Simulaator OÜ (12297904)

Simulaator OÜ

Legal form:

Private limited company

Registry code:

12297904

VAT no.:

EE101544384

Fiscal-year period:

01.01 - 31.12

Established:

05.06.2012 (13)

Capital:

15 500 EUR

Address:

Harju maakond, Tallinn, Kristiine linnaosa, Tulika tn 15

Status:

Registered

Contacts

Email:

info@simulaator.ee

Phone:

+372 5110164

Phone:

+372 5520393

Website:

www.simulaator.ee

Industries

EDUCATION
Education
Other education
85531 - Driver training

VAT liability

	Start	End
EE101544384	06.06.2012

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.11.2020	Valid
2018	01.01.2018 - 31.12.2018	01.07.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	01.07.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	05.06.2012 - 31.12.2012	28.06.2013	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 22.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 453 €	918 €	9 780 €26.7%	1
Kokku 2025:	1 453 €	918 €	9 780 €
2024 Q4	2 047 €	1 066 €	13 337 €19.2%	1
2024 Q3	3 204 €	1 003 €	16 505 €62.8%	1
2024 Q2	1 538 €	882 €	10 140 €56.0%	1
2024 Q1	975 €	808 €	6 500 €34.7%	1
Kokku 2024:	7 763 €	3 759 €	46 482 €18.5%
2023 Q4	1 558 €	882 €	9 960 €13.5%	1
2023 Q3	1 341 €	826 €	11 520 €1.1%	1
2023 Q2	1 380 €	798 €	11 400 €79.5%	1
2023 Q1	1 017 €	798 €	6 350 €30.7%	1
Kokku 2023:	5 296 €	3 304 €	39 230 €2.1%
2022 Q4	1 763 €	798 €	9 165 €24.2%	1
2022 Q3	2 530 €	856 €	12 095 €9.9%	1
2022 Q2	1 061 €	798 €	11 010 €78.6%	1
2022 Q1	1 001 €	798 €	6 165 €32.2%	1
Kokku 2022:	6 355 €	3 250 €	38 435 €16.8%
2021 Q4	1 249 €	532 €	9 095 €44.2%	1
2021 Q3	2 329 €	721 €	16 295 €35.4%	1
2021 Q2	1 633 €	752 €	12 035 €36.9%	1
2021 Q1	1 757 €	973 €	8 790 €31.2%	1
Kokku 2021:	6 968 €	2 978 €	46 215 €20.0%
2020 Q4	1 946 €	798 €	12 768 €5.1%	1
2020 Q3	2 073 €	798 €	12 150 €146.1%	1
2020 Q2	710 €	436 €	4 938 €43.0%	1
2020 Q1	1 440 €	798 €	8 663 €	1
Kokku 2020:	6 169 €	2 830 €	38 517 €

Revenue by industry

	2021	2022	2023
Driver training	44 900 €	38 770 €	39 135 €

Debts to the tax authority

✓ No tax debt as of 22.06.2025

2025 Q1

Turnover

Amount

9 780 €

Monthly average

3 260 €

Per employee

3 260 €

Equity ratio

21,03%

Labour taxes

Turnover ratio

9,38%

Tax ratio

63,15%

Monthly average

306 €

Per employee

306 €

State taxes

Monthly average

484 €

Turnover ratio

14,86%

Estimated salary

Gross salary

757 €

Net salary

707 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	15 152 €	18 712 €23.5%	25 756 €37.6%	19 997 €22.4%	18 941 €5.3%
Non-current assets	9 036 €	9 036 €0.0%	9 036 €0.0%	9 036 €0.0%	9 036 €0.0%
Varad kokku	24 188 €	27 748 €14.7%	34 792 €25.4%	29 033 €16.6%	27 977 €3.6%
Short-term liabilities	1 179 €	2 286 €93.9%	4 536 €98.4%	3 430 €24.4%	1 817 €47.0%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	1 179 €	2 286 €93.9%	4 536 €98.4%	3 430 €24.4%	1 817 €47.0%
Osa- või aktsiakapital	15 500 €	15 500 €0.0%	15 500 €0.0%	15 500 €0.0%	15 500 €0.0%
Jaotamata kasum	4 378 €	5 145 €17.5%	9 961 €93.6%	9 589 €3.7%	10 193 €6.3%
Puhaskasum	3 131 €	4 817 €53.8%	4 795 €0.5%	514 €89.3%	467 €9.1%
Omakapital	23 009 €	25 462 €10.7%	30 256 €18.8%	25 603 €15.4%	26 160 €2.2%
Turnover	42 463 €	38 925 €8.3%	44 900 €15.4%	38 770 €13.7%	39 135 €0.9%
Kasumimarginaal	7.37%	12.38%67.8%	10.68%13.7%	1.33%87.6%	1.19%10.0%

	Date of birth	Role	Start	Valid
Heiki Raadik	15.02.1970 (55)	Board member	05.12.2017	yes
Malle Kiisma	08.04.1964 (61)	Board member	05.06.2012	yes

	Birth or registration date	Role	Share	%	Type	Start
Malle Kiisma	08.04.1964 (61)	Shareholder	3 000,00 EUR	19,35	Sole ownership	01.09.2023
German Sergo Saks	24.07.1977 (47)	Shareholder	3 000,00 EUR	19,35	Sole ownership	01.09.2023
Heiki Raadik	15.02.1970 (55)	Shareholder	2 000,00 EUR	12,9	Sole ownership	01.09.2023
Dmitri Zagorski	08.07.1957 (67)	Shareholder	2 000,00 EUR	12,9	Sole ownership	01.09.2023
Tatjana Lapõševa	19.08.1963 (61)	Shareholder	2 000,00 EUR	12,9	Sole ownership	01.09.2023
Andrei Naan	23.03.1959 (66)	Shareholder	1 500,00 EUR	9,68	Sole ownership	01.09.2023
Ahti Allikvee	28.03.1968 (57)	Shareholder	1 000,00 EUR	6,45	Sole ownership	01.09.2023
Indrek Palu	25.06.1967 (57)	Shareholder	500,00 EUR	3,23	Sole ownership	01.09.2023
Marje Kukk	09.01.1960 (65)	Shareholder	500,00 EUR	3,23	Sole ownership	01.09.2023

	Date of birth	Control	Start
Heiki Raadik	15.02.1970 (55)	Direct holding	04.09.2018

Regulations

	Date	Type	Deadline	Status
Ä 10170207 / 7	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10170207 / 6	21.03.2023	Entry - Amendment entry		Entered into force (21.03.2023)
Ä 10170207 / 5	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 10170207 / 4	05.12.2017	Entry - Amendment entry		Entered into force (05.12.2017)
Ä 10170207 / 3	02.12.2017	Entry - Amendment entry		Entered into force (02.12.2017)
Ä 10170207 / M1	17.11.2017	Order to remedy deficiencies - Amendment entry	02.12.2017	Deficiencies remedied (04.12.2017)
Ä 10170207 / 2	14.01.2013	Entry - Amendment entry		Entered into force (14.01.2013)
Ä 10170207	05.06.2012	Entry - Initial entry		Entered into force (05.06.2012)

.ee domains

	Status	Registered	Expires
simulaator.ee	ok (paid and in zone)	17.06.2012	18.06.2026