General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Future Media OÜ

Legal form:

Private limited company

Registry code:

12016986

VAT no.:

EE101434517

Fiscal-year period:

01.01 - 31.12

Established:

10.11.2010 (15)

Capital:

2 556 EUR

Address:

Lõuna tn 21a, Nõmme linnaosa, Tallinn, Harju maakond, 11617

Status:

Registered

Contacts

Email:

info@futuremedia.ee

Phone:

+372 5071300

Website:

www.futuremedia.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE101434517	15.03.2011

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	29.06.2026	Valid
2024	01.01.2024 - 31.12.2024	20.05.2025	Valid
2023	01.01.2023 - 31.12.2023	04.07.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	09.08.2022	Valid
2020	01.01.2020 - 31.12.2020	22.07.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	06.08.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	30.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	03.07.2013	Valid
2011	10.11.2010 - 31.12.2011	28.06.2012	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.07.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	8 469 €	1 089 €	118 765 €84.0%	-
2026 Q1	13 757 €	1 209 €	64 532 €78.3%	-
Kokku 2026:	22 226 €	2 298 €	183 297 €
2025 Q4	9 828 €	1 590 €	297 322 €137.7%	-
2025 Q3	6 384 €	1 522 €	125 063 €207.0%	-
2025 Q2	5 399 €	1 503 €	40 734 €6.3%	-
2025 Q1	8 256 €	1 413 €	38 312 €26.4%	-
Kokku 2025:	29 867 €	6 028 €	501 431 €160.2%
2024 Q4	7 865 €	2 034 €	52 035 €25.1%	-
2024 Q3	7 934 €	1 682 €	41 584 €18.3%	-
2024 Q2	11 118 €	1 870 €	50 873 €5.5%	-
2024 Q1	6 303 €	1 609 €	48 214 €203.3%	-
Kokku 2024:	33 220 €	7 195 €	192 706 €8.6%
2023 Q4	6 627 €	1 377 €	15 895 €64.1%	-
2023 Q3	3 479 €	1 752 €	44 233 €28.5%	-
2023 Q2	12 528 €	1 677 €	61 881 €11.6%	-
2023 Q1	581 €	1 340 €	55 448 €3.3%	-
Kokku 2023:	23 216 €	6 146 €	177 457 €13.7%
2022 Q4	10 160 €	1 071 €	57 345 €293.8%	-
2022 Q3	4 228 €	1 225 €	14 562 €32.2%	-
2022 Q2	4 830 €	1 598 €	21 491 €65.7%	-
2022 Q1	5 290 €	1 221 €	62 673 €38.4%	-
Kokku 2022:	24 508 €	5 115 €	156 070 €52.3%
2021 Q4	7 221 €	957 €	45 276 €165.4%	-
2021 Q3	3 834 €	857 €	17 057 €31.2%	-
2021 Q2	2 944 €	818 €	13 004 €52.1%	-
2021 Q1	4 801 €	845 €	27 153 €54.5%	1
Kokku 2021:	18 800 €	3 476 €	102 491 €37.2%
2020 Q4	1 956 €	657 €	17 579 €15.6%	1
2020 Q3	3 915 €	657 €	15 206 €27.9%	1
2020 Q2	2 821 €	657 €	21 091 €1.2%	1
2020 Q1	3 071 €	916 €	20 841 €48.3%	1
Kokku 2020:	11 763 €	2 886 €	74 717 €61.6%
2019 Q4	3 688 €	390 €	40 287 €78.0%	1
2019 Q3	2 927 €	0 €	22 637 €75.2%	0
2019 Q2	8 596 €	0 €	91 423 €128.6%	0
2019 Q1	2 587 €	0 €	39 986 €59.3%	0
Kokku 2019:	17 798 €	390 €	194 333 €240.0%
2018 Q4	2 615 €	0 €	25 106 €67.4%	0
2018 Q3	2 838 €	0 €	15 002 €21.2%	0
2018 Q2	594 €	0 €	12 381 €165.1%	0
2018 Q1	683 €	0 €	4 670 €85.7%	0
Kokku 2018:	6 730 €	0 €	57 159 €44.6%
2017 Q4	3 138 €	0 €	32 622 €15.2%	0
2017 Q3	5 142 €	0 €	38 451 €59.8%	0
2017 Q2	2 318 €	0 €	24 057 €200.2%	0
2017 Q1	883 €	0 €	8 014 €	0
Kokku 2017:	11 481 €	0 €	103 144 €
2016 Q4	1 126 €	0 €	0 €	1
2016 Q3	8 130 €	0 €	0 €	1
2016 Q2	666 €	0 €	0 €	1
2016 Q1	3 035 €	0 €	0 €	1
Kokku 2016:	12 957 €	0 €	0 €
2015 Q4	5 840 €	0 €	0 €	1
2015 Q3	2 049 €	0 €	0 €	1
2015 Q2	3 249 €	0 €	0 €	1
2015 Q1	823 €	0 €	0 €	1
Kokku 2015:	11 961 €	0 €	0 €

Revenue by industry

	2023	2024	2025
Activities of advertising agencies	147 452 €	151 011 €	471 020 €

Tax debts

No tax debt found

No tax debt as of 22.07.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Board member	10.03.2016	-

2 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023	-

2 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Founder	09.11.2010	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Reimo Unt	37607XXXXXX	18.07.1976 (50)	Direct holding	01.11.2020	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount

118 765 €

Monthly average

39 588 €

Per employee

0 €

Equity ratio

1 548,84%

Labour taxes

Turnover ratio

0,92%

Tax ratio

12,86%

Monthly average

363 €

Per employee

0 €

State taxes

Monthly average

2 823 €

Turnover ratio

7,13%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2025	2024	2023	2022	2021	2020	2019
Current assets	153 819 €3.0%	158 646 €9.5%	144 922 €28.4%	202 482 €7.7%	187 950 €41.2%	133 073 €10.8%	149 242 €
Non-current assets	26 102 €296.7%	6 580 €7.8%	6 103 €12.7%	6 992 €10.6%	6 324 €10.5%	5 725 €38.2%	9 269 €
Total assets	179 921 €8.9%	165 226 €9.4%	151 025 €27.9%	209 474 €7.8%	194 274 €40.0%	138 798 €12.4%	158 511 €
Short-term liabilities	12 989 €48.1%	25 010 €359.3%	5 445 €90.6%	57 840 €4.1%	60 334 €966.5%	5 657 €55.0%	12 573 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	12 989 €48.1%	25 010 €359.3%	5 445 €90.6%	57 840 €4.1%	60 334 €966.5%	5 657 €55.0%	12 573 €
Share or stock capital	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €
Retained earnings	82 060 €23.8%	107 678 €7.5%	116 347 €6.9%	108 878 €2.0%	106 734 €16.7%	128 063 €59.7%	80 179 €
Net profit	82 316 €174.6%	29 982 €12.4%	26 677 €33.6%	40 200 €63.1%	24 650 €877.4%	2 522 €96.0%	63 203 €
Equity	166 932 €19.1%	140 216 €3.7%	145 580 €4.0%	151 634 €13.2%	133 940 €0.6%	133 141 €8.8%	145 938 €
Turnover	471 020 €211.9%	151 011 €1.4%	153 107 €0.6%	152 222 €5.5%	144 351 €90.2%	75 893 €57.4%	178 269 €
Profit margin	17.48%12.0%	19.85%13.9%	17.42%34.0%	26.41%54.7%	17.08%413.9%	3.32%90.6%	35.45%

Financial ratios

	2025	2024	2023	2022	2021
Profit and cash flow
EBITDA	ZB SFG	CR FTM	QZ QHO	46 414	31 912
Liquidity
Current ratio	AL.L	Y.R	OG.G	3.5	3.1
Quick ratio	ON.R	H.C	JF.D	3.5	3.1
Cash ratio	H.U	G.E	HM.D	1.7	1.8
Efficiency
Days sales outstanding (dso)	JE.T	VN.K	FTI.B	216.7	120.2
Asset turnover	X.J	D.T	B.F	0.8	0.9
Structure
Debt ratio	K.R	R.M	F.J	0.3	0.3
Profitability
Operating margin	XT.L%	OC.Q%	YE.C%	29.7%	21.4%
Net profit margin	OE.L%	EE.P%	XX.B%	26.4%	17.1%
Return on assets (roa)	PV.O%	UK.K%	GN.P%	19.9%	14.8%
Return on equity (roe)	WJ.Q%	MU.T%	QV.I%	26.5%	18.4%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 10149654 / 8	02.09.2023	Entry - Amendment entry	Entered into force (02.09.2023)
Ä 10149654 / 7	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 10149654 / 6	01.12.2017	Entry - Amendment entry	Entered into force (01.12.2017)
Ä 10149654 / 5	14.09.2016	Entry - Amendment entry	Entered into force (14.09.2016)
Ä 10149654 / 4	10.03.2016	Entry - Amendment entry	Entered into force (10.03.2016)

1 - 5 / 9 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
29.12.2025	Sihtasutus A.H.Tammsaare Muuseum Vargamäel	3 517.00 € Received	NON-CURRENT ASSETS Museums
14.11.2025	Sihtasutus A.H.Tammsaare Muuseum Vargamäel	3 517.71 € Received	NON-CURRENT ASSETS Museums
21.04.2025	Eesti Rahva Muuseum	2 439.27 € Received	OPERATING EXPENSES Museums
30.12.2024	Tartu Ülikool	727.12 € Received	OPERATING EXPENSES Tertiary education
04.03.2024	Eesti Rahva Muuseum	8 121.54 € Received	OPERATING EXPENSES Museums

1 - 5 / 9 rows

.ee domains

Domain	Status	Registered	Expires	End
toidukarp.ee	Active	30.05.2022	31.05.2027	-
reimo.ee	Active	23.10.2012	24.10.2026	-

1 - 2 / 2 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders