q3	806 €	0 €	22 544 €155.0%	-
2021 Q2	351 €	0 €	8 840 €35.0%	-
2021 Q1	528 €	0 €	13 602 €66.1%	1
Kokku 2021:	3 151 €	0 €	70 983 €7.1%
2020 Q4	3 700 €	1 593 €	40 112 €296.7%	1
2020 Q3	2 261 €	1 991 €	10 112 €17.6%	2
2020 Q2	1 304 €	909 €	12 267 €11.7%	2
2020 Q1	2 679 €	2 389 €	13 887 €	2
Kokku 2020:	9 943 €	6 881 €	76 377 €

Revenue by industry

	2021	2022	2023
Other building completion and finishing	71 023 €	129 988 €	59 548 €

Debts to the tax authority

✓ No tax debt as of 02.07.2025

2025 Q1

Turnover

Amount

10 469 €

Monthly average

3 490 €

Per employee

3 490 €

Equity ratio

139,59%

Labour taxes

Turnover ratio

4,64%

Tax ratio

56,16%

Monthly average

162 €

Per employee

162 €

State taxes

Monthly average

288 €

Turnover ratio

8,26%

Estimated salary

Gross salary

515 €

Net salary

527 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	23 710 €	31 770 €34.0%	31 693 €0.2%	47 156 €48.8%	53 133 €12.7%
Non-current assets	9 515 €	8 612 €9.5%	7 709 €10.5%	22 590 €193.0%	33 687 €49.1%
Varad kokku	33 225 €	40 382 €21.5%	39 402 €2.4%	69 746 €77.0%	86 820 €24.5%
Short-term liabilities	3 131 €	163 €94.8%	178 €9.2%	5 254 €2 851.7%	11 511 €119.1%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	3 131 €	163 €94.8%	178 €9.2%	5 254 €2 851.7%	11 511 €119.1%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	22 155 €	27 594 €24.5%	25 719 €6.8%	31 724 €23.3%	56 992 €79.6%
Puhaskasum	5 439 €	10 125 €86.2%	11 005 €8.7%	30 268 €175.0%	15 817 €47.7%
Omakapital	30 094 €	40 219 €33.6%	39 224 €2.5%	64 492 €64.4%	75 309 €16.8%
Turnover	35 802 €	72 317 €102.0%	71 023 €1.8%	129 988 €83.0%	59 548 €54.2%
Kasumimarginaal	15.19%	14.00%7.8%	15.49%10.7%	23.29%50.3%	26.56%14.1%

	Date of birth	Role	Start	Valid
Ürjo Pähno	17.06.1977 (48)	Board member	01.10.2014	yes

	Birth or registration date	Role	Share	%	Type	Start
Ürjo Pähno	17.06.1977 (48)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Ürjo Pähno	17.06.1977 (48)	Direct holding	25.09.2018

Regulations

	Date	Type	Deadline	Status
Ä 10200451 / 5	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10200451 / 4	19.01.2018	Entry - Amendment entry		Entered into force (19.01.2018)
Ä 10200451 / 3	08.12.2017	Entry - Amendment entry		Entered into force (08.12.2017)
Ä 10200451 / 2	04.11.2015	Entry - Amendment entry		Entered into force (04.11.2015)
Ä 10200451	01.10.2014	Entry - Initial entry		Entered into force (01.10.2014)
Ä 10200451 / M1	26.09.2014	Order to remedy deficiencies - Initial entry	16.10.2014	Deficiencies remedied (01.10.2014)

Public transactions

	Party	Amount	Classification
07.02.2024	Majandus- ja Kommunikatsiooniministeerium	7 488.00 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy