General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

5.2K€

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Future Design OÜ

Legal form:

Private limited company

Registry code:

12185981

VAT no.:

EE101528944

Fiscal-year period:

01.01 - 31.12

Established:

02.11.2011 (14)

Capital:

2 500 EUR

Address:

Piirimäe tn 8, Tänassilma küla, Saku vald, Harju maakond, 76406

Status:

Registered

Contacts

Email:

info@futuredesign.ee

Phone:

+372 5299382

Industries

MANUFACTURING
Printing and reproduction of recorded media
Printing and related support activities
Other printing
18129 - Other printing, incl. silk-screen printing

VAT liability

	Start	End
EE101528944	09.04.2012

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	19.06.2025	Valid
2023	01.01.2023 - 31.12.2023	28.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	06.01.2023	Valid
2020	01.01.2020 - 31.12.2020	10.09.2021	Valid
2019	01.01.2019 - 31.12.2019	21.05.2021	Valid
2018	01.01.2018 - 31.12.2018	01.10.2019	Valid
2017	01.01.2017 - 31.12.2017	03.10.2018	Valid
2016	01.01.2016 - 31.12.2016	02.05.2018	Valid
2015	01.01.2015 - 31.12.2015	27.09.2016	Valid
2014	01.01.2014 - 31.12.2014	18.04.2015	Valid
2013	01.01.2013 - 31.12.2013	13.10.2014	Valid
2012	01.01.2012 - 31.12.2012	02.07.2013	Valid
2011	02.11.2011 - 31.12.2011	11.04.2012	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 03.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

5.2K€

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	46 909 €	69 425 €	522 767 €25.1%	19
Kokku 2026:	46 909 €	69 425 €	522 767 €
2025 Q4	33 284 €	35 938 €	697 534 €10.6%	16
2025 Q3	78 575 €	61 322 €	630 557 €11.6%	18
2025 Q2	0 €	32 584 €	712 990 €76.7%	16
2025 Q1	41 889 €	39 417 €	403 515 €40.3%	16
Kokku 2025:	153 748 €	169 261 €	2 444 596 €18.4%
2024 Q4	58 978 €	45 233 €	675 419 €84.8%	15
2024 Q3	60 291 €	37 666 €	365 534 €39.5%	16
2024 Q2	62 047 €	38 501 €	604 505 €44.0%	15
2024 Q1	39 866 €	38 974 €	419 717 €37.7%	15
Kokku 2024:	221 182 €	160 374 €	2 065 175 €13.4%
2023 Q4	34 172 €	34 423 €	674 231 €47.6%	15
2023 Q3	53 290 €	30 997 €	456 790 €0.6%	13
2023 Q2	37 328 €	25 300 €	459 555 €98.9%	13
2023 Q1	44 670 €	28 619 €	230 992 €30.4%	12
Kokku 2023:	169 460 €	119 340 €	1 821 569 €72.6%
2022 Q4	40 698 €	17 319 €	331 775 €30.3%	12
2022 Q3	35 667 €	19 023 €	254 549 €16.5%	11
2022 Q2	15 337 €	8 034 €	304 674 €85.5%	11
2022 Q1	28 576 €	12 805 €	164 224 €33.3%	11
Kokku 2022:	120 277 €	57 181 €	1 055 221 €49.6%
2021 Q4	16 745 €	12 635 €	246 063 €111.4%	11
2021 Q3	14 969 €	15 053 €	116 375 €40.5%	10
2021 Q2	22 175 €	15 307 €	195 725 €32.8%	11
2021 Q1	20 632 €	13 657 €	147 342 €44.8%	11
Kokku 2021:	74 521 €	56 652 €	705 505 €22.9%
2020 Q4	26 760 €	11 385 €	266 840 €122.5%	10
2020 Q3	10 891 €	5 543 €	119 921 €34.6%	9
2020 Q2	28 352 €	5 232 €	183 458 €46.8%	8
2020 Q1	0 €	6 158 €	345 153 €118.4%	4
Kokku 2020:	66 002 €	28 318 €	915 371 €71.7%
2019 Q4	8 148 €	4 020 €	158 009 €72.2%	4
2019 Q3	5 081 €	2 287 €	91 747 €48.3%	3
2019 Q2	7 781 €	2 748 €	177 482 €67.5%	2
2019 Q1	11 690 €	546 €	105 983 €47.1%	4
Kokku 2019:	32 700 €	9 601 €	533 221 €94.8%
2018 Q4	14 770 €	4 595 €	72 039 €84.1%	2
2018 Q3	7 560 €	3 061 €	39 131 €60.8%	2
2018 Q2	2 945 €	2 150 €	99 867 €59.2%	2
2018 Q1	5 410 €	2 484 €	62 747 €47.6%	2
Kokku 2018:	30 685 €	12 290 €	273 784 €7.7%
2017 Q4	12 903 €	3 153 €	119 635 €107.9%	2
2017 Q3	7 034 €	1 889 €	57 542 €41.1%	2
2017 Q2	4 858 €	0 €	40 780 €12.6%	1
2017 Q1	0 €	0 €	36 204 €	0
Kokku 2017:	24 795 €	5 042 €	254 161 €
2016 Q4	1 647 €	0 €	0 €	0
2016 Q3	1 274 €	0 €	0 €	0
2016 Q2	1 421 €	0 €	0 €	0
2016 Q1	8 534 €	0 €	0 €	0
Kokku 2016:	12 876 €	0 €	0 €
2015 Q4	7 550 €	0 €	0 €	0
2015 Q3	1 008 €	0 €	0 €	0
2015 Q2	489 €	0 €	0 €	0
2015 Q1	0 €	0 €	0 €	0
Kokku 2015:	9 047 €	0 €	0 €

Revenue by industry

	2022	2023	2024
Other printing, incl. silk-screen printing	1 026 227 €	1 778 296 €	1 995 180 €

Tax debts

	Amount	Deferred	Disputed
Interest	16,00 €	16,00 €	0,00 €
Social tax	5 149,88 €	5 149,88 €	0,00 €
Total	5 165,88 €	5 165,88 €	0,00 €

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Madis Pluum	37810XXXXXX	13.10.1978 (47)	Board member	23.04.2020	-

5 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Jane Froš	47908XXXXXX	18.08.1979 (46)	Shareholder	2 500,00 EUR	100	Sole ownership	01.09.2023	-

13 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Meedi Kiur	-	-	Founder	01.11.2011	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Jane Froš	47908XXXXXX	18.08.1979 (46)	Direct holding	10.07.2023	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2 inactive record hidden, extended access to the information portal is required to view history!

2026 Q1

Turnover

Amount

522 767 €

Monthly average

174 256 €

Per employee

9 171 €

Equity ratio

6 970,23%

Labour taxes

Turnover ratio

13,28%

Tax ratio

148,00%

Monthly average

23 142 €

Per employee

1 322 €

State taxes

Monthly average

15 636 €

Turnover ratio

8,97%

Estimated salary

Gross salary

2 468 €

Net salary

1 980 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	297 122 €3.4%	287 244 €116.9%	132 416 €26.4%	104 742 €56.6%	241 544 €28.2%	336 447 €
Non-current assets	472 197 €4.1%	492 604 €9.6%	545 035 €7.2%	587 202 €5.5%	621 382 €34.6%	461 544 €
Total assets	769 319 €1.4%	779 848 €15.1%	677 451 €2.1%	691 944 €19.8%	862 926 €8.1%	797 991 €
Short-term liabilities	242 449 €15.7%	209 628 €3.6%	217 401 €10.0%	197 656 €11.7%	223 898 €23.6%	181 120 €
Long-term liabilities	-	22 802 €63.0%	61 659 €44.8%	111 659 €33.2%	167 160 €22.8%	216 500 €
Total liabilities	242 449 €4.3%	232 430 €16.7%	279 060 €9.8%	309 315 €20.9%	391 058 €1.7%	397 620 €
Share or stock capital	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €	2 500 €
Retained earnings	441 917 €11.6%	395 891 €4.2%	379 905 €19.1%	469 368 €19.8%	391 792 €27.0%	308 406 €
Net profit	82 453 €44.7%	149 027 €832.2%	15 986 €117.9%	-89 239 €215.0%	77 576 €13.3%	89 465 €
Equity	526 870 €3.8%	547 418 €37.4%	398 391 €4.1%	382 629 €18.9%	471 868 €17.9%	400 371 €
Turnover	1 995 180 €12.2%	1 778 296 €73.3%	1 026 227 €46.4%	701 200 €17.8%	853 032 €36.1%	626 741 €
Profit margin	4.13%50.7%	8.38%438.0%	1.56%112.2%	-12.73%239.9%	9.09%36.3%	14.27%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	QGQ DAX	AZK NJK	AZ ZTZ	-20 857	144 410
Liquidity
Current ratio	U.E	Q.H	F.S	0.5	1.1
Quick ratio	K.F	U.L	Q.Z	0.5	1.1
Cash ratio	F.E	I.G	S.H	0.2	0.8
Efficiency
Days sales outstanding (dso)	LL.O	SU.V	GA.R	34.0	68.6
Asset turnover	C.J	R.T	C.M	0.9	1.0
Structure
Debt ratio	G.M	Q.G	U.E	0.4	0.5
Profitability
Operating margin	D.P%	D.S%	S.B%	-11.1%	10.6%
Net profit margin	R.R%	O.J%	M.H%	-12.7%	9.1%
Return on assets (roa)	LF.U%	NM.U%	A.T%	-11.5%	9.3%
Return on equity (roe)	AZ.B%	HO.D%	D.J%	-23.3%	16.4%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
K 10161925 / 21	10.04.2025	Entry - Commercial-pledge opening entry	Entered into force (10.04.2025)
Ä 10161925 / 20	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 10161925 / 19	30.06.2023	Entry - Amendment entry	Entered into force (30.06.2023)
Ä 10161925 / 18	06.01.2023	Entry - Amendment entry	Entered into force (06.01.2023)
Ä 10161925 / 17	11.11.2022	Entry - Amendment entry	Entered into force (11.11.2022)

1 - 5 / 26 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

Case number	Procedure type	Judgment type	Category	Judges	ECLI	Date	Participants
2-25-22188/3						30.03.2026

1 - 1 / 1 rows

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
16.12.2025	Majandus- ja Kommunikatsiooniministeerium	275 165.60 € Received	OTHER GRANTS General economic and trade policy
26.09.2025	Majandus- ja Kommunikatsiooniministeerium	7 544.19 € Received	OTHER GRANTS General economic and trade policy
25.11.2024	Saaremaa Vallavalitsus	323.30 € Received	OPERATING EXPENSES General economic development projects
25.09.2024	Majandus- ja Kommunikatsiooniministeerium	5 500.00 € Received	OTHER GRANTS General economic and trade policy
16.09.2024	Majandus- ja Kommunikatsiooniministeerium	7 450.00 € Received	OTHER GRANTS Other general government services

1 - 5 / 9 rows

.ee domains

Domain	Status	Registered	Expires	End
futuredisplay.ee	Active	30.11.2017	01.12.2026	-
futuredesign.ee	Active	29.03.2012	30.03.2027	-

1 - 2 / 2 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders