Future Media OÜ

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	29.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	20.05.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	04.07.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	30.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	09.08.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	22.07.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	30.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	06.08.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	30.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	30.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	30.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	30.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	30.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	03.07.2013	Valid	PDF
2011	10.11.2010 – 31.12.2011	28.06.2012	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 24.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains2 Licenses–Regulations9 Public transactions9 Grants–State aid–Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	30 698 €	1 169 €	252 525 €+113%	-
2026 Q2	8 685 €	1 089 €	118 765 €+84,0%	-
2026 Q1	13 757 €	1 209 €	64 532 €−78,3%	-
Total 2026:	53 140 €	3 467 €	435 822 €
2025 Q4	10 044 €	1 590 €	297 322 €+138%	-
2025 Q3	6 384 €	1 522 €	125 063 €+207%	-
2025 Q2	5 616 €	1 503 €	40 734 €+6,3%	-
2025 Q1	8 256 €	1 413 €	38 312 €−26,4%	-
Total 2025:	30 300 €	6 028 €	501 431 €
2024 Q4	7 865 €	2 034 €	52 035 €+25,1%	-
2024 Q3	7 934 €	1 682 €	41 584 €−18,3%	-
2024 Q2	11 118 €	1 870 €	50 873 €+5,5%	-
2024 Q1	6 303 €	1 609 €	48 214 €+203%	-
Total 2024:	33 220 €	7 195 €	192 706 €
2023 Q4	6 627 €	1 377 €	15 895 €−64,1%	-
2023 Q3	3 479 €	1 752 €	44 233 €−28,5%	-
2023 Q2	12 528 €	1 677 €	61 881 €+11,6%	-
2023 Q1	581 €	1 340 €	55 448 €−3,3%	-
Total 2023:	23 215 €	6 146 €	177 457 €
2022 Q4	10 160 €	1 071 €	57 345 €+294%	-
2022 Q3	4 228 €	1 225 €	14 562 €−32,2%	-
2022 Q2	4 830 €	1 598 €	21 491 €−65,7%	-
2022 Q1	5 290 €	1 221 €	62 673 €+38,4%	-
Total 2022:	24 508 €	5 115 €	156 071 €
2021 Q4	7 220,98 €	956,58 €	45 276,19 €+165%	-
2021 Q3	3 834,03 €	856,58 €	17 057,45 €+31,2%	-
2021 Q2	2 943,62 €	818,41 €	13 004,02 €−52,1%	-
2021 Q1	4 801,45 €	844,75 €	27 153,12 €+54,5%	1
Total 2021:	18 800,08 €	3 476,32 €	102 490,78 €
2020 Q4	1 956,42 €	656,58 €	17 579,10 €+15,6%	1
2020 Q3	3 914,70 €	656,58 €	15 206,40 €−27,9%	1
2020 Q2	2 821,05 €	656,58 €	21 090,50 €+1,2%	1
2020 Q1	3 071 €	916 €	20 841 €−48,3%	1
Total 2020:	11 763,17 €	2 885,74 €	74 717 €
2019 Q4	3 688 €	390 €	40 287 €+78,0%	1
2019 Q3	2 927 €	0 €	22 637 €−75,2%	0
2019 Q2	8 596 €	0 €	91 423 €+129%	0
2019 Q1	2 587 €	0 €	39 986 €+59,3%	0
Total 2019:	17 798 €	390 €	194 333 €
2018 Q4	2 615 €	0 €	25 106 €+67,4%	0
2018 Q3	2 838 €	0 €	15 002 €+21,2%	0
2018 Q2	594 €	0 €	12 381 €+165%	0
2018 Q1	683 €	0 €	4 670 €−85,7%	0
Total 2018:	6 730 €	0 €	57 159 €
2017 Q4	3 138 €	0 €	32 622 €−15,2%	0
2017 Q3	5 142 €	0 €	38 451 €+59,8%	0
2017 Q2	2 318 €	0 €	24 057 €+200%	0
2017 Q1	883 €	0 €	8 014 €	0
Total 2017:	11 481 €	0 €	103 144 €
2016 Q4	1 126 €	0 €	0 €	1
2016 Q3	8 130 €	0 €	0 €	1
2016 Q2	666 €	0 €	0 €	1
2016 Q1	3 035 €	0 €	0 €	1
Total 2016:	12 957 €	0 €	0 €
2015 Q4	5 840 €	0 €	0 €	1
2015 Q3	2 049 €	0 €	0 €	1
2015 Q2	3 249 €	0 €	0 €	1
2015 Q1	823 €	0 €	0 €	1
Total 2015:	11 961 €	0 €	0 €

Revenue by industry

	2023	2024	2025
Activities of advertising agencies		151 011 €	471 020 €
Advertising agencies	147 452 €

Tax debts

No tax debt found

No tax debt as of 24.10.2026

Representatives

	Personal ID code
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Board member	10.03.2016	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Shareholder	2 556 EUR	100,00%	Sole ownership	02.09.2023	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Founder	09.11.2010	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Direct holding	01.11.2020	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 252 525 €
Monthly average: 84 175 €
Per employee: -
Equity ratio: 3 293,23%

Labour taxes

Turnover ratio: 0,46%
Tax ratio: 3,81%
Monthly average: 390 €
Per employee: -

State taxes

Monthly average: 10 233 €
Turnover ratio: 12,16%

Estimated salary

Gross salary: -
Net salary: -

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	153 819 €−3,0%	158 646 €+9,5%	144 922 €−28,4%	202 482 €+7,7%	187 950 €+41,2%	133 073 €−10,8%	149 242 €
Non-current assets	26 102 €+297%	6 580 €+7,8%	6 103 €−12,7%	6 992 €+10,6%	6 324 €+10,5%	5 725 €−38,2%	9 269 €
Total assets	179 921 €+8,9%	165 226 €+9,4%	151 025 €−27,9%	209 474 €+7,8%	194 274 €+40,0%	138 798 €−12,4%	158 511 €
Short-term liabilities	12 989 €−48,1%	25 010 €+359%	5 445 €−90,6%	57 840 €−4,1%	60 334 €+967%	5 657 €−55,0%	12 573 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	12 989 €−48,1%	25 010 €+359%	5 445 €−90,6%	57 840 €−4,1%	60 334 €+967%	5 657 €−55,0%	12 573 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	81 804 €−23,8%	107 422 €−7,5%	116 091 €+6,9%	108 622 €+2,0%	106 478 €−16,7%	127 807 €+59,9%	79 923 €
Net profit	82 316 €+175%	29 982 €+12,4%	26 677 €−33,6%	40 200 €+63,1%	24 650 €+877%	2 522 €−96,0%	63 203 €
Equity	166 932 €+19,1%	140 216 €−3,7%	145 580 €−4,0%	151 634 €+13,2%	133 940 €+0,6%	133 141 €−8,8%	145 938 €
Turnover	471 020 €+212%	151 011 €−1,4%	153 107 €+0,6%	152 222 €+5,5%	144 351 €+90,2%	75 893 €−57,4%	178 269 €
Profit margin	17,5%	19,9%	17,4%	26,4%	17,1%	3,3%	35,5%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	46 414 €	31 912 €
Liquidity
Current ratio	3,5	3,1
Quick ratio	3,5	3,1
Cash ratio	1,7	1,8
Efficiency
Days sales outstanding (dso)	216,7	120,2
Asset turnover	0,8	0,9
Structure
Debt ratio	0,3	0,3
Profitability
Operating margin	29,7%	21,4%
Net profit margin	26,4%	17,1%
Return on assets (roa)	19,9%	14,8%
Return on equity (roe)	26,5%	18,4%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10149654 / 8	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 10149654 / 7	17.01.2018	Entry – Amendment entry	-	Entered into force17.01.2018
Ä 10149654 / 6	01.12.2017	Entry – Amendment entry	-	Entered into force01.12.2017
Ä 10149654 / 5	14.09.2016	Entry – Amendment entry	-	Entered into force14.09.2016
Ä 10149654 / 4	10.03.2016	Entry – Amendment entry	-	Entered into force10.03.2016

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


29.12.2025	Sihtasutus A.H.Tammsaare Muuseum Vargamäel	3 517 €Received	NON-CURRENT ASSETSMuseums
14.11.2025	Sihtasutus A.H.Tammsaare Muuseum Vargamäel	3 517,71 €Received	NON-CURRENT ASSETSMuseums
21.04.2025	Eesti Rahva Muuseum	2 439,27 €Received	OPERATING EXPENSESMuseums
30.12.2024	Tartu Ülikool	727,12 €Received	OPERATING EXPENSESTertiary education
04.03.2024	Eesti Rahva Muuseum	8 121,54 €Received	OPERATING EXPENSESMuseums

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid

No state aid found

The company has not been granted state aid or de minimis aid

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


toidukarp.ee	Active	30.05.2022	31.05.2027
reimo.ee	Active	23.10.2012	24.10.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.