FRM OÜ (12020290)

FRM OÜ

Legal form:

Private limited company

Registration code:

12020290

VAT number:

EE102008984

Financial year period:

01.01 - 31.12

Established:

17.11.2010 (14)

Capital:

2 800 EUR

Address:

Tartu maakond, Kambja vald, Külitse alevik, Kalevi tee 1

Status:

Registered

Contacts

Email:

pulmafotograaf@gmail.com

Phone:

+372 56926249

Fields of activity

OTHER SERVICE ACTIVITIES
Other service activities
96099 - Other services n.e.c.

VAT liability

	Start	End
EE102008984	15.11.2021
EE102008984	26.09.2017	13.01.2018

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	27.05.2024	Valid
2022	01.01.2022 - 31.12.2022	05.07.2023	Valid
2021	01.01.2021 - 31.12.2021	21.04.2023	Valid
2020	01.01.2020 - 31.12.2020	01.07.2022	Valid
2019	01.01.2019 - 31.12.2019	31.10.2020	Valid
2018	01.01.2018 - 31.12.2018	04.09.2019	Valid
2017	01.01.2017 - 31.12.2017	28.06.2018	Valid
2016	01.01.2016 - 31.12.2016	13.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	31.05.2015	Valid
2013	01.01.2013 - 31.12.2013	13.06.2014	Valid
2012	01.01.2012 - 31.12.2012	25.06.2013	Valid
2011	17.11.2010 - 31.12.2011	29.06.2012	Valid

Unfiled declarations

✓ No unfiled declarations as of 08.05.2025.

Tax debt

2K€

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	1 400 €	557 €	6 964 €37.0%	1
Kokku 2025:	1 400 €	557 €	6 964 €
2024 Q4	2 201 €	289 €	11 055 €160.3%	1
2024 Q3	1 201 €	579 €	4 248 €72.4%	1
2024 Q2	3 075 €	2 034 €	15 373 €15.1%	2
2024 Q1	3 711 €	1 495 €	13 358 €29.5%	2
Kokku 2024:	10 188 €	4 396 €	44 035 €47.2%
2023 Q4	7 366 €	1 577 €	18 951 €3.0%	2
2023 Q3	4 568 €	1 992 €	18 398 €7.5%	2
2023 Q2	3 761 €	3 231 €	17 107 €40.9%	2
2023 Q1	7 905 €	2 988 €	28 968 €21.2%	1
Kokku 2023:	23 600 €	9 789 €	83 424 €7.6%
2022 Q4	7 309 €	3 020 €	23 899 €3.0%	1
2022 Q3	5 101 €	3 020 €	24 650 €7.5%	1
2022 Q2	6 590 €	3 020 €	22 935 €280.1%	1
2022 Q1	3 835 €	3 106 €	6 033 €0.8%	1
Kokku 2022:	22 835 €	12 167 €	77 517 €1 195.5%
2021 Q4	3 731 €	2 659 €	5 983 €	1
2021 Q3	2 645 €	2 870 €	0 €	1
2021 Q2	983 €	1 068 €	0 €	1
Kokku 2021:	7 359 €	6 596 €	5 983 €

Sales revenue by area of activity

	2021	2022	2023
Other service activities	44 847 €	88 497 €	75 254 €

Debts to the Tax and Customs Board

	Amount	Deferred	Disputed
Interest	70,00 €	70,00 €	0,00 €
Social tax	472,27 €	472,27 €	0,00 €
Value-added tax (VAT)	1 478,57 €	1 478,57 €	0,00 €
Total	2 020,84 €	2 020,84 €	0,00 €

2025 Q1

Turnover

Amount

6 964 €

Monthly average

2 321 €

Per employee

2 321 €

Capital ratio

82,91%

Labor taxes

Turnover ratio

7,99%

Tax ratio

39,74%

Monthly average

186 €

Per employee

186 €

State taxes

Monthly average

467 €

Turnover ratio

20,11%

Estimated salary

Gross salary

555 €

Net salary

556 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 652 €	10 302 €523.6%	9 950 €3.4%	14 711 €47.8%	6 438 €56.2%
Fixed assets	1 652 €	1 101 €33.4%	6 622 €501.5%	5 129 €22.5%	314 €93.9%
Total assets	3 304 €	11 403 €245.1%	16 572 €45.3%	19 840 €19.7%	6 752 €66.0%
Short-term liabilities	-	-	4 647 €	6 432 €38.4%	1 981 €69.2%
Long-term liabilities	-	-	3 378 €	2 334 €30.9%	-100.0%
Total liabilities	-	-	8 025 €	8 766 €9.2%	1 981 €77.4%
Share or stock capital	2 800 €	2 800 €0.0%	2 800 €0.0%	2 800 €0.0%	2 800 €0.0%
Retained earnings	357 €	504 €41.2%	8 603 €1 606.9%	5 747 €33.2%	8 274 €44.0%
Net profit	147 €	8 099 €5 409.5%	-2 856 €135.3%	2 527 €188.5%	-6 303 €349.4%
Equity	3 304 €	11 403 €245.1%	8 547 €25.0%	11 074 €29.6%	4 771 €56.9%
Turnover	21 050 €	34 117 €62.1%	44 847 €31.5%	88 497 €97.3%	75 254 €15.0%
Profit margin	0.70%	23.74%3 299.3%	-6.37%126.8%	2.86%144.8%	-8.38%393.3%

	Date of birth	Role	Start	Valid
Maris Saar	08.08.1986 (38)	Management board member	05.09.2017	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Maris Saar	08.08.1986 (38)	Partner	2 800,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Maris Saar	08.08.1986 (38)	Direct holding	20.10.2018

Orders / Decrees

	Date	Type	Deadline	Condition / State
Ä 20054185 / 8	02.09.2023	Entry - Amendment entry		In force (02.09.2023)
Ä 20054185 / 7	30.10.2019	Entry - Amendment entry		In force (30.10.2019)
Ä 20054185 / 6	17.01.2018	Entry - Amendment entry		In force (17.01.2018)
Ä 20054185 / 5	01.12.2017	Entry - Amendment entry		In force (01.12.2017)
Ä 20054185 / 4	05.09.2017	Entry - Amendment entry		In force (05.09.2017)
Ä 20054185 / 3	07.07.2017	Entry - Amendment entry		In force (07.07.2017)
Ä 20054185 / 2	14.10.2014	Entry - Amendment entry		In force (14.10.2014)
Ä 20054185 / M3	14.10.2014	Order to remedy deficiencies - Amendment entry	13.11.2014	Deficiencies remedied (14.10.2014)
Ä 20054185 / M2	26.09.2014	Order to remedy deficiencies - Amendment entry	26.10.2014	Deficiencies remedied (14.10.2014)
Ä 20054185 / M1	25.09.2014	Order to remedy deficiencies - Amendment entry	25.10.2014	Deficiencies remedied (14.10.2014)
Ä 20054185	17.11.2010	Entry - Initial entry		In force (17.11.2010)

Public transactions

	Party	Amount	Classification
29.04.2024	Tallinna Polütehnikum	2 342.40 € Received	OPERATIONAL EXPENSES Labor costs of vocational education teachers
27.06.2023	Tallinna Polütehnikum	1 890.00 € Received	OPERATIONAL EXPENSES Labor costs of vocational education teachers
17.06.2022	Keskkonnaamet	500.00 € Received	OPERATIONAL EXPENSES Other environmental protection (incl. environmental administration)
28.04.2022	Eesti Töötukassa	1 200.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
30.12.2021	Eesti Töötukassa	2 100.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
30.11.2021	Eesti Töötukassa	1 890.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
30.11.2021	Eesti Töötukassa	1 700.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
28.10.2021	Eesti Töötukassa	1 700.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
22.09.2021	Eesti Töötukassa	1 200.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
22.09.2021	Eesti Töötukassa	850.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
16.08.2021	Eesti Töötukassa	550.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
16.08.2021	Eesti Töötukassa	1 200.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
17.06.2021	Eesti Töötukassa	1 890.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
19.05.2021	Eesti Töötukassa	1 700.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
08.03.2021	Eesti Töötukassa	800.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
08.02.2021	Eesti Töötukassa	1 700.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
19.01.2021	Eesti Töötukassa	800.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed
19.01.2021	Eesti Töötukassa	1 700.00 € Received	OPERATIONAL EXPENSES Social protection for the unemployed

.EE domains

	Status	Registered	Expires
borrowmybrain.ee	ok (paid and in zone)	05.07.2023	06.07.2025
toelinemina.ee	ok (paid and in zone)	25.08.2017	26.08.2025