Silver Real-Estate Osaühing (11713387)

Silver Real-Estate Osaühing

Legal form:

Private limited company

Registry code:

11713387

VAT no.:

EE101325121

Fiscal-year period:

01.01 - 31.12

Established:

09.09.2009 (15)

Capital:

2 556 EUR

Address:

Viljandi maakond, Mulgi vald, Abja-Vanamõisa küla, Linavabriku

Status:

Registered

Contacts

Email:

erik.a.sivers@gmail.com

Industries

FINANCIAL AND INSURANCE ACTIVITIES
Auxiliary activities of financial services and insurance
Auxiliary activities of financial services, except insurance and pension funds
Other activities auxiliary to financial services, except insurance and pension funding
66191 - Financial consultancy
REAL ESTATE ACTIVITIES
Real estate activities
68101 - Buying and selling of own real estate

VAT liability

	Start	End
EE101325121	19.10.2009

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	04.03.2024	Valid
2022	01.01.2022 - 31.12.2022	15.02.2023	Valid
2022	01.01.2022 - 31.12.2022	11.02.2023	Aegunud
2021	01.01.2021 - 31.12.2021	09.02.2023	Valid
2020	01.01.2020 - 31.12.2020	08.02.2023	Valid
2019	01.01.2019 - 31.12.2019	21.07.2021	Valid
2018	01.01.2018 - 31.12.2018	08.01.2020	Valid
2017	01.01.2017 - 31.12.2017	18.10.2018	Valid
2016	01.01.2016 - 31.12.2016	20.06.2017	Valid
2015	01.01.2015 - 31.12.2015	28.06.2016	Valid
2014	01.01.2014 - 31.12.2014	26.06.2015	Valid
2013	01.01.2013 - 31.12.2013	16.06.2014	Valid
2012	01.01.2012 - 31.12.2012	17.06.2013	Valid
2011	01.01.2011 - 31.12.2011	26.06.2012	Valid
2010	09.09.2009 - 31.12.2010	27.06.2011	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 24.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 719 €	1 002 €	36 885 €	1
Kokku 2025:	1 719 €	1 002 €	36 885 €
2024 Q4	0 €	811 €	0 €100.0%	1
2024 Q3	0 €	1 261 €	101 639 €	1
2024 Q2	2 109 €	2 161 €	0 €	1
2024 Q1	0 €	1 004 €	0 €	1
Kokku 2024:	2 109 €	5 237 €	101 639 €
2023 Q4	797 €	695 €	0 €	2
2023 Q3	1 295 €	1 389 €	0 €	1
2023 Q2	432 €	463 €	0 €	2
2023 Q1	149 €	0 €	0 €	-
Kokku 2023:	2 673 €	2 547 €	0 €
2022 Q4	149 €	0 €	0 €	-
2022 Q3	0 €	0 €	0 €	-
2022 Q2	0 €	0 €	0 €	-
2022 Q1	149 €	0 €	0 €	-
Kokku 2022:	299 €	0 €	0 €100.0%
2021 Q4	597 €	0 €	0 €	-
2021 Q3	0 €	0 €	0 €100.0%	-
2021 Q2	0 €	0 €	507 €	-
2021 Q1	597 €	0 €	0 €	-
Kokku 2021:	1 194 €	0 €	507 €
2020 Q4	597 €	0 €	0 €	-
2020 Q3	0 €	0 €	0 €	-
2020 Q2	0 €	0 €	0 €	-
2020 Q1	597 €	0 €	0 €	-
Kokku 2020:	1 194 €	0 €	0 €

Revenue by industry

	2020	2021	2023
Buying and selling of own real estate			1 225 000 €
Financial consultancy			8 434 €
Renting and operating of own or leased real estate	16 600 €	58 784 €

Debts to the tax authority

✓ No tax debt as of 24.06.2025

2025 Q1

Turnover

Amount

36 885 €

Monthly average

12 295 €

Per employee

12 295 €

Equity ratio

481,03%

Labour taxes

Turnover ratio

2,72%

Tax ratio

58,29%

Monthly average

334 €

Per employee

334 €

State taxes

Monthly average

573 €

Turnover ratio

4,66%

Estimated salary

Gross salary

805 €

Net salary

742 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	-	-	278 994 €	278 168 €0.3%	394 932 €42.0%
Non-current assets	1 303 086 €	1 290 631 €1.0%	1 690 190 €31.0%	1 741 344 €3.0%	1 968 977 €13.1%
Varad kokku	1 303 086 €	1 290 631 €1.0%	1 969 184 €52.6%	2 019 512 €2.6%	2 363 909 €17.1%
Short-term liabilities	-	-	36 595 €	45 761 €25.0%	40 876 €10.7%
Pikaajalised kohustised	650 000 €	646 351 €0.6%	769 733 €19.1%	765 000 €0.6%	-
Kohustised kokku	650 000 €	646 351 €0.6%	806 328 €24.8%	810 761 €0.5%	40 876 €95.0%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	628 302 €	650 530 €3.5%	641 724 €1.4%	1 160 300 €80.8%	1 018 812 €12.2%
Puhaskasum	22 228 €	-8 806 €139.6%	518 576 €5 988.9%	45 895 €91.1%	1 301 665 €2 736.2%
Omakapital	653 086 €	644 280 €1.3%	1 162 856 €80.5%	1 208 751 €3.9%	2 323 033 €92.2%
Turnover	56 583 €	16 600 €70.7%	58 784 €254.1%	-	1 233 434 €1 998.2%
Kasumimarginaal	39.28%	-53.05%235.0%	882.17%1 763.0%	0.00%	105.53%88.0%

	Date of birth	Role	Start	Valid
Alexander Sivers	27.09.1971 (53)	Board member	30.04.2025	yes

	Birth or registration date	Role	Share	%	Type	Start
Alexander Sivers	27.09.1971 (53)	Shareholder	2 556,00 EUR	100	Sole ownership	16.08.2023

	Date of birth	Control	Start
Alexander Sivers	27.09.1971 (53)	Indirect holding	30.04.2025

Regulations

	Date	Type	Deadline	Status
Ä 10133499 / 14	30.04.2025	Entry - Amendment entry		Entered into force (30.04.2025)
Ä 10133499 / 13	11.10.2022	Entry - Amendment entry		Entered into force (11.10.2022)
Ä 10133499 / 12	26.08.2021	Entry - Amendment entry		Entered into force (26.08.2021)
Ä 10133499 / M6	25.08.2021	Order to remedy deficiencies - Amendment entry	04.09.2021	Deficiencies remedied (26.08.2021)
Ä 10133499 / 11	21.07.2021	Entry - Amendment entry		Entered into force (21.07.2021)
Ä 10133499 / M5	29.06.2021	Public service of order in Official Announcements		Entered into force (29.06.2021)
Ä 10133499 / M4	28.04.2021	Fine-warning order – annual report not filed	28.05.2021	Deficiencies remedied (21.07.2021)
Ä 10133499 / 10	31.03.2021	Entry - Amendment entry		Entered into force (31.03.2021)
Ä 10133499 / M3	11.02.2020	Fine-warning order – annual-report deficiencies	12.03.2020	Entered into force (11.02.2020)
Ä 10133499 / M2	08.01.2020	Order to remedy annual-report deficiencies	07.02.2020	Entered into force (08.01.2020)
Ä 10133499 / 9	10.07.2019	Entry - Amendment entry		Entered into force (10.07.2019)
Ä 10133499 / 8	04.09.2018	Entry - Amendment entry		Entered into force (04.09.2018)
Ä 10133499 / 7	20.06.2018	Entry - Amendment entry		Entered into force (20.06.2018)
Ä 10133499 / M1	15.06.2018	Order to remedy deficiencies - Amendment entry	15.07.2018	Deficiencies remedied (18.06.2018)
Ä 10133499 / 6	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10133499 / 5	01.12.2017	Entry - Amendment entry		Entered into force (01.12.2017)
Ä 10133499 / 4	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 10133499 / 3	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 10133499 / 2	24.11.2011	Note on registration of shares in the Estonian Securities Register - Note		Entered into force (24.11.2011)
Ä 133499	09.09.2009	Entry - Initial entry		Entered into force (09.09.2009)

Public transactions

	Party	Amount	Classification
15.08.2023	Põltsamaa Vallavalitsus	5 700.00 € Saadud	OTHER GRANTS Leisure events
15.08.2023	Põltsamaa Vallavara OÜ	2 793.00 € Saadud	NON-CURRENT ASSETS Tourism