FUTURE IT OÜ (12266200)

FUTURE IT OÜ

Legal form:

Private limited company

Registry code:

12266200

VAT no.:

EE101530916

Fiscal-year period:

01.01 - 31.12

Established:

13.04.2012 (13)

Capital:

2 500 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Arbu tn 11-2

Status:

Registered

Contacts

Email:

aleksei.issaikin@gmail.com

Industries

ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62901 - Other information technology and computer service activities

VAT liability

	Start	End
EE101530916	16.04.2012

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	17.06.2025	Valid
2023	01.01.2023 - 31.12.2023	11.07.2024	Valid
2022	01.01.2022 - 31.12.2022	03.07.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	27.06.2021	Valid
2019	01.01.2019 - 31.12.2019	07.06.2020	Valid
2018	01.01.2018 - 31.12.2018	25.06.2019	Valid
2017	01.01.2017 - 31.12.2017	04.07.2018	Valid
2016	01.01.2016 - 31.12.2016	12.04.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	19.06.2015	Valid
2013	01.01.2013 - 31.12.2013	10.06.2014	Valid
2012	13.04.2012 - 31.12.2012	27.02.2013	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 04.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	28 077 €	1 052 €	244 257 €29.2%	1
Kokku 2025:	28 077 €	1 052 €	244 257 €
2024 Q4	35 955 €	1 640 €	345 139 €16.3%	1
2024 Q3	37 765 €	2 100 €	296 825 €47.1%	1
2024 Q2	29 026 €	3 727 €	201 718 €17.4%	1
2024 Q1	17 725 €	1 224 €	171 815 €21.9%	1
Kokku 2024:	120 470 €	8 691 €	1 015 497 €15.0%
2023 Q4	25 459 €	1 975 €	220 037 €13.3%	1
2023 Q3	23 872 €	1 916 €	253 697 €12.1%	1
2023 Q2	25 910 €	1 878 €	226 332 €23.9%	1
2023 Q1	21 457 €	1 061 €	182 706 €38.7%	1
Kokku 2023:	96 697 €	6 831 €	882 773 €26.1%
2022 Q4	27 835 €	588 €	297 864 €7.7%	1
2022 Q3	29 244 €	790 €	276 691 €8.2%	1
2022 Q2	28 177 €	1 837 €	301 542 €5.2%	1
2022 Q1	50 303 €	7 611 €	318 007 €0.2%	1
Kokku 2022:	135 560 €	10 826 €	1 194 103 €26.4%
2021 Q4	23 983 €	5 813 €	318 793 €28.2%	1
2021 Q3	27 411 €	5 565 €	248 687 €14.0%	1
2021 Q2	21 316 €	5 512 €	218 195 €37.1%	1
2021 Q1	35 715 €	6 649 €	159 179 €42.1%	1
Kokku 2021:	108 424 €	23 539 €	944 854 €43.6%
2020 Q4	12 429 €	5 512 €	112 056 €71.1%	1
2020 Q3	15 849 €	5 562 €	387 472 €267.7%	1
2020 Q2	6 533 €	0 €	105 373 €99.0%	1
2020 Q1	4 208 €	312 €	52 955 €	-
Kokku 2020:	39 019 €	11 386 €	657 855 €

Revenue by industry

	2021	2022	2023
Other information technology and computer service activities	777 404 €	954 559 €	737 363 €

Debts to the tax authority

✓ No tax debt as of 04.07.2025

2025 Q1

Turnover

Amount

244 257 €

Monthly average

81 419 €

Per employee

81 419 €

Equity ratio

3 256,76%

Labour taxes

Turnover ratio

0,43%

Tax ratio

3,75%

Monthly average

351 €

Per employee

351 €

State taxes

Monthly average

9 359 €

Turnover ratio

11,49%

Estimated salary

Gross salary

832 €

Net salary

763 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	185 055 €	194 894 €5.3%	286 137 €46.8%	301 387 €5.3%	376 681 €25.0%
Non-current assets	-	23 376 €	92 019 €293.6%	72 646 €21.1%	107 041 €47.3%
Varad kokku	185 055 €	218 270 €17.9%	378 156 €73.3%	374 033 €1.1%	483 722 €29.3%
Short-term liabilities	37 581 €	105 772 €181.5%	141 894 €34.2%	81 448 €42.6%	49 143 €39.7%
Pikaajalised kohustised	-	20 048 €	66 370 €231.1%	57 795 €12.9%	79 614 €37.8%
Kohustised kokku	37 581 €	125 820 €234.8%	208 264 €65.5%	139 243 €33.1%	128 757 €7.5%
Osa- või aktsiakapital	2 500 €	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	47 731 €	44 974 €5.8%	44 950 €0.1%	67 391 €49.9%	167 290 €148.2%
Puhaskasum	97 243 €	44 976 €53.7%	122 442 €172.2%	164 899 €34.7%	185 175 €12.3%
Omakapital	147 474 €	92 450 €37.3%	169 892 €83.8%	234 790 €38.2%	354 965 €51.2%
Turnover	529 671 €	619 645 €17.0%	777 404 €25.5%	954 559 €22.8%	737 363 €22.8%
Kasumimarginaal	18.36%	7.26%60.5%	15.75%117.0%	17.27%9.7%	25.11%45.4%

	Date of birth	Role	Start	Valid
Aleksei Issaikin	17.01.1988 (37)	Board member	13.04.2012	yes

	Birth or registration date	Role	Share	%	Type	Start
Aleksei Issaikin	17.01.1988 (37)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Aleksei Issaikin	17.01.1988 (37)	Direct holding	25.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Anya Holdings OÜ	22.04.2022	Shareholder	42,50 EUR	0,04	Sole ownership	08.01.2024

Regulations

	Date	Type	Deadline	Status
Ä 10167890 / M2	09.07.2024	Fine-warning order – annual report not filed	08.08.2024	Deficiencies remedied (13.07.2024)
Ä 10167890 / 6	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10167890 / 5	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 10167890 / 4	02.12.2017	Entry - Amendment entry		Entered into force (02.12.2017)
Ä 10167890 / 3	02.09.2016	Entry - Amendment entry		Entered into force (02.09.2016)
Ä 10167890 / 2	05.03.2013	Entry - Amendment entry		Entered into force (05.03.2013)
Ä 10167890 / M1	28.02.2013	Order to remedy deficiencies - Amendment entry	15.03.2013	Entered into force (28.02.2013)
Ä 10167890	13.04.2012	Entry - Initial entry		Entered into force (13.04.2012)

Public transactions

	Party	Amount	Classification
02.11.2023	Rakvere Linnavalitsus	180.00 € Saadud	OPERATING EXPENSES Pre-primary education
19.10.2023	Rakvere Linnavalitsus	1 504.80 € Saadud	OPERATING EXPENSES Pre-primary education
05.10.2023	Rae Vallavalitsus	19 452.40 € Saadud	OPERATING EXPENSES Sport
21.04.2022	Rakvere Linnavalitsus	118.69 € Saadud	OPERATING EXPENSES Pre-primary education
19.04.2022	Saue Vallavalitsus	705.54 € Saadud	OPERATING EXPENSES Basic and general secondary education
19.04.2022	Saue Vallavalitsus	235.19 € Saadud	OPERATING EXPENSES General care service provided outside the home
19.04.2022	Saue Vallavalitsus	235.17 € Saadud	OPERATING EXPENSES Other housing and municipal-services activities
19.04.2022	Saue Vallavalitsus	235.18 € Saadud	OPERATING EXPENSES Municipal government
14.04.2022	Saue Vallavalitsus	80.17 € Saadud	OPERATING EXPENSES Pre-primary education
14.04.2022	Saue Vallavalitsus	538.74 € Saadud	OPERATING EXPENSES Basic and general secondary education
14.04.2022	Saue Vallavalitsus	81.01 € Saadud	OPERATING EXPENSES Other housing and municipal-services activities
14.04.2022	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES General care service provided outside the home
14.04.2022	Saue Vallavalitsus	1 416.02 € Saadud	OPERATING EXPENSES Municipal government
09.03.2022	Saue Vallavalitsus	24.49 € Saadud	OPERATING EXPENSES Pre-primary education
09.03.2022	Saue Vallavalitsus	450.11 € Saadud	OPERATING EXPENSES Basic and general secondary education
09.03.2022	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other housing and municipal-services activities
09.03.2022	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES General care service provided outside the home
09.03.2022	Saue Vallavalitsus	1 416.02 € Saadud	OPERATING EXPENSES Municipal government
18.02.2022	Saue Vallavalitsus	24.49 € Saadud	OPERATING EXPENSES Pre-primary education
18.02.2022	Saue Vallavalitsus	450.11 € Saadud	OPERATING EXPENSES Basic and general secondary education
18.02.2022	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other housing and municipal-services activities
18.02.2022	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES General care service provided outside the home
18.02.2022	Saue Vallavalitsus	1 444.03 € Saadud	OPERATING EXPENSES Municipal government
22.12.2021	Saue Vallavalitsus	24.49 € Saadud	OPERATING EXPENSES Pre-primary education
22.12.2021	Saue Vallavalitsus	450.11 € Saadud	OPERATING EXPENSES Basic and general secondary education
22.12.2021	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other general services
22.12.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
22.12.2021	Saue Vallavalitsus	1 365.54 € Saadud	OPERATING EXPENSES Municipal government
14.12.2021	Sihtasutus Eesti Vabaõhumuuseum	648.00 € Saadud	OPERATING EXPENSES Museums
02.12.2021	Sihtasutus Eesti Vabaõhumuuseum	202.80 € Saadud	OPERATING EXPENSES Museums
25.11.2021	Saue Vallavalitsus	24.49 € Saadud	OPERATING EXPENSES Pre-primary education
25.11.2021	Saue Vallavalitsus	415.68 € Saadud	OPERATING EXPENSES Basic and general secondary education
25.11.2021	Saue Vallavalitsus	814.21 € Saadud	OPERATING EXPENSES Municipal government
25.11.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
25.11.2021	Saue Vallavalitsus	86.40 € Saadud	OPERATING EXPENSES Other general services
19.10.2021	Sihtasutus Eesti Vabaõhumuuseum	1 503.68 € Saadud	OPERATING EXPENSES Museums
14.10.2021	Saue Vallavalitsus	24.49 € Saadud	OPERATING EXPENSES Pre-primary education
14.10.2021	Saue Vallavalitsus	354.78 € Saadud	OPERATING EXPENSES Basic and general secondary education
14.10.2021	Saue Vallavalitsus	814.21 € Saadud	OPERATING EXPENSES Municipal government
14.10.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
14.10.2021	Saue Vallavalitsus	86.40 € Saadud	OPERATING EXPENSES Other general services
07.10.2021	Saue Vallavalitsus	395.47 € Saadud	OPERATING EXPENSES Basic and general secondary education
07.10.2021	Saue Vallavalitsus	943.81 € Saadud	OPERATING EXPENSES Municipal government
07.10.2021	Saue Vallavalitsus	63.36 € Saadud	OPERATING EXPENSES Pre-primary education
18.08.2021	Saue Vallavalitsus	180.90 € Saadud	OPERATING EXPENSES Basic and general secondary education
18.08.2021	Saue Vallavalitsus	794.04 € Saadud	OPERATING EXPENSES Municipal government
18.08.2021	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other general services
18.08.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
13.08.2021	Saue Vallavalitsus	1 578.96 € Saadud	OPERATING EXPENSES Municipal government
21.07.2021	Saue Vallavalitsus	108.90 € Saadud	OPERATING EXPENSES Basic and general secondary education
21.07.2021	Saue Vallavalitsus	794.04 € Saadud	OPERATING EXPENSES Municipal government
21.07.2021	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other general services
21.07.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
14.06.2021	Saue Vallavalitsus	108.90 € Saadud	OPERATING EXPENSES Basic and general secondary education
14.06.2021	Saue Vallavalitsus	749.88 € Saadud	OPERATING EXPENSES Municipal government
14.06.2021	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other general services
14.06.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
21.05.2021	Saue Vallavalitsus	108.90 € Saadud	OPERATING EXPENSES Basic and general secondary education
21.05.2021	Saue Vallavalitsus	742.20 € Saadud	OPERATING EXPENSES Municipal government
21.05.2021	Saue Vallavalitsus	81.00 € Saadud	OPERATING EXPENSES Other general services
21.05.2021	Saue Vallavalitsus	48.60 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
15.04.2021	Saue Vallavalitsus	43.20 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
15.04.2021	Saue Vallavalitsus	75.60 € Saadud	OPERATING EXPENSES Other general services
15.04.2021	Saue Vallavalitsus	747.60 € Saadud	OPERATING EXPENSES Municipal government
12.03.2021	Saue Vallavalitsus	43.20 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
12.03.2021	Saue Vallavalitsus	75.60 € Saadud	OPERATING EXPENSES Other general services
12.03.2021	Saue Vallavalitsus	747.60 € Saadud	OPERATING EXPENSES Municipal government
08.03.2021	Sihtasutus Eesti Vabaõhumuuseum	125.47 € Saadud	OPERATING EXPENSES Museums
15.02.2021	Saue Vallavalitsus	43.20 € Saadud	OPERATING EXPENSES Elderly social-welfare institutions
15.02.2021	Saue Vallavalitsus	75.60 € Saadud	OPERATING EXPENSES Other general services
15.02.2021	Saue Vallavalitsus	747.60 € Saadud	OPERATING EXPENSES Municipal government
15.01.2021	Saue Vallavalitsus	810.60 € Saadud	OPERATING EXPENSES Municipal government

.ee domains

	Status	Registered	Expires
futureit.ee	ok (paid and in zone)	16.04.2012	17.04.2026