General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

15.2K€

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

VRS GRUPP OÜ

Legal form:

Private limited company

Registry code:

12195457

VAT no.:

EE101617389

Fiscal-year period:

01.01 - 31.12

Established:

21.11.2011 (14)

Capital:

2 500 EUR

Address:

Männiku kordon, 74709

Status:

Registered

Contacts

Email:

Vassili.semenjuk@gmail.com

Phone:

+372 55568385

Website:

www.vrsgrupp.ee

Industries

CONSTRUCTION
41001 - Construction of residential and non-residential buildings

VAT liability

	Start	End
EE101617389	04.06.2014
EE101617389	08.03.2013	14.10.2013

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	09.02.2026	Valid
2023	01.01.2023 - 31.12.2023	02.07.2024	Valid
2022	01.01.2022 - 31.12.2022	06.10.2023	Valid
2021	01.01.2021 - 31.12.2021	17.05.2023	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	24.03.2021	Valid
2018	01.01.2018 - 31.12.2018	31.07.2019	Valid
2017	01.01.2017 - 31.12.2017	22.07.2019	Valid
2016	01.01.2016 - 31.12.2016	02.12.2018	Valid
2015	01.01.2015 - 31.12.2015	14.12.2017	Valid
2014	01.01.2014 - 31.12.2014	25.04.2016	Valid
2013	01.01.2013 - 31.12.2013	25.09.2014	Valid
2012	01.01.2012 - 31.12.2012	02.07.2013	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 04.06.2026.

Delayed declarations

	Deadline	Submitted
Income- and social-tax return	10.11.2025	11.11.2025	1 days overdue
Income- and social-tax return	10.10.2025	12.10.2025	2 days overdue

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

15.2K€

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	19 875 €	4 836 €	60 693 €13.0%	2
Kokku 2026:	19 875 €	4 836 €	60 693 €
2025 Q4	9 079 €	3 773 €	53 687 €21.6%	2
2025 Q3	10 727 €	4 598 €	68 484 €36.6%	1
2025 Q2	8 960 €	1 308 €	50 146 €27.0%	3
2025 Q1	14 018 €	11 061 €	39 497 €45.0%	3
Kokku 2025:	42 784 €	20 740 €	211 814 €30.0%
2024 Q4	9 715 €	3 807 €	71 827 €38.5%	5
2024 Q3	14 606 €	774 €	116 876 €48.2%	5
2024 Q2	3 063 €	3 148 €	78 888 €125.8%	5
2024 Q1	9 563 €	954 €	34 944 €	5
Kokku 2024:	36 947 €	8 683 €	302 535 €1 275.4%
2023 Q4	1 930 €	2 111 €	0 €	4
2023 Q3	2 547 €	1 869 €	0 €	4
2023 Q2	4 523 €	3 292 €	0 €100.0%	5
2023 Q1	8 170 €	5 150 €	21 996 €49.1%	5
Kokku 2023:	17 170 €	12 422 €	21 996 €88.8%
2022 Q4	9 461 €	7 213 €	43 242 €25.6%	5
2022 Q3	21 059 €	9 822 €	58 116 €15.6%	6
2022 Q2	6 852 €	2 573 €	50 264 €14.5%	5
2022 Q1	16 289 €	5 846 €	43 913 €47.9%	4
Kokku 2022:	53 661 €	25 453 €	195 535 €27.1%
2021 Q4	15 280 €	8 455 €	84 291 €372.5%	2
2021 Q3	4 290 €	906 €	17 841 €33.8%	6
2021 Q2	567 €	644 €	26 946 €8.7%	7
2021 Q1	9 648 €	7 702 €	24 796 €48.0%	4
Kokku 2021:	29 784 €	17 707 €	153 874 €30.8%
2020 Q4	11 844 €	7 184 €	47 716 €18.9%	4
2020 Q3	6 998 €	7 604 €	58 831 €23.7%	7
2020 Q2	27 493 €	16 430 €	77 106 €99.0%	6
2020 Q1	12 969 €	14 245 €	38 739 €69.5%	7
Kokku 2020:	59 304 €	45 462 €	222 392 €51.6%
2019 Q4	33 263 €	16 615 €	127 107 €20.9%	10
2019 Q3	43 459 €	23 360 €	160 768 €48.5%	11
2019 Q2	23 226 €	13 671 €	108 238 €70.9%	11
2019 Q1	19 077 €	9 799 €	63 320 €61.7%	7
Kokku 2019:	119 025 €	63 445 €	459 433 €930.6%
2018 Q4	12 969 €	3 521 €	39 159 €	5
2018 Q3	2 991 €	2 744 €	0 €100.0%	2
2018 Q2	4 374 €	3 599 €	5 422 €	2
2018 Q1	2 959 €	2 681 €	0 €100.0%	1
Kokku 2018:	23 293 €	12 545 €	44 581 €48.0%
2017 Q4	822 €	965 €	3 999 €84.5%	2
2017 Q3	3 906 €	2 242 €	2 167 €83.2%	5
2017 Q2	3 230 €	2 446 €	12 866 €15.9%	9
2017 Q1	2 138 €	1 223 €	11 099 €	3
Kokku 2017:	10 096 €	6 876 €	30 131 €
2016 Q4	4 986 €	4 043 €	0 €	1
2016 Q3	4 412 €	4 928 €	0 €	1
2016 Q2	2 629 €	2 197 €	0 €	1
2016 Q1	3 402 €	979 €	0 €	1
Kokku 2016:	15 429 €	12 147 €	0 €
2015 Q4	1 752 €	1 053 €	0 €	1
2015 Q3	2 122 €	1 220 €	0 €	1
2015 Q2	1 473 €	1 245 €	0 €	1
2015 Q1	0 €	0 €	0 €	0
Kokku 2015:	5 347 €	3 518 €	0 €

Revenue by industry

	2022	2023	2024
Construction of residential and non-residential buildings	187 502 €	88 720 €	314 927 €

Tax debts

	Amount	Deferred	Disputed
Interest	914,00 €	914,00 €	0,00 €
Social tax	2 129,13 €	2 129,13 €	0,00 €
Value-added tax	11 235,36 €	11 235,36 €	0,00 €
Unemployment insurance contributions	95,66 €	95,66 €	0,00 €
Withheld income tax	787,81 €	787,81 €	0,00 €
Total	15 161,96 €	15 161,96 €	0,00 €

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Roman Mägi	38208XXXXXX	25.08.1982 (43)	Board member	01.03.2016	-

1 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Roman Mägi	38208XXXXXX	25.08.1982 (43)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023	-

2 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Vassili Mägi	37809XXXXXX	03.09.1978 (47)	Founder	21.11.2011	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Roman Mägi	38208XXXXXX	25.08.1982 (43)	Direct holding	21.11.2018	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

60 693 €

Monthly average

20 231 €

Per employee

10 116 €

Equity ratio

809,24%

Labour taxes

Turnover ratio

7,97%

Tax ratio

24,33%

Monthly average

1 612 €

Per employee

806 €

State taxes

Monthly average

6 625 €

Turnover ratio

32,75%

Estimated salary

Gross salary

1 599 €

Net salary

1 334 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	129 509 €38.0%	93 819 €14.4%	109 579 €28.1%	85 567 €51.7%	56 405 €55.6%	126 992 €
Non-current assets	5 097 €5.8%	4 816 €51.8%	10 000 €22.0%	12 814 €35.3%	19 810 €26.1%	26 806 €
Total assets	134 606 €36.5%	98 635 €17.5%	119 579 €21.5%	98 381 €29.1%	76 215 €50.4%	153 798 €
Short-term liabilities	17 885 €32.0%	13 549 €29.3%	19 175 €12.9%	16 977 €10.0%	18 854 €34.7%	28 891 €
Long-term liabilities	-	-	-	-	-	-
Total liabilities	17 885 €32.0%	13 549 €29.3%	19 175 €12.9%	16 977 €10.0%	18 854 €34.7%	28 891 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	82 586 €15.6%	97 904 €24.1%	78 904 €43.8%	54 861 €55.2%	122 407 €142.7%	50 440 €
Net profit	31 635 €306.5%	-15 318 €180.6%	19 000 €21.0%	24 043 €135.6%	-67 546 €193.9%	71 967 €
Equity	116 721 €37.2%	85 086 €15.3%	100 404 €23.3%	81 404 €41.9%	57 361 €54.1%	124 907 €
Turnover	314 927 €255.0%	88 720 €52.7%	187 502 €10.3%	170 049 €29.1%	239 977 €45.1%	437 002 €
Profit margin	10.05%158.2%	-17.27%270.4%	10.13%28.3%	14.14%150.2%	-28.15%270.9%	16.47%

Financial ratios

	2023	2022	2021	2020	2019
Profit and cash flow
EBITDA	-UK OOK	HV MSI	XO RJM	-59 965	76 508
Liquidity
Current ratio	H.B	Y.D	K.E	3.0	4.4
Quick ratio	Q.T	E.U	J.J	2.6	4.4
Cash ratio	P.B	D.W	H.W	2.2	4.1
Efficiency
Days sales outstanding (dso)	VH.W	EC.E	WT.P	12.9	18.2
Asset turnover	Y.D	L.R	G.M	2.1	3.8
Structure
Debt ratio	B.S	B.D	E.M	0.2	0.2
Profitability
Operating margin	-CS.O%	ID.H%	IZ.Z%	-27.9%	16.5%
Net profit margin	-GR.Y%	QX.H%	QQ.Q%	-28.1%	16.5%
Return on assets (roa)	-VW.D%	VU.A%	KT.W%	-58.7%	62.4%
Return on equity (roe)	-PF.V%	JK.C%	JU.H%	-117.8%	57.6%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 10162635 / 8	04.03.2024	Entry - Amendment entry		Entered into force (04.03.2024)
Ä 10162635 / 7	26.02.2024	Entry - Amendment entry		Entered into force (26.02.2024)
Ä 10162635 / 6	06.12.2023	Entry - Amendment entry		Entered into force (06.12.2023)
Ä 10162635 / 5	28.11.2023	Entry - Amendment entry		Entered into force (28.11.2023)
Ä 10162635 / M6	06.10.2023	Warning for deletion from register – annual report not filed	09.01.2024	Deficiencies remedied (07.10.2023)

1 - 5 / 14 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
10.09.2025	Iru Hooldekodu	930.00 € Received	OPERATING EXPENSES General care service provided outside the home

VRS GRUPP OÜ

Contacts

Industries

VAT liability

Annual reports

Unsubmitted declarations

No unsubmitted declarations found

Delayed declarations

Credit rating

Hidden

Tax data

Revenue by industry

Tax debts

Representatives

Shareholders

Other persons

Ultimate beneficial owners

Holdings in companies

No holdings in companies found

Aggregate data

Financial ratios

Licences & notices

No licenses and notices found

Regulations

Regulations

Real estate

No real estate found

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Official announcements

No official announcements found

Public transactions

Public transactions

.ee domains

No domains found

Enforcement proceedings

No enforcement proceedings found

Payment orders

No payment orders found