Solve et Coagula Osaühing

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	30.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	30.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	26.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	30.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	30.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	31.07.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	25.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	10.07.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	02.08.2017	Valid	PDF
2016	01.01.2016 – 31.12.2016	10.07.2017	Expired	PDF
2015	01.01.2015 – 31.12.2015	26.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	20.07.2015	Valid	PDF
2013	09.05.2013 – 31.12.2013	27.03.2015	Valid	PDF
2013	09.05.2013 – 31.12.2013	04.07.2014	Expired	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 21.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate2 .ee domains1 Licenses4 Regulations10 Public transactions596 Grants3 State aid58 Public procurement23 Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	16 385 €	18 018 €	16 159 €+51,5%	27
2026 Q2	13 998 €	15 016 €	10 669 €−25,8%	26
2026 Q1	14 885 €	15 298 €	14 378 €−2,6%	19
Total 2026:	45 268 €	48 332 €	41 206 €
2025 Q4	14 727 €	14 754 €	14 756 €+41,8%	22
2025 Q3	12 091 €	13 141 €	10 408 €−27,6%	15
2025 Q2	14 121 €	14 700 €	14 384 €+14,0%	16
2025 Q1	12 295 €	12 508 €	12 618 €+34,3%	13
Total 2025:	53 234 €	55 103 €	52 166 €
2024 Q4	11 337 €	11 790 €	9 398 €+1,7%	19
2024 Q3	11 747 €	12 512 €	9 237 €+67,2%	12
2024 Q2	8 204 €	8 476 €	5 524 €−71,2%	10
2024 Q1	9 624 €	8 789 €	19 148 €−39,3%	9
Total 2024:	40 912 €	41 567 €	43 307 €
2023 Q4	11 167 €	8 533 €	31 558 €+3,9%	33
2023 Q3	11 668 €	8 398 €	30 367 €−4,7%	37
2023 Q2	8 566 €	6 972 €	31 872 €−18,3%	39
2023 Q1	6 655 €	7 101 €	39 024 €−13,7%	35
Total 2023:	38 056 €	31 004 €	132 821 €
2022 Q4	9 478 €	8 747 €	45 206 €+9,9%	49
2022 Q3	3 850 €	6 955 €	41 148 €−9,9%	50
2022 Q2	11 733 €	4 520 €	45 661 €−1,4%	50
2022 Q1	10 934 €	7 203 €	46 287 €−9,7%	43
Total 2022:	35 995 €	27 425 €	178 302 €
2021 Q4	13 900,29 €	7 257,01 €	51 263,05 €+0,3%	52
2021 Q3	13 801,58 €	6 272,42 €	51 097,76 €−24,1%	54
2021 Q2	15 068,55 €	4 104,85 €	67 295,35 €+76,4%	55
2021 Q1	8 570,47 €	5 777,39 €	38 150,23 €−4,9%	55
Total 2021:	51 340,89 €	23 411,67 €	207 806,39 €
2020 Q4	10 716,82 €	5 543,80 €	40 116,51 €+14,5%	44
2020 Q3	8 852,86 €	5 767,49 €	35 046,83 €−3,8%	44
2020 Q2	9 932,79 €	4 530,49 €	36 415,88 €−10,5%	44
2020 Q1	10 651 €	5 015 €	40 673 €+2,9%	47
Total 2020:	40 153,47 €	20 856,78 €	152 252,22 €
2019 Q4	9 127 €	4 447 €	39 516 €+0,5%	43
2019 Q3	10 586 €	5 039 €	39 308 €+9,9%	46
2019 Q2	9 397 €	4 935 €	35 783 €+16,4%	39
2019 Q1	9 922 €	6 477 €	30 746 €−25,2%	34
Total 2019:	39 032 €	20 898 €	145 353 €
2018 Q4	12 567 €	6 602 €	41 108 €+9,1%	33
2018 Q3	12 037 €	7 244 €	37 674 €−10,8%	34
2018 Q2	13 080 €	7 216 €	42 232 €+29,6%	31
2018 Q1	7 467 €	4 614 €	32 591 €+23,1%	33
Total 2018:	45 151 €	25 676 €	153 605 €
2017 Q4	6 331 €	3 985 €	26 478 €+7,3%	18
2017 Q3	6 961 €	3 923 €	24 678 €+13,7%	19
2017 Q2	6 284 €	3 783 €	21 695 €+74,6%	17
2017 Q1	4 185 €	3 469 €	12 423 €−49,1%	18
Total 2017:	23 761 €	15 160 €	85 274 €
2016 Q4	2 945 €	3 256 €	24 409 €+27,3%	3
2016 Q3	2 638 €	2 558 €	19 181 €+237%	3
2016 Q2	766 €	759 €	5 692 €+51,7%	3
2016 Q1	571 €	500 €	3 752 €+23,7%	3
Total 2016:	6 920 €	7 073 €	53 034 €
2015 Q4	240 €	227 €	3 033 €+117%	1
2015 Q3	72 €	105 €	1 399 €−31,5%	1
2015 Q2	181 €	153 €	2 042 €+139%	1
2015 Q1	50 €	64 €	854 €	0
Total 2015:	543 €	549 €	7 328 €

Revenue by industry

	2023	2024	2025
Activities of other care institutions n.e.c.		81 545 €	138 560 €
Other social work activities without accommodation n.e.c.		135 274 €	131 262 €
Renting and operating of own or leased real estate		7 225 €	38 851 €
Other manufacturing n.e.c.	35 404 €	31 009 €	36 386 €
Other education n.e.c.		615 €	56 €
Other social work activities without accommodation n.e.c.	166 896 €
Residential care activities for the elderly and persons with disabilities	21 407 €
Other training n.e.c.	3 025 €

Tax debts

No tax debt found

No tax debt as of 15.09.2026

Representatives

	Personal ID code
Indrek Linnuste	37902XXXXXX	02.02.1979 (47)	Board member	09.05.2013	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Indrek Linnuste	37902XXXXXX	02.02.1979 (47)	Shareholder	2 500 EUR	100,00%	Sole ownership	02.09.2023	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Indrek Linnuste	37902XXXXXX	02.02.1979 (47)	Founder	09.05.2013	-

1 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 16 159 €
Monthly average: 5 386 €
Per employee: 199 €
Equity ratio: 215,45%

Labour taxes

Turnover ratio: 111,50%
Tax ratio: 109,97%
Monthly average: 6 006 €
Per employee: 227 €

State taxes

Monthly average: 5 462 €
Turnover ratio: 101,40%

Estimated salary

Gross salary: 578 €
Net salary: 557 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	78 325 €+125%	34 754 €−1,9%	35 413 €+54,5%	22 918 €−49,7%	45 579 €−3,0%	46 977 €+49,8%	31 369 €
Non-current assets	1 027 888 €−4,0%	1 071 074 €+42,4%	752 209 €−0,1%	753 013 €+18,9%	633 487 €+3 699%	16 673 €+2,2%	16 308 €
Total assets	1 106 213 €	1 105 828 €+40,4%	787 622 €+1,5%	775 931 €+14,3%	679 066 €+967%	63 650 €+33,5%	47 677 €
Short-term liabilities	60 572 €+10,4%	54 853 €+29,9%	42 224 €−45,7%	77 741 €+90,6%	40 794 €+38,0%	29 571 €+10,9%	26 676 €
Long-term liabilities	904 366 €−3,5%	936 800 €+46,2%	640 598 €+3,8%	617 361 €+1,7%	606 952 €+12 073%	4 986 €+342%	1 127 €
Total liabilities	964 938 €−2,7%	991 653 €+45,2%	682 822 €−1,8%	695 102 €+7,3%	647 746 €+1 774%	34 557 €+24,3%	27 803 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	111 675 €+9,2%	102 300 €+30,6%	78 329 €+172%	28 819 €+8,4%	26 594 €+53,1%	17 374 €+40,7%	12 345 €
Net profit	27 100 €+189%	9 375 €−60,9%	23 971 €−51,6%	49 510 €+2 124%	2 226 €−75,9%	9 219 €+83,3%	5 029 €
Equity	141 275 €+23,7%	114 175 €+8,9%	104 800 €+29,7%	80 829 €+158%	31 320 €+7,7%	29 093 €+46,4%	19 874 €
Turnover	345 115 €+35,0%	255 668 €+12,8%	226 732 €+9,6%	206 883 €−4,7%	216 977 €+40,1%	154 828 €+0,5%	154 020 €
Profit margin	7,9%	3,7%	10,6%	23,9%	1,0%	6,0%	3,3%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	74 861 €	22 474 €
Liquidity
Current ratio	0,3	1,1
Quick ratio	0,3	0,7
Cash ratio	0,0	0,1
Efficiency
Days sales outstanding (dso)	40,2	25,5
Asset turnover	0,3	0,6
Structure
Debt ratio	0,9	1,0
Profitability
Operating margin	26,2%	2,7%
Net profit margin	23,9%	1,0%
Return on assets (roa)	6,8%	0,6%
Return on equity (roe)	61,3%	7,1%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices


License	SEH000527	Social care	Valid	10.05.2023	-
License	SEH000526	Social care	Valid	02.05.2023	-
License	SEH000503	Social care	Valid	05.04.2022	-
License	SEH000491	Social care	Valid	15.10.2021	-

Regulations


Ä 30051315 / 9	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 30051315 / 8	27.11.2019	Entry – Amendment entry	-	Entered into force27.11.2019
Ä 30051315 / 7	13.02.2018	Entry – Amendment entry	-	Entered into force13.02.2018
Ä 30051315 / 6	18.01.2018	Entry – Amendment entry	-	Entered into force18.01.2018
Ä 30051315 / 5	06.12.2017	Entry – Amendment entry	-	Entered into force06.12.2017

Real estate

		Purpose
A. Adamsoni tn 1, Pärnu linn, Pärnu linn, Pärnu maakond	1351 m²	Commercial land 70%, Residential land 30%
Rääma tn 40b, Pärnu linn, Pärnu linn, Pärnu maakond	4515 m²	Public-buildings land 100%

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


30.09.2026	Tallinna Linnamuuseum	310 €Received	OPERATING EXPENSESOther leisure, culture and religion, incl. administration
29.09.2026	Eesti Töötukassa	623,70 €Received	OTHER GRANTSSocial protection of the unemployed
15.09.2026	Eesti Töötukassa	141,90 €Received	OTHER GRANTSSocial protection of the unemployed
15.09.2026	Eesti Töötukassa	141,90 €Received	OTHER GRANTSSocial protection of the unemployed
15.09.2026	Eesti Töötukassa	141,90 €Received	OTHER GRANTSSocial protection of the unemployed

Funded projects


HELPA – operatiivne tugiplatvorm psüühiliste erivajadustega inimeste iseseisva toimetuleku toetamiseks2021-2027.4.01.26-0102	(EK nr 4.3) Sotsiaal-majandusliku kaasamise edendamineERDF · Riigi Tugiteenuste Keskus	01.05.2026 – 31.10.20262021-2027	30 000 €support 70,0%	-	Funded
Puuduva ja osalise töövõimega inimestele tööturuteenuse arendamine ringmajanduse põhimõtetele tuginedes2014-2020.2.02.19-0286	Tööturul osalemist toetavad hoolekandemeetmedESF · Riigi Tugiteenuste Keskus	09.03.2020 – 08.09.20202014-2020	18 830,49 €support 85,0%	18 576,63 €	Completed
Amanita Keskus (Pärnu Vaimse Tervise Keskus)2014-2020.2.05.17-0040	Hoolekande taristu arendamine, keskkonna kohandamine puuetega inimeste vajadustele vastavaksERDF · Riigi Tugiteenuste Keskus	01.12.2017 – 31.03.20232014-2020	778 296,09 €support 82,2%	768 001,54 €	Completed

State aid


30.03.2026	Eesti TöötukassaAid measure 231580	Tugiisikuga töötamine VTA › Tugiisikuga töötamine VTAGrant	1 173,69 €	231580/2603684
30.03.2026	Eesti TöötukassaAid measure 231580	Palgatoetus VTA › Palgatoetus VTAGrant	709,50 €	231580/2603816
20.12.2024	Sihtasutus Tallinna Teaduspark TEHNOPOLAid measure 241777	Muu › MuuGrant	5 000 €	241777/2400003
13.12.2024	Eesti TöötukassaAid measure 231580	Tugiisikuga töötamine VTA › Tugiisikuga töötamine VTAGrant	2 338,92 €	231580/2600072
18.11.2024	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 231469	Nõustamine VTA › Nõustamine VTAGrant	450 €	231469/2400451

Public procurement contracts


01.02.2023	Reference number 258711 · Hankeleping4	Tori VallavalitsusContracting authority	0,01 €	Completed
30.01.2023End 31.12.2024	Reference number 258711 · Raamleping 9	Tori VallavalitsusContracting authority	0,01 €	Completed
20.01.2023End 31.12.2023	Reference number 258019 · Solve 31122023	SotsiaalkindlustusametContracting authority	71 071,40 €	Completed
19.01.2023End 31.12.2023	Reference number 258019 · PKT teenus 2023 Solve_SKA	SotsiaalkindlustusametContracting authority	74 900 €actual 71 071,40 €	Completed
14.07.2022End 14.10.2022	Reference number 250290 · Töövõtuleping	Asrex OÜContractor	117 499,14 €actual 119 839,14 €	Completed

.ee domains


amanitaeesti.ee	Active	14.07.2020	15.07.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.