General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Propapanda Productions OÜ

Legal form:

Private limited company

Registry code:

12329828

VAT no.:

EE101709093

Fiscal-year period:

01.01 - 31.12

Established:

16.08.2012 (13)

Capital:

2 500 EUR

Address:

Uus tn 13c-4, Tartu linn, Tartu linn, Tartu maakond, 50604

Status:

Registered

Contacts

Email:

rolf.metsa@propapanda.eu

Phone:

+372 51977136

Website:

www.propapanda.eu

Industries

PUBLISHING, BROADCASTING AND CONTENT PRODUCTION AND DISTRIBUTION
Production of motion pictures, videos and television programmes; sound recording and music publishing
Related activities to motion pictures, videos and television programmes
5911 - Production of motion pictures, videos and television programmes

VAT liability

	Start	End
EE101709093	09.04.2014

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	30.06.2025	Valid
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	27.06.2023	Valid
2021	01.01.2021 - 31.12.2021	28.06.2022	Valid
2020	01.01.2020 - 31.12.2020	26.03.2021	Valid
2019	01.01.2019 - 31.12.2019	28.10.2020	Valid
2018	01.01.2018 - 31.12.2018	15.01.2020	Valid
2017	01.01.2017 - 31.12.2017	27.06.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	01.07.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	16.08.2012 - 31.12.2013	30.06.2014	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 05.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	339 €	360 €	0 €100.0%	-
Kokku 2026:	339 €	360 €	0 €
2025 Q4	3 414 €	953 €	33 470 €402.6%	-
2025 Q3	1 157 €	1 031 €	6 660 €91.9%	1
2025 Q2	4 151 €	1 254 €	82 370 €335.0%	1
2025 Q1	2 735 €	2 032 €	18 935 €68.5%	1
Kokku 2025:	11 457 €	5 270 €	141 435 €52.5%
2024 Q4	7 675 €	2 328 €	60 037 €29.2%	1
2024 Q3	3 769 €	3 235 €	46 470 €66.7%	1
2024 Q2	0 €	3 626 €	139 600 €169.5%	2
2024 Q1	5 425 €	2 135 €	51 800 €11.9%	1
Kokku 2024:	16 869 €	11 324 €	297 907 €2.1%
2023 Q4	8 830 €	3 479 €	58 795 €29.7%	1
2023 Q3	6 575 €	2 692 €	83 615 €16.2%	2
2023 Q2	10 026 €	3 168 €	99 725 €60.6%	2
2023 Q1	9 368 €	4 016 €	62 085 €1.5%	2
Kokku 2023:	34 797 €	13 355 €	304 220 €48.6%
2022 Q4	7 747 €	3 186 €	63 053 €398.1%	2
2022 Q3	2 481 €	2 241 €	12 660 €75.1%	2
2022 Q2	4 437 €	2 775 €	50 834 €34.9%	2
2022 Q1	9 674 €	3 534 €	78 140 €28.3%	2
Kokku 2022:	24 338 €	11 737 €	204 687 €0.4%
2021 Q4	8 641 €	4 299 €	60 890 €1.6%	2
2021 Q3	8 093 €	3 199 €	61 909 €306.4%	2
2021 Q2	1 918 €	1 443 €	15 233 €76.8%	2
2021 Q1	6 281 €	2 737 €	65 745 €61.8%	2
Kokku 2021:	24 932 €	11 678 €	203 777 €4.6%
2020 Q4	2 887 €	2 238 €	40 626 €54.1%	2
2020 Q3	3 740 €	2 182 €	88 430 €295.9%	2
2020 Q2	2 525 €	1 246 €	22 334 €64.1%	2
2020 Q1	5 817 €	3 080 €	62 168 €49.7%	2
Kokku 2020:	14 969 €	8 746 €	213 558 €13.7%
2019 Q4	4 055 €	2 712 €	41 536 €26.4%	2
2019 Q3	6 152 €	2 627 €	56 436 €29.3%	2
2019 Q2	12 139 €	2 825 €	79 801 €14.6%	2
2019 Q1	4 591 €	4 533 €	69 655 €21.5%	2
Kokku 2019:	26 937 €	12 697 €	247 428 €35.1%
2018 Q4	3 059 €	2 559 €	88 788 €109.9%	3
2018 Q3	3 125 €	2 812 €	42 300 €65.6%	4
2018 Q2	4 935 €	3 280 €	123 018 €3.2%	4
2018 Q1	3 627 €	2 958 €	127 148 €9.8%	4
Kokku 2018:	14 746 €	11 609 €	381 254 €15.2%
2017 Q4	4 157 €	3 204 €	115 774 €123.0%	4
2017 Q3	3 705 €	2 745 €	51 926 €51.7%	4
2017 Q2	5 087 €	3 376 €	107 527 €93.2%	3
2017 Q1	2 839 €	2 513 €	55 661 €28.5%	3
Kokku 2017:	15 788 €	11 838 €	330 888 €55.8%
2016 Q4	2 625 €	2 530 €	43 303 €33.6%	5
2016 Q3	2 348 €	1 894 €	32 404 €35.9%	5
2016 Q2	2 833 €	2 954 €	50 550 €41.3%	5
2016 Q1	5 099 €	5 031 €	86 091 €1.7%	5
Kokku 2016:	12 905 €	12 409 €	212 348 €1.4%
2015 Q4	4 732 €	4 083 €	87 548 €145.1%	4
2015 Q3	3 623 €	1 666 €	35 719 €34.4%	4
2015 Q2	7 128 €	2 539 €	54 433 €71.4%	4
2015 Q1	3 923 €	1 481 €	31 752 €	4
Kokku 2015:	19 406 €	9 769 €	209 452 €

Revenue by industry

	2022	2023	2024
Production of motion pictures, videos and television programmes	222 977 €	277 607 €	286 520 €

Tax debts

No tax debt found

No tax debt as of 05.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Max Kroonmann	39011XXXXXX	02.11.1990 (35)	Board member	16.08.2012	-
Rolf Jürgen Metsa	39105XXXXXX	06.05.1991 (35)	Board member	16.08.2012	-

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Max Kroonmann	39011XXXXXX	02.11.1990 (35)	Shareholder	307,00 EUR	12,28	Sole ownership	01.09.2023	-
Rolf Jürgen Metsa	39105XXXXXX	06.05.1991 (35)	Shareholder	1 275,00 EUR	51	Sole ownership	01.09.2023	-
Henri Piiroja	39105XXXXXX	13.05.1991 (35)	Shareholder	306,00 EUR	12,24	Sole ownership	01.09.2023	-
Martin Venela	39103XXXXXX	12.03.1991 (35)	Shareholder	306,00 EUR	12,24	Sole ownership	01.09.2023	-
Freddy-Alder Saunanen	38908XXXXXX	01.08.1989 (36)	Shareholder	306,00 EUR	12,24	Sole ownership	01.09.2023	-

5 inactive record hidden, extended access to the information portal is required to view history!

1 - 5 / 5 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Freddy-Alder Saunanen	38908XXXXXX	01.08.1989 (36)	Founder	16.08.2012	-
Henri Piiroja	39105XXXXXX	13.05.1991 (35)	Founder	16.08.2012	-
Martin Venela	39103XXXXXX	12.03.1991 (35)	Founder	16.08.2012	-
Max Kroonmann	39011XXXXXX	02.11.1990 (35)	Founder	16.08.2012	-
Rolf Jürgen Metsa	39105XXXXXX	06.05.1991 (35)	Founder	16.08.2012	-

1 - 5 / 5 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Freddy-Alder Saunanen	38908XXXXXX	01.08.1989 (36)	Direct holding	19.10.2018	-
Henri Piiroja	39105XXXXXX	13.05.1991 (35)	Direct holding	19.10.2018	-
Martin Venela	39103XXXXXX	12.03.1991 (35)	Direct holding	19.10.2018	-
Max Kroonmann	39011XXXXXX	02.11.1990 (35)	Direct holding	19.10.2018	-
Rolf Jürgen Metsa	39105XXXXXX	06.05.1991 (35)	Direct holding	19.10.2018	-

1 - 5 / 5 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

1 inactive record hidden, extended access to the information portal is required to view history!

2026 Q1

Turnover

Amount

0 €

Monthly average

0 €

Per employee

0 €

Equity ratio

Labour taxes

Turnover ratio

0,00%

Tax ratio

106,19%

Monthly average

120 €

Per employee

0 €

State taxes

Monthly average

113 €

Turnover ratio

0,00%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	125 518 €29.9%	179 131 €14.9%	155 956 €7.6%	144 985 €6.4%	136 228 €12.6%	121 002 €
Non-current assets	1 333 €20.0%	1 667 €16.7%	2 000 €11.1%	2 250 €15.1%	2 650 €33.3%	3 973 €
Total assets	126 851 €29.8%	180 798 €14.5%	157 956 €7.3%	147 235 €6.0%	138 878 €11.1%	124 975 €
Short-term liabilities	-	-	-	15 671 €48.9%	30 694 €21.2%	38 972 €
Long-term liabilities	-	-	-	-	-	-
Total liabilities	-	-	-	15 671 €48.9%	30 694 €21.2%	38 972 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	178 298 €14.7%	155 456 €20.4%	129 064 €22.1%	105 684 €26.6%	83 503 €20.2%	69 453 €
Net profit	-53 947 €336.2%	22 842 €13.5%	26 392 €12.9%	23 380 €5.4%	22 181 €57.9%	14 050 €
Equity	126 851 €29.8%	180 798 €14.5%	157 956 €20.1%	131 564 €21.6%	108 184 €25.8%	86 003 €
Turnover	286 520 €3.2%	277 607 €24.5%	222 977 €2.5%	217 527 €1.8%	221 586 €15.3%	261 497 €
Profit margin	-18.83%328.8%	8.23%30.5%	11.84%10.1%	10.75%7.4%	10.01%86.3%	5.37%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	-	-	-	-	-
Liquidity
Current ratio	-	-	-	9.3	4.4
Quick ratio	-	-	-	0.1	0.4
Cash ratio	-	-	-	0.1	0.3
Efficiency
Days sales outstanding (dso)	K.F	Z.W	E.R	3.7	3.7
Asset turnover	Q.M	Y.I	B.F	1.5	1.7
Structure
Debt ratio	C.G	F.V	S.D	0.1	0.2
Profitability
Operating margin	-GY.O%	T.R%	RJ.Y%	10.7%	10.0%
Net profit margin	-JA.H%	N.I%	DJ.X%	10.7%	10.0%
Return on assets (roa)	-DP.R%	NM.U%	EX.I%	16.3%	16.8%
Return on equity (roe)	-CK.Y%	ND.P%	LY.D%	17.8%	20.5%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 20061165 / 6	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 20061165 / 5	15.01.2020	Entry - Amendment entry	Entered into force (15.01.2020)
Ä 20061165 / 4	18.01.2018	Entry - Amendment entry	Entered into force (18.01.2018)
Ä 20061165 / 3	18.12.2017	Entry - Amendment entry	Entered into force (18.12.2017)
Ä 20061165 / 2	02.12.2017	Entry - Amendment entry	Entered into force (02.12.2017)

1 - 5 / 6 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
14.07.2023	Päästeamet	27 144.00 € Received	OPERATING EXPENSES Rescue services
29.12.2022	Haridus- ja Teadusministeerium	17 760.00 € Received	OPERATING EXPENSES Basic and general secondary education
31.08.2021	Haridus- ja Teadusministeerium	9 000.00 € Received	OPERATING EXPENSES Basic and general secondary education
13.08.2021	Sotsiaalministeerium	5 998.80 € Received	OPERATING EXPENSES Other health care, incl. administration

Propapanda Productions OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

No tax debt found

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found