PROTEIN GROUP OÜ (12452902)

PROTEIN GROUP OÜ

Legal form:

Private limited company

Registration code:

12452902

VAT number:

EE101644242

Financial year period:

01.01 - 31.12

Established:

11.04.2013 (12)

Former business names:

PROTEIN GROUP UÜ

Capital:

2 500 EUR

Address:

Harju maakond, Viimsi vald, Viimsi alevik, Aiandi tee 4-14

Status:

Registered

Contacts

Email:

Vladimir@pavlov.ee

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Advertising and market research
Advertising
73111 - Advertising agencies

VAT liability

	Start	End
EE101644242	18.06.2013

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	18.06.2024	Valid
2022	01.01.2022 - 31.12.2022	09.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.03.2022	Valid
2020	01.01.2020 - 31.12.2020	31.05.2021	Valid
2019	01.01.2019 - 31.12.2019	05.05.2020	Valid
2018	01.01.2018 - 31.12.2018	30.04.2019	Valid
2017	01.01.2017 - 31.12.2017	25.06.2018	Valid
2016	01.01.2016 - 31.12.2016	20.06.2017	Valid
2015	01.01.2015 - 31.12.2015	29.06.2016	Valid
2014	01.01.2014 - 31.12.2014	26.06.2015	Valid
2013	11.04.2013 - 31.12.2013	19.06.2014	Valid

Unfiled declarations

✓ No unfiled declarations as of 07.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	557 €	0 €	4 800 €100.0%	-
Kokku 2025:	557 €	0 €	4 800 €
2024 Q4	498 €	0 €	2 400 €50.0%	-
2024 Q3	1 000 €	0 €	4 800 €100.0%	-
2024 Q2	1 198 €	0 €	2 400 €50.0%	-
2024 Q1	2 018 €	0 €	4 800 €86.3%	-
Kokku 2024:	4 715 €	0 €	14 400 €78.2%
2023 Q4	2 337 €	0 €	35 015 €245.8%	-
2023 Q3	1 732 €	0 €	10 125 €35.7%	-
2023 Q2	2 540 €	0 €	15 750 €201.1%	-
2023 Q1	589 €	0 €	5 230 €86.6%	-
Kokku 2023:	7 199 €	0 €	66 120 €7.2%
2022 Q4	4 539 €	0 €	38 910 €363.2%	-
2022 Q3	2 550 €	1 431 €	8 400 €36.1%	-
2022 Q2	3 838 €	2 146 €	13 140 €21.5%	-
2022 Q1	3 485 €	2 069 €	10 815 €48.2%	-
Kokku 2022:	14 413 €	5 646 €	71 265 €84.5%
2021 Q4	3 236 €	1 663 €	20 873 €106.6%	-
2021 Q3	2 624 €	1 156 €	10 105 €260.9%	2
2021 Q2	2 617 €	1 156 €	2 800 €42.3%	2
2021 Q1	3 111 €	2 688 €	4 850 €15.5%	2
Kokku 2021:	11 588 €	6 664 €	38 628 €42.2%
2020 Q4	3 278 €	2 896 €	4 200 €14.3%	2
2020 Q3	2 596 €	2 224 €	4 900 €41.1%	2
2020 Q2	3 838 €	2 550 €	8 315 €83.2%	2
2020 Q1	21 879 €	4 224 €	49 445 €	2
Kokku 2020:	31 590 €	11 894 €	66 860 €

Sales revenue by area of activity

	2021	2022	2023
Advertising agencies	43 893 €	61 100 €	67 680 €

Debts to the Tax and Customs Board

✓ No tax debt as of 07.05.2025

2025 Q1

Turnover

Amount

4 800 €

Monthly average

1 600 €

Per employee

0 €

Capital ratio

64,00%

Labor taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

186 €

Turnover ratio

11,61%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	285 947 €	219 139 €23.4%	222 289 €1.4%	213 748 €3.8%	207 931 €2.7%
Fixed assets	5 436 €	6 128 €12.7%	8 426 €37.5%	7 630 €9.4%	7 883 €3.3%
Total assets	291 383 €	225 267 €22.7%	230 715 €2.4%	221 378 €4.0%	215 814 €2.5%
Short-term liabilities	46 904 €	4 413 €90.6%	7 861 €78.1%	20 836 €165.1%	23 305 €11.8%
Long-term liabilities	-	-	-	-	-
Total liabilities	46 904 €	4 413 €90.6%	7 861 €78.1%	20 836 €165.1%	23 305 €11.8%
Share or stock capital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Retained earnings	196 854 €	241 979 €22.9%	218 354 €9.8%	200 354 €8.2%	198 042 €1.2%
Net profit	45 125 €	-23 625 €152.4%	2 000 €108.5%	-2 312 €215.6%	-8 033 €247.4%
Equity	244 479 €	220 854 €9.7%	222 854 €0.9%	200 542 €10.0%	192 509 €4.0%
Turnover	149 323 €	35 200 €76.4%	43 893 €24.7%	61 100 €39.2%	67 680 €10.8%
Profit margin	30.22%	-67.12%322.1%	4.56%106.8%	-3.78%183.0%	-11.87%213.7%

	Date of birth	Role	Start	Valid
Natalia Smelova	16.11.1979 (45)	Management board member	28.06.2013	Yes
Vladimir Pavlov	05.09.1972 (52)	Management board member	03.06.2013	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Vladimir Pavlov	05.09.1972 (52)	Partner	2 500,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Natalia Smelova	16.11.1979 (45)	Direct holding	29.04.2019
Vladimir Pavlov	05.09.1972 (52)	Direct holding	29.04.2019

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 20063735 / 8	02.09.2023	Entry - Amendment entry		In force (02.09.2023)
Ä 20063735 / 7	18.10.2021	Entry - Amendment entry under § 525 (2) of the Companies Act		In force (18.10.2021)
Ä 20063735 / 6	19.01.2018	Entry - Amendment entry		In force (19.01.2018)
Ä 20063735 / 5	06.12.2017	Entry - Amendment entry		In force (06.12.2017)
Ä 20063735 / 4	28.06.2013	Entry - Amendment entry		In force (28.06.2013)
Ä 20063735 / 3	03.06.2013	Entry - Transformation entry		In force (03.06.2013)
Ä 20063735 / 2	27.05.2013	Entry - Amendment entry		In force (27.05.2013)
Ä 20063735 / M1	17.05.2013	Order to remedy deficiencies - Amendment entry	16.06.2013	Deficiencies remedied (27.05.2013)
Ä 20063735	11.04.2013	Entry - Initial entry		In force (11.04.2013)

Public transactions

	Party	Amount	Classification
04.12.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
30.11.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
10.11.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
27.10.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
15.09.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
02.08.2023	Eesti Rahvusringhääling	8 010.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
02.05.2023	Eesti Rahvusringhääling	16 020.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
29.11.2022	Eesti Rahvusringhääling	25 200.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
19.09.2022	Eesti Rahvusringhääling	4 200.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
16.06.2022	Eesti Rahvusringhääling	4 200.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
01.06.2022	Eesti Rahvusringhääling	8 400.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services
11.01.2022	Eesti Rahvusringhääling	4 998.00 € Received	OPERATIONAL EXPENSES Broadcasting and publishing services