Future Media OÜ (12016986)

Future Media OÜ

Legal form:

Private limited company

Registry code:

12016986

VAT no.:

EE101434517

Fiscal-year period:

01.01 - 31.12

Established:

10.11.2010 (14)

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Nõmme linnaosa, Lõuna tn 21a

Status:

Registered

Contacts

Email:

info@futuremedia.ee

Phone:

+372 5071300

Website:

www.futuremedia.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE101434517	15.03.2011

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	20.05.2025	Valid
2023	01.01.2023 - 31.12.2023	04.07.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	09.08.2022	Valid
2020	01.01.2020 - 31.12.2020	22.07.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	06.08.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	03.07.2013	Valid
2011	10.11.2010 - 31.12.2011	28.06.2012	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	8 256 €	1 413 €	38 312 €26.4%	-
Kokku 2025:	8 256 €	1 413 €	38 312 €
2024 Q4	7 865 €	2 034 €	52 035 €25.1%	-
2024 Q3	7 934 €	1 682 €	41 584 €18.3%	-
2024 Q2	11 118 €	1 870 €	50 873 €5.5%	-
2024 Q1	6 303 €	1 609 €	48 214 €203.3%	-
Kokku 2024:	33 221 €	7 195 €	192 706 €8.6%
2023 Q4	6 627 €	1 377 €	15 895 €64.1%	-
2023 Q3	3 479 €	1 752 €	44 233 €28.5%	-
2023 Q2	12 528 €	1 677 €	61 881 €11.6%	-
2023 Q1	581 €	1 340 €	55 448 €3.3%	-
Kokku 2023:	23 216 €	6 146 €	177 457 €13.7%
2022 Q4	10 160 €	1 071 €	57 345 €293.8%	-
2022 Q3	4 228 €	1 225 €	14 562 €32.2%	-
2022 Q2	4 830 €	1 598 €	21 491 €65.7%	-
2022 Q1	5 290 €	1 221 €	62 673 €38.4%	-
Kokku 2022:	24 508 €	5 115 €	156 070 €52.3%
2021 Q4	7 221 €	957 €	45 276 €165.4%	-
2021 Q3	3 834 €	857 €	17 057 €31.2%	-
2021 Q2	2 944 €	818 €	13 004 €52.1%	-
2021 Q1	4 801 €	845 €	27 153 €54.5%	1
Kokku 2021:	18 800 €	3 476 €	102 491 €37.2%
2020 Q4	1 956 €	657 €	17 579 €15.6%	1
2020 Q3	3 915 €	657 €	15 206 €27.9%	1
2020 Q2	2 821 €	657 €	21 091 €1.2%	1
2020 Q1	3 071 €	916 €	20 841 €	1
Kokku 2020:	11 764 €	2 886 €	74 717 €

Revenue by industry

	2021	2022	2023
Advertising agencies	144 351 €	152 222 €	147 452 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

38 312 €

Monthly average

12 771 €

Per employee

0 €

Equity ratio

499,64%

Labour taxes

Turnover ratio

3,69%

Tax ratio

17,11%

Monthly average

471 €

Per employee

0 €

State taxes

Monthly average

2 752 €

Turnover ratio

21,55%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	149 242 €	133 073 €10.8%	187 950 €41.2%	202 482 €7.7%	144 922 €28.4%
Non-current assets	9 269 €	5 725 €38.2%	6 324 €10.5%	6 992 €10.6%	6 103 €12.7%
Varad kokku	158 511 €	138 798 €12.4%	194 274 €40.0%	209 474 €7.8%	151 025 €27.9%
Short-term liabilities	12 573 €	5 657 €55.0%	60 334 €966.5%	57 840 €4.1%	5 445 €90.6%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	12 573 €	5 657 €55.0%	60 334 €966.5%	57 840 €4.1%	5 445 €90.6%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	80 179 €	128 063 €59.7%	106 734 €16.7%	108 878 €2.0%	116 347 €6.9%
Puhaskasum	63 203 €	2 522 €96.0%	24 650 €877.4%	40 200 €63.1%	26 677 €33.6%
Omakapital	145 938 €	133 141 €8.8%	133 940 €0.6%	151 634 €13.2%	145 580 €4.0%
Turnover	178 269 €	75 893 €57.4%	144 351 €90.2%	152 222 €5.5%	153 107 €0.6%
Kasumimarginaal	35.45%	3.32%90.6%	17.08%413.9%	26.41%54.7%	17.42%34.0%

	Date of birth	Role	Start	Valid
Reimo Unt	18.07.1976 (48)	Board member	10.03.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Reimo Unt	18.07.1976 (48)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Reimo Unt	18.07.1976 (48)	Direct holding	01.11.2020

Regulations

	Date	Type	Deadline	Status
Ä 10149654 / 8	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 10149654 / 7	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10149654 / 6	01.12.2017	Entry - Amendment entry		Entered into force (01.12.2017)
Ä 10149654 / 5	14.09.2016	Entry - Amendment entry		Entered into force (14.09.2016)
Ä 10149654 / 4	10.03.2016	Entry - Amendment entry		Entered into force (10.03.2016)
Ä 10149654 / 3	17.09.2015	Entry - Amendment entry		Entered into force (17.09.2015)
Ä 10149654 / M1	11.09.2015	Order to remedy deficiencies - Amendment entry	01.10.2015	Deficiencies remedied (17.09.2015)
Ä 10149654 / 2	29.06.2012	Entry - Amendment entry		Entered into force (29.06.2012)
Ä 10149654	10.11.2010	Entry - Initial entry		Entered into force (10.11.2010)

Public transactions

	Party	Amount	Classification
21.04.2025	Eesti Rahva Muuseum	2 439.27 € Saadud	OPERATING EXPENSES Museums
30.12.2024	Tartu Ülikool	727.12 € Saadud	OPERATING EXPENSES Tertiary education
04.03.2024	Eesti Rahva Muuseum	8 121.54 € Saadud	OPERATING EXPENSES Museums
05.02.2024	Eesti Rahva Muuseum	4 880.00 € Saadud	OPERATING EXPENSES Museums
29.12.2023	Eesti Rahva Muuseum	11 205.60 € Saadud	OPERATING EXPENSES Museums
15.04.2022	MTÜ Mulgi Elamuskeskus	2 400.00 € Saadud	NON-CURRENT ASSETS Folk culture
13.12.2021	Sihtasutus Eesti Tervishoiu Muuseum	2 532.00 € Saadud	NON-CURRENT ASSETS Museums

.ee domains

	Status	Registered	Expires
toidukarp.ee	ok (paid and in zone)	30.05.2022	31.05.2026
reimo.ee	ok (paid and in zone)	23.10.2012	24.10.2025