AD Projekt OÜ (12407907)

AD Projekt OÜ

Legal form:

Private limited company

Registry code:

12407907

VAT no.:

EE101732358

Fiscal-year period:

01.01 - 31.12

Established:

18.01.2013 (12)

Capital:

4 900 EUR

Address:

Tartu maakond, Elva vald, Elva linn, Põllu tn 15

Status:

Registered

Contacts

Email:

merjej@hotmail.com

Phone:

+372 56257666

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Other professional, scientific and technical activities
Design activities
74141 - Other specialised design activities

VAT liability

	Start	End
EE101732358	18.06.2014

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	19.05.2025	Valid
2023	01.01.2023 - 31.12.2023	11.04.2024	Valid
2022	01.01.2022 - 31.12.2022	14.02.2023	Valid
2021	01.01.2021 - 31.12.2021	03.02.2022	Valid
2020	01.01.2020 - 31.12.2020	20.04.2021	Valid
2019	01.01.2019 - 31.12.2019	23.01.2020	Valid
2018	01.01.2018 - 31.12.2018	12.02.2019	Valid
2017	01.01.2017 - 31.12.2017	04.04.2018	Valid
2016	01.01.2016 - 31.12.2016	08.06.2017	Valid
2015	01.01.2015 - 31.12.2015	26.04.2017	Valid
2015	01.01.2015 - 31.12.2015	07.07.2016	Aegunud
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	18.01.2013 - 31.12.2013	26.04.2017	Valid
2013	18.01.2013 - 31.12.2013	02.07.2014	Aegunud

Unsubmitted declarations

✓ No unsubmitted declarations as of 10.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	7 432 €	3 495 €	21 560 €54.1%	3
Kokku 2025:	7 432 €	3 495 €	21 560 €
2024 Q4	7 110 €	4 721 €	13 990 €45.2%	3
2024 Q3	10 017 €	4 952 €	25 520 €4.6%	3
2024 Q2	9 028 €	5 769 €	24 400 €39.1%	3
2024 Q1	12 375 €	5 270 €	40 095 €219.2%	3
Kokku 2024:	38 531 €	20 713 €	104 005 €29.1%
2023 Q4	5 594 €	4 094 €	12 560 €41.7%	3
2023 Q3	7 069 €	3 792 €	21 555 €8.7%	3
2023 Q2	6 310 €	2 922 €	23 620 €3.4%	4
2023 Q1	6 873 €	3 752 €	22 845 €11.6%	4
Kokku 2023:	25 847 €	14 560 €	80 580 €19.1%
2022 Q4	6 871 €	3 616 €	20 470 €25.2%	4
2022 Q3	7 868 €	3 641 €	27 380 €4.8%	4
2022 Q2	8 312 €	3 751 €	28 765 €25.0%	4
2022 Q1	7 286 €	4 252 €	23 010 €8.6%	5
Kokku 2022:	30 338 €	15 259 €	99 625 €38.3%
2021 Q4	7 279 €	3 493 €	25 185 €77.0%	5
2021 Q3	5 289 €	3 086 €	14 225 €23.7%	4
2021 Q2	4 237 €	3 396 €	18 650 €33.4%	5
2021 Q1	6 344 €	2 643 €	13 980 €17.2%	5
Kokku 2021:	23 150 €	12 618 €	72 040 €6.8%
2020 Q4	5 382 €	2 958 €	16 892 €81.2%	5
2020 Q3	4 019 €	3 420 €	9 320 €64.3%	5
2020 Q2	5 907 €	3 401 €	26 110 €72.3%	5
2020 Q1	5 874 €	3 016 €	15 150 €	5
Kokku 2020:	21 181 €	12 795 €	67 472 €

Revenue by industry

	2021	2022	2023
Design activities	74 000 €	100 840 €	102 630 €

Debts to the tax authority

✓ No tax debt as of 10.06.2025

2025 Q1

Turnover

Amount

21 560 €

Monthly average

7 187 €

Per employee

2 396 €

Equity ratio

146,67%

Labour taxes

Turnover ratio

16,21%

Tax ratio

47,03%

Monthly average

1 165 €

Per employee

388 €

State taxes

Monthly average

2 477 €

Turnover ratio

34,47%

Estimated salary

Gross salary

896 €

Net salary

811 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	34 306 €	13 704 €60.1%	11 245 €17.9%	11 289 €0.4%	30 168 €167.2%
Non-current assets	-	-	-	-	-
Varad kokku	34 306 €	13 704 €60.1%	11 245 €17.9%	11 289 €0.4%	30 168 €167.2%
Short-term liabilities	1 414 €	2 046 €44.7%	5 978 €192.2%	2 045 €65.8%	10 373 €407.2%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	1 414 €	2 046 €44.7%	5 978 €192.2%	2 045 €65.8%	10 373 €407.2%
Osa- või aktsiakapital	4 900 €	4 900 €0.0%	4 900 €0.0%	4 900 €0.0%	4 900 €0.0%
Jaotamata kasum	26 694 €	27 992 €4.9%	6 759 €75.9%	-4 533 €167.1%	4 343 €195.8%
Puhaskasum	1 298 €	-21 234 €1 735.9%	-6 392 €69.9%	8 877 €238.9%	10 552 €18.9%
Omakapital	32 892 €	11 658 €64.6%	5 267 €54.8%	9 244 €75.5%	19 795 €114.1%
Turnover	58 365 €	67 837 €16.2%	74 000 €9.1%	100 840 €36.3%	102 630 €1.8%
Kasumimarginaal	2.22%	-31.30%1 507.5%	-8.64%72.4%	8.80%201.9%	10.28%16.8%

	Date of birth	Role	Start	Valid
Jaan Prost-Kängsepp	24.08.1967 (57)	Board member	18.01.2013	yes
Merje Jürisalu	12.08.1966 (58)	Board member	18.01.2013	yes
Jaan Prost-Kängsepp	-	Board member	18.01.2013	yes
Merje Jürisalu	-	Board member	18.01.2013	yes

	Birth or registration date	Role	Share	%	Type	Start
Merje Jürisalu	12.08.1966 (58)	Shareholder	1,00 EUR	0,02	Sole ownership	02.09.2023
Jaan Prost-Kängsepp	24.08.1967 (57)	Shareholder	4 899,00 EUR	99,98	Sole ownership	02.09.2023
Merje Jürisalu	-	Shareholder	1,00 EUR	0,02	Sole ownership	02.09.2023
Jaan Prost-Kängsepp	-	Shareholder	4 899,00 EUR	99,98	Sole ownership	02.09.2023

	Date of birth	Control	Start
Jaan Prost-Kängsepp	24.08.1967 (57)	Direct holding	25.10.2018
Merje Jürisalu	12.08.1966 (58)	Direct holding	25.10.2018
Jaan Prost-Kängsepp	-	Direct holding	25.10.2018
Merje Jürisalu	-	Direct holding	25.10.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EMU000589	Heritage protection > Heritage protection	Valid	16.11.2021	-
Majandustegevusteade	EEP004574	Construction > Design / engineering	Valid	07.04.2021	-

Regulations

	Date	Type	Status
Ä 20062785 / 5	02.09.2023	Entry - Amendment entry	Entered into force (02.09.2023)
Ä 20062785 / 4	19.01.2018	Entry - Amendment entry	Entered into force (19.01.2018)
Ä 20062785 / 3	19.12.2017	Entry - Amendment entry	Entered into force (19.12.2017)
Ä 20062785 / 2	05.12.2017	Entry - Amendment entry	Entered into force (05.12.2017)
Ä 20062785	18.01.2013	Entry - Initial entry	Entered into force (18.01.2013)

Public transactions

	Party	Amount	Classification
17.04.2025	Luua Metsanduskool	707.60 € Saadud	OPERATING EXPENSES Shelter / lodging
15.04.2025	Kuusalu Vallavalitsus	976.00 € Saadud	NON-CURRENT ASSETS Basic and general secondary education
21.10.2024	Kambja Vallavalitsus	2 806.00 € Saadud	NON-CURRENT ASSETS Youth hobby education and activities
09.07.2024	Kambja Vallavalitsus	12 566.00 € Saadud	NON-CURRENT ASSETS Basic and general secondary education
29.01.2024	Haridus- ja Teadusministeerium	27 360.00 € Saadud	NON-CURRENT ASSETS Vocational education
25.08.2023	Kambja Vallavalitsus	4 440.00 € Saadud	NON-CURRENT ASSETS Other housing and municipal-services activities
03.06.2022	Elva Varahalduse OÜ	2 484.00 € Saadud	OPERATING EXPENSES Biodiversity and landscape conservation
28.03.2022	Elva Varahalduse OÜ	2 484.00 € Saadud	OPERATING EXPENSES Biodiversity and landscape conservation
06.08.2021	Elva Vallavalitsus	960.00 € Saadud	OPERATING EXPENSES Folk culture