ICorp OÜ (11874021)

ICorp OÜ

Legal form:

Private limited company

Registry code:

11874021

VAT no.:

Fiscal-year period:

01.01 - 31.12

Established:

13.01.2010 (15)

Former business names:

Usaldusühing Ventsil

Capital:

2 500 EUR

Address:

Ida-Viru maakond, Narva linn, Uusküla tn 18-11

Status:

Registered

Contacts

Email:

vadimsilashin@gmail.com

Phone:

+372 55964648

Industries

OTHER SERVICE ACTIVITIES
Other service activities
96099 - Other services n.e.c.
CONSTRUCTION
Specialised construction activities
Building completion and finishing
43391 - Other building completion and finishing

VAT liability

	Start	End
EE101344649	18.02.2021	15.02.2025
EE101344649	25.01.2010	31.12.2017

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	02.07.2024	Valid
2022	01.01.2022 - 31.12.2022	21.06.2023	Valid
2021	01.01.2021 - 31.12.2021	20.06.2022	Valid
2020	01.01.2020 - 31.12.2020	05.04.2021	Valid
2019	01.01.2019 - 31.12.2019	29.06.2020	Valid
2018	01.01.2018 - 31.12.2018	26.06.2019	Valid
2017	01.01.2017 - 31.12.2017	08.06.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	01.03.2016	Valid
2014	01.01.2014 - 31.12.2014	23.01.2015	Valid
2013	01.01.2013 - 31.12.2013	20.06.2014	Valid
2012	01.01.2012 - 31.12.2012	13.06.2013	Valid
2011	01.01.2011 - 31.12.2011	14.05.2012	Valid
2010	13.01.2010 - 31.12.2010	18.05.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 105 €	1 002 €	2 468 €16.3%	1
Kokku 2025:	1 105 €	1 002 €	2 468 €
2024 Q4	247 €	132 €	2 122 €28.5%	1
2024 Q3	179 €	128 €	1 651 €23.9%	-
2024 Q2	716 €	820 €	2 171 €51.7%	-
2024 Q1	848 €	948 €	1 431 €49.8%	1
Kokku 2024:	1 990 €	2 028 €	7 375 €62.2%
2023 Q4	1 374 €	840 €	2 853 €55.4%	1
2023 Q3	1 011 €	911 €	6 399 €12.2%	1
2023 Q2	1 148 €	951 €	5 702 €25.1%	1
2023 Q1	1 385 €	1 011 €	4 558 €41.9%	1
Kokku 2023:	4 918 €	3 714 €	19 512 €71.9%
2022 Q4	1 608 €	1 635 €	7 839 €7.2%	1
2022 Q3	2 364 €	2 591 €	8 444 €66.7%	2
2022 Q2	4 732 €	4 967 €	25 345 €9.2%	2
2022 Q1	6 412 €	6 832 €	27 923 €5.5%	2
Kokku 2022:	15 116 €	16 024 €	69 552 €12.1%
2021 Q4	5 846 €	6 334 €	26 459 €11.4%	3
2021 Q3	5 892 €	6 322 €	29 875 €31.6%	3
2021 Q2	3 857 €	4 149 €	22 704 €22 989.9%	2
2021 Q1	243 €	267 €	98 €	2
Kokku 2021:	15 839 €	17 072 €	79 137 €
2020 Q4	0 €	0 €	0 €	1
2020 Q3	184 €	195 €	0 €	1
2020 Q2	0 €	0 €	0 €	1
Kokku 2020:	184 €	195 €	0 €

Revenue by industry

	2021	2022	2023
Other service activities	5 728 €	7 620 €	8 613 €
Other building completion and finishing	87 132 €	54 545 €	8 295 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

2 468 €

Monthly average

823 €

Per employee

823 €

Equity ratio

32,90%

Labour taxes

Turnover ratio

40,60%

Tax ratio

90,69%

Monthly average

334 €

Per employee

334 €

State taxes

Monthly average

368 €

Turnover ratio

44,76%

Estimated salary

Gross salary

804 €

Net salary

742 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	9 240 €	6 972 €24.5%	23 715 €240.1%	17 712 €25.3%	3 357 €81.0%
Non-current assets	-	-	1 560 €	1 933 €23.9%	1 402 €27.5%
Varad kokku	9 240 €	6 972 €24.5%	25 275 €262.5%	19 645 €22.3%	4 759 €75.8%
Short-term liabilities	-	-	5 030 €	505 €90.0%	-100.0%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	-	-	5 030 €	505 €90.0%	-100.0%
Osa- või aktsiakapital	6 €	6 €0.0%	2 500 €41 566.7%	2 500 €0.0%	2 500 €0.0%
Jaotamata kasum	8 981 €	9 234 €2.8%	6 966 €24.6%	17 745 €154.7%	16 640 €6.2%
Puhaskasum	253 €	-2 268 €996.4%	10 779 €575.3%	-1 105 €110.3%	-14 381 €1 201.4%
Omakapital	9 240 €	6 972 €24.5%	20 245 €190.4%	19 140 €5.5%	4 759 €75.1%
Turnover	2 517 €	2 544 €1.1%	92 860 €3 550.2%	62 165 €33.1%	16 908 €72.8%
Kasumimarginaal	10.05%	-89.15%986.9%	11.61%113.0%	-1.78%115.3%	-85.05%4 685.0%

	Date of birth	Role	Start	Valid
Vadim Silašin	12.08.1987 (37)	Board member	22.07.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
Vadim Silašin	12.08.1987 (37)	Shareholder	2 500,00 EUR	100	joint ownership	02.09.2023
Tatjana Silašina	26.09.1987 (37)	Shareholder	2 500,00 EUR	100	joint ownership	02.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 40025998 / 11	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 40025998 / 10	22.07.2021	Entry - Conversion entry		Entered into force (22.07.2021)
Ä 40025998 / M2	27.05.2021	Public service of order in Official Announcements - Amendment entry		Entered into force (27.05.2021)
Ä 40025998 / 9	14.05.2021	Negative entry order - Amendment entry		Entered into force (29.06.2021)
Ä 40025998 / 8	15.03.2021	Entry - Amendment entry		Entered into force (15.03.2021)
Ä 40025998 / 7	06.07.2020	Entry - Amendment entry		Entered into force (06.07.2020)
Ä 40025998 / 6	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 40025998 / 5	05.12.2017	Entry - Amendment entry		Entered into force (05.12.2017)
Ä 40025998 / 4	17.11.2011	Euro automatic entry - Amendment entry		Entered into force (17.11.2011)
Ä 40025998 / 3	21.09.2011	Entry - Amendment entry		Entered into force (21.09.2011)
Ä 40025998 / M1	09.09.2011	Order to remedy deficiencies - Amendment entry	30.09.2011	Entered into force (09.09.2011)
Ä 40025998 / 2	23.11.2010	Entry - Amendment entry		Entered into force (23.11.2010)
Ä 25998	13.01.2010	Entry - Initial entry		Entered into force (13.01.2010)

Official announcements

	Date
Notice of company reorganisation	22.07.2021

Public transactions

	Party	Amount	Classification
06.01.2025	Narva-Jõesuu Linnavalitsus	200.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
19.12.2024	Eesti Kunstiakadeemia Sihtasutus	200.00 € Saadud	OPERATING EXPENSES Tertiary education
27.05.2024	Haridus- ja Noorteamet	35.00 € Saadud	PERSONNEL EXPENSES Youth work and youth centres
27.05.2024	Haridus- ja Noorteamet	245.00 € Saadud	OPERATING EXPENSES Youth work and youth centres