Dorpat Ehitus OÜ (11730865)

Dorpat Ehitus OÜ

Legal form:

Private limited company

Registry code:

11730865

VAT no.:

EE101695291

Fiscal-year period:

01.01 - 31.12

Established:

12.10.2009 (15)

Former business names:

EstikoBalt OÜ, EstikoBalt UÜ

Capital:

2 684 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, Spektri tn 6

Status:

Registered

Contacts

Email:

info@dorpatehitus.ee

Industries

CONSTRUCTION
41001 - Construction of residential and non-residential buildings

VAT liability

	Start	End
EE101695291	03.12.2013

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	20.05.2025	Valid
2023	01.01.2023 - 31.12.2023	26.02.2024	Valid
2022	01.01.2022 - 31.12.2022	21.06.2023	Valid
2021	01.01.2021 - 31.12.2021	22.06.2022	Valid
2020	01.01.2020 - 31.12.2020	17.06.2021	Valid
2019	01.01.2019 - 31.12.2019	03.03.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	01.01.2017 - 31.12.2017	27.05.2019	Valid
2016	01.01.2016 - 31.12.2016	31.07.2017	Valid
2015	01.01.2015 - 31.12.2015	12.07.2016	Valid
2014	01.01.2014 - 31.12.2014	14.04.2015	Valid
2013	01.01.2013 - 31.12.2013	29.06.2014	Valid
2012	01.01.2012 - 31.12.2012	24.06.2014	Valid
2011	01.01.2011 - 31.12.2011	18.11.2012	Valid
2010	01.01.2010 - 31.12.2010	08.12.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	267 086 €	142 446 €	3 049 368 €35.3%	19
Kokku 2025:	267 086 €	142 446 €	3 049 368 €
2024 Q4	262 340 €	92 769 €	4 716 134 €14.1%	19
2024 Q3	206 943 €	86 932 €	4 133 367 €4.2%	18
2024 Q2	262 008 €	83 902 €	3 966 318 €84.6%	15
2024 Q1	149 494 €	92 105 €	2 148 499 €28.8%	16
Kokku 2024:	880 785 €	355 707 €	14 964 319 €109.6%
2023 Q4	143 295 €	86 834 €	1 667 726 €8.9%	17
2023 Q3	149 266 €	87 282 €	1 531 976 €6.7%	19
2023 Q2	149 567 €	82 905 €	1 641 495 €28.6%	19
2023 Q1	145 585 €	105 563 €	2 297 788 €31.4%	18
Kokku 2023:	587 714 €	362 584 €	7 138 985 €38.1%
2022 Q4	191 699 €	92 738 €	3 348 724 €8.3%	19
2022 Q3	182 641 €	78 967 €	3 092 514 €8.7%	20
2022 Q2	105 076 €	74 158 €	2 844 750 €26.5%	19
2022 Q1	101 266 €	56 058 €	2 248 190 €19.3%	16
Kokku 2022:	580 682 €	301 921 €	11 534 178 €101.7%
2021 Q4	123 522 €	47 659 €	2 785 208 €129.1%	12
2021 Q3	57 895 €	33 521 €	1 215 554 €114.7%	15
2021 Q2	17 566 €	25 549 €	566 232 €50.8%	11
2021 Q1	65 587 €	20 617 €	1 150 150 €25.8%	9
Kokku 2021:	264 571 €	127 346 €	5 717 144 €70.7%
2020 Q4	56 934 €	17 250 €	1 550 823 €57.5%	6
2020 Q3	106 201 €	7 732 €	984 450 €53.5%	7
2020 Q2	92 813 €	4 527 €	641 368 €270.2%	5
2020 Q1	0 €	9 261 €	173 254 €	5
Kokku 2020:	255 948 €	38 770 €	3 349 895 €

Revenue by industry

	2022	2023	2024
Construction of residential and non-residential buildings	11 384 751 €	7 062 564 €	15 139 826 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

3 049 368 €

Monthly average

1 016 456 €

Per employee

53 498 €

Equity ratio

37 870,93%

Labour taxes

Turnover ratio

4,67%

Tax ratio

53,33%

Monthly average

47 482 €

Per employee

2 499 €

State taxes

Monthly average

89 029 €

Turnover ratio

8,76%

Estimated salary

Gross salary

4 449 €

Net salary

3 454 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	623 674 €	949 892 €52.3%	1 471 946 €55.0%	1 739 533 €18.2%	1 453 775 €16.4%	2 864 882 €97.1%
Non-current assets	9 094 €	8 838 €2.8%	108 908 €1 132.3%	11 456 €89.5%	8 466 €26.1%	5 738 €32.2%
Varad kokku	632 768 €	958 730 €51.5%	1 580 854 €64.9%	1 750 989 €10.8%	1 462 241 €16.5%	2 870 620 €96.3%
Short-term liabilities	537 285 €	630 694 €17.4%	1 198 128 €90.0%	1 325 436 €10.6%	936 028 €29.4%	1 740 331 €85.9%
Pikaajalised kohustised	-	13 625 €	13 632 €0.1%	96 996 €611.5%	120 816 €24.6%	127 925 €5.9%
Kohustised kokku	537 285 €	644 319 €19.9%	1 211 760 €88.1%	1 422 432 €17.4%	1 056 844 €25.7%	1 868 256 €76.8%
Osa- või aktsiakapital	2 684 €	2 684 €0.0%	2 684 €0.0%	2 684 €0.0%	2 684 €0.0%	2 684 €0.0%
Jaotamata kasum	22 333 €	-33 596 €250.4%	311 727 €1 027.9%	366 410 €17.5%	325 873 €11.1%	402 713 €23.6%
Puhaskasum	70 466 €	345 323 €390.1%	54 683 €84.2%	-40 537 €174.1%	76 840 €289.6%	596 967 €676.9%
Omakapital	95 483 €	314 411 €229.3%	369 094 €17.4%	328 557 €11.0%	405 397 €23.4%	1 002 364 €147.3%
Turnover	468 907 €	3 542 985 €655.6%	6 120 586 €72.8%	11 384 751 €86.0%	7 062 564 €38.0%	15 139 826 €114.4%
Kasumimarginaal	15.03%	9.75%35.1%	0.89%90.8%	-0.36%139.9%	1.09%405.6%	3.94%262.4%

	Date of birth	Role	Start	Valid
Erik Vares	06.07.1990 (34)	Board member	21.06.2019	yes
Kristo Kivisalu	02.02.1989 (36)	Board member	21.06.2019	yes
Kuido Kuiv	22.04.1986 (39)	Board member	21.06.2019	yes

	Birth or registration date	Role	Share	%	Type	Start
Erik Vares	06.07.1990 (34)	Shareholder	894,67 EUR	33,33	Sole ownership	24.11.2023
Kristo Kivisalu	02.02.1989 (36)	Shareholder	894,66 EUR	33,33	Sole ownership	24.11.2023
Kuido Kuiv	22.04.1986 (39)	Shareholder	894,67 EUR	33,33	Sole ownership	24.11.2023

	Date of birth	Control	Start
Erik Vares	06.07.1990 (34)	Direct holding	02.03.2020
Kristo Kivisalu	02.02.1989 (36)	Direct holding	02.03.2020
Kuido Kuiv	22.04.1986 (39)	Direct holding	02.03.2020

Holdings in companies

	Registered	Role	Share	%	Type	Start
Dorpat Fassaadid OÜ	07.03.2025	Shareholder	5 100,00 EUR	51	Sole ownership	07.03.2025

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	TEL004883	Equipment works > Electrical works	Valid	19.03.2025	-
Majandustegevusteade	EEH011237	Construction > Construction	Valid	25.06.2019	-

Regulations

	Date	Type	Deadline	Status
Ä 20049121 / 14	15.05.2025	Entry - Amendment entry		Entered into force (15.05.2025)
Ä 20049121 / 13	27.11.2023	Entry - Amendment entry		Entered into force (27.11.2023)
Ä 20049121 / 12	24.11.2023	Entry - Amendment entry		Entered into force (24.11.2023)
Ä 20049121 / M2	24.11.2023	Order to remedy deficiencies - Amendment entry	12.12.2023	Deficiencies remedied (24.11.2023)
Ä 20049121 / 11	02.09.2023	Entry - Amendment entry		Entered into force (02.09.2023)
Ä 20049121 / 10	05.12.2019	Entry - Amendment entry		Entered into force (05.12.2019)
Ä 20049121 / 9	21.06.2019	Entry - Amendment entry		Entered into force (21.06.2019)
Ä 20049121 / 8	18.02.2019	Entry - Amendment entry		Entered into force (18.02.2019)
Ä 20049121 / 7	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 20049121 / 6	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 20049121 / 5	22.12.2015	Entry - Amendment entry		Entered into force (22.12.2015)
Ä 20049121 / 4	23.09.2014	Entry - Amendment entry		Entered into force (23.09.2014)
Ä 20049121 / M1	02.06.2014	Warning for deletion from register – annual report not filed	29.11.2014	Deficiencies remedied (24.06.2014)
Ä 20049121 / 3	20.05.2014	Entry - Amendment entry		Entered into force (20.05.2014)
Ä 20049121 / 2	11.01.2013	Entry - Amendment entry		Entered into force (11.01.2013)
Ä 134835 / 6	15.12.2009	Closing registry card due to district change - Note on closing registry card in previous registry office		Entered into force (15.12.2009)
Ä 49121	14.12.2009	Entry - Entry opening registry card in new district		Entered into force (14.12.2009)
Ä 134835 / 5	08.12.2009	Entry - Amendment entry		Entered into force (08.12.2009)
Ä 134835 / 2	19.11.2009	Entry - First, declarative conversion entry		Entered into force (19.11.2009)
Ä 134835 / 3	19.11.2009	Entry - Second, constitutive conversion entry		Entered into force (19.11.2009)
Ä 134835 / 4	19.11.2009	Entry - Note on closing former registry card of converted company		Entered into force (19.11.2009)
Ä 134835	12.10.2009	Entry - Initial entry		Entered into force (12.10.2009)

Real estate

Registry part:

22756350

Special ownership:

Cadastral number:

94901:009:0239

Type:

Korteriomand

Address:

Mingi tee 5, Reola küla, Kambja vald, Tartu maakond

Purpose:

Industrial land 100%

Area:

20441 m²

Registry part:

22756450

Special ownership:

Cadastral number:

94901:009:0239

Type:

Korteriomand

Address:

Mingi tee 5, Reola küla, Kambja vald, Tartu maakond

Purpose:

Industrial land 100%

Area:

20441 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-22-1087/13	Civil case	Court ruling (Bankruptcy ruling)	Bankruptcy law	Ants Mailend	ECLI:EE:HMK:2022:2.22.1087.3303	28.02.2022

Public transactions

	Party	Amount	Classification
08.01.2025	Kastre Vallavalitsus	20 740.00 € Saadud	NON-CURRENT ASSETS Pre-primary education
18.10.2024	Kastre Vallavalitsus	326 671.48 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.09.2024	Kastre Vallavalitsus	106 905.55 € Saadud	NON-CURRENT ASSETS Pre-primary education
19.08.2024	Kastre Vallavalitsus	407 124.10 € Saadud	NON-CURRENT ASSETS Pre-primary education
12.07.2024	Kastre Vallavalitsus	500 000.00 € Saadud	NON-CURRENT ASSETS Pre-primary education
12.07.2024	Kastre Vallavalitsus	26 448.39 € Saadud	NON-CURRENT ASSETS Pre-primary education
19.06.2024	Kastre Vallavalitsus	486 080.56 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.05.2024	Kastre Vallavalitsus	461 877.73 € Saadud	NON-CURRENT ASSETS Pre-primary education
19.04.2024	Kastre Vallavalitsus	344 662.33 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.03.2024	Kastre Vallavalitsus	371 378.74 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.02.2024	Kastre Vallavalitsus	337 878.48 € Saadud	NON-CURRENT ASSETS Pre-primary education
03.01.2024	Kastre Vallavalitsus	52 201.44 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.12.2023	Kastre Vallavalitsus	42 721.20 € Saadud	NON-CURRENT ASSETS Pre-primary education
20.11.2023	Sihtasutus Põltsamaa Tervis	834.00 € Saadud	OPERATING EXPENSES Care- and rehabilitation-hospital services
06.11.2023	Elva Vallavalitsus	1 800.00 € Saadud	NON-CURRENT ASSETS Other general services
26.09.2023	Elva Vallavalitsus	102 872.40 € Saadud	NON-CURRENT ASSETS Other general services
11.08.2023	Elva Vallavalitsus	107 207.16 € Saadud	NON-CURRENT ASSETS Other general services
06.07.2023	Elva Vallavalitsus	51 970.80 € Saadud	NON-CURRENT ASSETS Other general services
02.11.2022	Sihtasutus Põltsamaa Tervis	70 000.00 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
21.10.2022	Sihtasutus Põltsamaa Tervis	25 000.00 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.09.2022	Sihtasutus Põltsamaa Tervis	9 572.83 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.09.2022	Sihtasutus Põltsamaa Tervis	25 000.00 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
12.09.2022	Sihtasutus Põltsamaa Tervis	47 938.91 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
12.09.2022	Sihtasutus Põltsamaa Tervis	80 398.90 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
30.08.2022	Sihtasutus Põltsamaa Tervis	80 398.90 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
29.08.2022	Sihtasutus Põltsamaa Tervis	61 806.73 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
29.08.2022	Sihtasutus Põltsamaa Tervis	41 616.08 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
25.07.2022	Sihtasutus Põltsamaa Tervis	16 844.40 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
19.07.2022	Sihtasutus Põltsamaa Tervis	1 907.85 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
29.06.2022	Sihtasutus Põltsamaa Tervis	62 813.50 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.06.2022	Sihtasutus Põltsamaa Tervis	1 316.88 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.06.2022	Sihtasutus Põltsamaa Tervis	70 048.52 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.06.2022	Sihtasutus Põltsamaa Tervis	102 484.33 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
17.05.2022	Sihtasutus Põltsamaa Tervis	938.29 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
16.05.2022	Sihtasutus Põltsamaa Tervis	50 696.05 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
16.05.2022	Sihtasutus Põltsamaa Tervis	43 435.42 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
04.05.2022	Sihtasutus Põltsamaa Tervis	82 714.62 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
04.05.2022	Sihtasutus Põltsamaa Tervis	70 868.31 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.04.2022	Sihtasutus Põltsamaa Tervis	30 425.40 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.04.2022	Sihtasutus Põltsamaa Tervis	969.57 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.04.2022	Sihtasutus Põltsamaa Tervis	43 857.62 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
01.04.2022	Sihtasutus Põltsamaa Tervis	71 557.17 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
01.04.2022	Sihtasutus Põltsamaa Tervis	49 641.44 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
28.03.2022	Sihtasutus Põltsamaa Tervis	5 702.54 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
12.03.2022	Sihtasutus Põltsamaa Tervis	121 941.67 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
11.03.2022	Sihtasutus Põltsamaa Tervis	101 099.21 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.02.2022	Sihtasutus Põltsamaa Tervis	92 366.34 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.02.2022	Eesti Töötukassa	654.00 € Saadud	OTHER GRANTS Social protection of the unemployed
08.02.2022	Sihtasutus Põltsamaa Tervis	104 489.27 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
13.01.2022	Sihtasutus Põltsamaa Tervis	29 482.32 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
13.01.2022	Sihtasutus Põltsamaa Tervis	14 776.06 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
11.01.2022	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
04.01.2022	Sihtasutus Põltsamaa Tervis	24 108.31 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
04.01.2022	Sihtasutus Põltsamaa Tervis	48 102.72 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
14.12.2021	Sihtasutus Põltsamaa Tervis	37 925.14 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
13.12.2021	Sihtasutus Põltsamaa Tervis	39 448.35 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
13.12.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
06.12.2021	Sihtasutus Põltsamaa Tervis	60 632.46 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.12.2021	Sihtasutus Põltsamaa Tervis	34 372.41 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.12.2021	Sihtasutus Põltsamaa Tervis	25 106.41 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.12.2021	Sihtasutus Põltsamaa Tervis	43 571.64 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
06.12.2021	Sihtasutus Põltsamaa Tervis	59 584.25 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
03.12.2021	Sihtasutus Põltsamaa Tervis	64 363.09 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
03.12.2021	Sihtasutus Põltsamaa Tervis	61 877.86 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
10.11.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
05.11.2021	Sihtasutus Põltsamaa Tervis	71 090.56 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
05.11.2021	Sihtasutus Põltsamaa Tervis	40 963.09 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
18.10.2021	Sihtasutus Põltsamaa Tervis	98 927.00 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
15.10.2021	Sihtasutus Põltsamaa Tervis	97 218.00 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
11.10.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.09.2021	Eesti Töötukassa	572.73 € Saadud	OTHER GRANTS Social protection of the unemployed
13.08.2021	Sihtasutus Põltsamaa Tervis	63 070.90 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services
13.08.2021	Sihtasutus Põltsamaa Tervis	14 399.94 € Saadud	NON-CURRENT ASSETS Care- and rehabilitation-hospital services