CM Games OÜ

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	06.02.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	14.03.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	04.04.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	17.03.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	20.04.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	19.04.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	01.04.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	20.03.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	06.04.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	05.04.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	20.04.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	30.04.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	16.05.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	20.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	28.09.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	29.06.2011	Valid	PDF
2009	19.03.2009 – 31.12.2009	28.09.2010	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 19.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements1 TTJA decisions–Real estate–.ee domains1 Licenses–Regulations41 Public transactions–Grants1 State aid50 Public procurement–Holdings in companies1 Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	26 011 €	21 915 €	421 788 €+179%	6
2026 Q2	51 085 €	33 732 €	151 193 €−16,5%	6
2026 Q1	59 028 €	37 802 €	181 049 €−26,7%	8
Total 2026:	136 124 €	93 449 €	754 030 €
2025 Q4	59 951 €	51 199 €	246 897 €−47,4%	8
2025 Q3	150 209 €	112 756 €	469 759 €−31,6%	8
2025 Q2	130 188 €	95 126 €	686 518 €−55,4%	12
2025 Q1	212 124 €	205 248 €	1,54 M €−28,5%	18
Total 2025:	552 472 €	464 329 €	2,94 M €
2024 Q4	145 377 €	164 339 €	2,15 M €−42,0%	20
2024 Q3	131 770 €	139 436 €	3,71 M €+43,7%	21
2024 Q2	215 675 €	235 761 €	2,58 M €−18,4%	21
2024 Q1	170 303 €	199 547 €	3,16 M €−18,1%	21
Total 2024:	663 125 €	739 083 €	11,6 M €
2023 Q4	218 717 €	254 114 €	3,86 M €−14,4%	25
2023 Q3	190 619 €	218 361 €	4,51 M €+3,2%	29
2023 Q2	230 837 €	245 730 €	4,37 M €−37,7%	30
2023 Q1	250 442 €	265 094 €	7,01 M €+2,8%	31
Total 2023:	890 615 €	983 299 €	19,8 M €
2022 Q4	235 316 €	259 346 €	6,82 M €+43,2%	32
2022 Q3	253 001 €	267 669 €	4,77 M €+3,5%	34
2022 Q2	229 476 €	254 549 €	4,60 M €+10,4%	41
2022 Q1	213 268 €	228 192 €	4,17 M €−18,5%	43
Total 2022:	931 061 €	1,01 M €	20,4 M €
2021 Q4	256 401,62 €	271 441,94 €	5,12 M €+32,3%	54
2021 Q3	240 104,78 €	253 116,30 €	3,87 M €−27,1%	54
2021 Q2	236 064,82 €	251 775,71 €	5,30 M €−11,2%	52
2021 Q1	174 424,21 €	192 458,79 €	5,97 M €+12,5%	55
Total 2021:	906 995,43 €	968 792,74 €	20,3 M €
2020 Q4	296 797,70 €	312 787,74 €	5,31 M €+5,4%	63
2020 Q3	256 207,44 €	271 608,96 €	5,03 M €−22,1%	62
2020 Q2	154 118,21 €	171 776,53 €	6,47 M €+60,9%	64
2020 Q1	264 881 €	283 606 €	4,02 M €−14,5%	66
Total 2020:	972 004,35 €	1,04 M €	20,8 M €
2019 Q4	287 585 €	307 042 €	4,70 M €−15,2%	72
2019 Q3	292 458 €	312 557 €	5,55 M €−4,7%	79
2019 Q2	337 099 €	355 729 €	5,82 M €+10,8%	80
2019 Q1	295 559 €	315 171 €	5,25 M €+21,9%	79
Total 2019:	1,21 M €	1,29 M €	21,3 M €
2018 Q4	275 754 €	292 915 €	4,31 M €+30,2%	79
2018 Q3	227 133 €	244 958 €	3,31 M €−6,2%	77
2018 Q2	188 976 €	214 029 €	3,53 M €+17,6%	74
2018 Q1	258 469 €	276 798 €	3,00 M €−8,2%	76
Total 2018:	950 332 €	1,03 M €	14,1 M €
2017 Q4	282 247 €	312 373 €	3,27 M €+8,1%	78
2017 Q3	285 051 €	301 050 €	3,02 M €+14,7%	80
2017 Q2	263 472 €	281 709 €	2,64 M €+22,3%	80
2017 Q1	268 451 €	287 525 €	2,16 M €+55,3%	79
Total 2017:	1,10 M €	1,18 M €	11,1 M €
2016 Q4	270 555 €	277 023 €	1,39 M €+9,4%	75
2016 Q3	238 391 €	253 119 €	1,27 M €−2,5%	75
2016 Q2	243 478 €	259 662 €	1,30 M €+4,9%	75
2016 Q1	257 897 €	247 562 €	1,24 M €−19,7%	75
Total 2016:	1,01 M €	1,04 M €	5,20 M €
2015 Q4	245 128 €	258 362 €	1,55 M €+9,2%	74
2015 Q3	221 122 €	236 523 €	1,42 M €−0,1%	74
2015 Q2	223 506 €	236 743 €	1,42 M €−3,5%	74
2015 Q1	233 278 €	245 356 €	1,47 M €	74
Total 2015:	923 034 €	976 984 €	5,84 M €

Revenue by industry

	2023	2024	2025
Publishing of video games		6 290 776 €	858 036 €
Office administrative and support activities			124 071 €
Other information technology and computer service activities			91 061 €
Business and other management consultancy			59 640 €
Accounting and tax consultancy			36 188 €
Other employment services			5 928 €
Retail sale of other household goods n.e.c.		5 340 €
Publishing of computer games	10 722 570 €
Retail sale via mail order or the internet	500 €

Tax debts

No tax debt found

No tax debt as of 19.10.2026

Representatives

	Personal ID code
Vladimir Rannik	38611XXXXXX	25.11.1986 (39)	Board member	26.04.2023	-

24 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Forty Two Ventures OÜ	14548629	21.08.2018 (8)	Shareholder	8 000 EUR	60,61%	Sole ownership	22.06.2022	-
Gaijin Games Kft	-	-	Shareholder	5 200 EUR	39,39%	Sole ownership	13.06.2022	-

24 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Vladimir Funtikov	-	-	Founder	16.03.2009	-

24 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Irina Panfilova	47502XXXXXX	05.02.1975 (51)	Indirect holding	17.09.2024	-
Polina Panfilova	60911XXXXXX	14.11.2009 (16)	Indirect holding	17.09.2024	-
Vladimir Rannik	38611XXXXXX	25.11.1986 (39)	Indirect holding	25.04.2023	-
Serhiy Slyeptsov	37007XXXXXX	28.07.1970 (56)	Indirect holding	02.10.2018	-

24 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies


GF Ventures OÜ	16.07.2012	Shareholder	1 290 EUR	10,32%	Sole ownership	19.06.2023	-

13 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

2026 Q3

Turnover

Amount: 421 788 €
Monthly average: 140 596 €
Per employee: 23 433 €
Equity ratio: 1 065,12%

Labour taxes

Turnover ratio: 5,20%
Tax ratio: 84,25%
Monthly average: 7 305 €
Per employee: 1 218 €

State taxes

Monthly average: 8 670 €
Turnover ratio: 6,17%

Estimated salary

Gross salary: 2 269 €
Net salary: 1 860 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	90 219 €−99,3%	12 739 484 €+601%	1 818 449 €−31,2%	2 644 836 €+41,6%	1 867 983 €−6,9%	2 007 367 €−27,4%	2 763 195 €
Non-current assets	391 777 €−75,2%	1 578 672 €−87,2%	12 299 559 €+19,0%	10 335 517 €+56,0%	6 626 955 €−18,3%	8 116 019 €−28,0%	11 272 852 €
Total assets	481 996 €−96,6%	14 318 156 €+1,4%	14 118 008 €+8,8%	12 980 353 €+52,8%	8 494 938 €−16,1%	10 123 386 €−27,9%	14 036 047 €
Short-term liabilities	83 840 €−97,6%	3 429 097 €+41,7%	2 420 193 €+62,7%	1 487 122 €−54,6%	3 274 018 €+12,6%	2 908 253 €+72,0%	1 690 882 €
Long-term liabilities	-	-	131 102 €−78,0%	597 229 €−85,8%	4 213 354 €+314%	1 016 600 €	-
Total liabilities	83 840 €−97,6%	3 429 097 €+34,4%	2 551 295 €+22,4%	2 084 351 €−72,2%	7 487 372 €+90,8%	3 924 853 €+132%	1 690 882 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	1 709 083 €−39,6%	2 830 342 €+31,1%	2 159 631 €+84,0%	-	1 173 820 €−84,0%	7 342 289 €+1,8%	7 215 342 €
Net profit	-1 325 447 €−95,6%	-677 654 €−201%	670 711 €−69,0%	2 160 631 €+142%	-5 169 130 €+15,9%	-6 146 632 €−4 939%	127 011 €
Equity	398 156 €−96,3%	10 889 059 €−5,9%	11 566 713 €+6,2%	10 896 002 €+981%	1 007 566 €−83,7%	6 198 533 €−49,8%	12 345 165 €
Turnover	1 174 924 €−81,3%	6 296 116 €−41,3%	10 723 070 €−1,6%	10 892 589 €+3,6%	10 509 624 €−5,7%	11 142 108 €+3,6%	10 754 617 €
Profit margin	-112,8%	-10,8%	6,3%	19,8%	-49,2%	-55,2%	1,2%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	3 954 262 €	-643 881 €
Liquidity
Current ratio	1,8	0,6
Quick ratio	1,8	0,6
Cash ratio	0,4	0,1
Efficiency
Days sales outstanding (dso)	179,3	179,5
Asset turnover	1,0	1,1
Structure
Debt ratio	0,2	0,9
Profitability
Operating margin	21,2%	-44,1%
Net profit margin	19,8%	-49,2%
Return on assets (roa)	20,1%	-55,5%
Return on equity (roe)	19,8%	-513,0%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10147409 / 25	26.06.2025	Entry – Amendment entry under NSPA § 595¹ (1)	-	Entered into force26.06.2025
Ä 10147409 / 24	30.01.2025	Entry – Division entry of transferring entity (second, constitutive entry)	-	Entered into force30.01.2025
Ä 10147409 / M12	07.01.2025	Order to remedy deficiencies – Division entry of transferring entity (second, constitutive entry)	08.03.2025	Deficiencies remedied28.01.2025
K 10147409 / 23	25.10.2024	Entry – Commercial-pledge cancellation entry	-	Entered into force25.10.2024
K 10147409 / 22	25.10.2024	Entry – Commercial-pledge cancellation entry	-	Entered into force25.10.2024

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements


Notice of division of a company	30.01.2025	PDF

Public transactions

No public transactions found

Company has no public transactions

Funded projects


Loomemajanduse eksporditoetus2014-2020.5.03.18-0271	Loomemajanduse arendamineERDF · Ettevõtluse ja Innovatsiooni Sihtasutus	05.11.2018 – 04.11.20212014-2020	71 428,58 €support 70,0%	60 690,89 €	Completed

State aid


20.03.2024	Haridus- ja NoorteametAid measure 241652	Muu › MuuGrant	185 €	241652/2500030
20.06.2019	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15434	Regionaalareng (VTA) › MuuGrant	17 €	15434/1904835
16.05.2019	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15434	Regionaalareng (VTA) › MuuGrant	26 €	15434/1904064
12.04.2019	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15434	Regionaalareng (VTA) › MuuGrant	5 136 €	15434/1904007
14.03.2019	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15434	Regionaalareng (VTA) › MuuGrant	17 €	15434/1904053

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


gamedev.ee	Active	31.01.2014	01.02.2027

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.