Osaühing Elektromontaaž (11480262)

Osaühing Elektromontaaž

Legal form:

Private limited company

Registry code:

11480262

VAT no.:

EE101218636

Fiscal-year period:

01.01 - 31.12

Established:

21.02.2008 (17)

Address:

Ida-Viru maakond, Narva linn, Sepa tn 4

Status:

Registered

Contacts

Email:

pavel.smirnov@eem.ee

Phone:

+372 53329540

Industries

CONSTRUCTION
Specialised construction activities
Electrical installation and plumbing and other construction installation works
Electrical installation
43211 - Electrical installation works

VAT liability

	Start	End
EE101218636	02.04.2008

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	26.03.2025	Valid
2023	01.01.2023 - 31.12.2023	29.02.2024	Valid
2022	01.01.2022 - 31.12.2022	27.06.2023	Valid
2021	01.01.2021 - 31.12.2021	08.06.2022	Valid
2020	01.01.2020 - 31.12.2020	27.05.2021	Valid
2019	01.01.2019 - 31.12.2019	24.09.2020	Valid
2018	01.01.2018 - 31.12.2018	06.06.2019	Valid
2017	01.01.2017 - 31.12.2017	18.06.2018	Valid
2016	01.01.2016 - 31.12.2016	29.05.2017	Valid
2015	01.01.2015 - 31.12.2015	18.10.2016	Valid
2014	01.01.2014 - 31.12.2014	08.06.2015	Valid
2013	01.01.2013 - 31.12.2013	05.05.2014	Valid
2012	01.01.2012 - 31.12.2012	30.04.2013	Valid
2011	01.01.2011 - 31.12.2011	04.06.2012	Valid
2010	01.01.2010 - 31.12.2010	13.05.2011	Valid
2009	01.01.2009 - 31.12.2009	01.06.2010	Valid
2008	21.02.2008 - 31.12.2008	29.04.2009	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 15.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	113 505 €	48 951 €	458 687 €34.4%	10
Kokku 2025:	113 505 €	48 951 €	458 687 €
2024 Q4	66 020 €	39 069 €	341 258 €14.9%	15
2024 Q3	59 048 €	36 194 €	297 100 €19.0%	15
2024 Q2	47 101 €	24 605 €	366 823 €129.8%	14
2024 Q1	46 280 €	34 335 €	159 633 €47.2%	13
Kokku 2024:	218 449 €	134 203 €	1 164 813 €58.9%
2023 Q4	60 204 €	28 569 €	302 606 €94.6%	15
2023 Q3	26 185 €	20 704 €	155 490 €16.4%	11
2023 Q2	34 555 €	17 229 €	186 071 €109.0%	11
2023 Q1	30 178 €	21 758 €	89 024 €48.9%	10
Kokku 2023:	151 122 €	88 261 €	733 191 €12.1%
2022 Q4	35 569 €	20 995 €	174 169 €2.3%	11
2022 Q3	38 352 €	19 441 €	170 220 €7.4%	12
2022 Q2	20 479 €	15 377 €	158 551 €4.9%	11
2022 Q1	27 799 €	21 168 €	151 179 €64.4%	10
Kokku 2022:	122 199 €	76 981 €	654 119 €40.8%
2021 Q4	28 814 €	13 276 €	425 217 €122.4%	9
2021 Q3	34 787 €	22 209 €	191 206 €20.6%	12
2021 Q2	48 879 €	24 282 €	240 940 €3.0%	10
2021 Q1	8 631 €	4 355 €	248 289 €17.1%	10
Kokku 2021:	121 111 €	64 122 €	1 105 652 €90.5%
2020 Q4	30 045 €	10 404 €	212 083 €35.5%	11
2020 Q3	18 887 €	15 113 €	156 548 €103.1%	10
2020 Q2	7 387 €	7 492 €	77 068 €42.8%	10
2020 Q1	21 248 €	16 293 €	134 822 €	10
Kokku 2020:	77 567 €	49 302 €	580 521 €

Revenue by industry

	2022	2023	2024
Electrical installation works	590 838 €	783 505 €	1 085 331 €

Debts to the tax authority

✓ No tax debt as of 15.06.2025

2025 Q1

Turnover

Amount

458 687 €

Monthly average

152 896 €

Per employee

15 290 €

Equity ratio

0,00%

Labour taxes

Turnover ratio

10,67%

Tax ratio

43,13%

Monthly average

16 317 €

Per employee

1 305 €

State taxes

Monthly average

37 835 €

Turnover ratio

24,75%

Estimated salary

Gross salary

2 440 €

Net salary

1 959 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	248 324 €	272 968 €9.9%	220 946 €19.1%	113 326 €48.7%	167 603 €47.9%	377 562 €125.3%
Non-current assets	117 382 €	91 862 €21.7%	80 946 €11.9%	66 481 €17.9%	86 884 €30.7%	80 110 €7.8%
Varad kokku	365 706 €	364 830 €0.2%	301 892 €17.3%	179 807 €40.4%	254 487 €41.5%	457 672 €79.8%
Short-term liabilities	224 241 €	225 995 €0.8%	204 456 €9.5%	129 329 €36.7%	140 607 €8.7%	324 748 €131.0%
Pikaajalised kohustised	5 560 €	-100.0%	-	-	-	-
Kohustised kokku	229 801 €	225 995 €1.7%	204 456 €9.5%	129 329 €36.7%	140 607 €8.7%	324 748 €131.0%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	176 521 €	133 348 €24.5%	136 279 €2.2%	94 880 €30.4%	47 922 €49.5%	111 323 €132.3%
Puhaskasum	-43 172 €	2 931 €106.8%	-41 399 €1 512.5%	-46 958 €13.4%	63 402 €235.0%	19 045 €70.0%
Omakapital	135 905 €	138 835 €2.2%	97 436 €29.8%	50 478 €48.2%	113 880 €125.6%	132 924 €16.7%
Turnover	627 339 €	585 181 €6.7%	999 530 €70.8%	590 838 €40.9%	783 505 €32.6%	1 085 331 €38.5%
Kasumimarginaal	-6.88%	0.50%107.3%	-4.14%926.9%	-7.95%91.9%	8.09%201.8%	1.75%78.3%

	Date of birth	Role	Start	Valid
Pavel Smirnov	28.01.1972 (53)	Board member	21.02.2008	yes

	Birth or registration date	Role	Share	%	Type	Start
Pavel Smirnov	28.01.1972 (53)	Shareholder	2 556,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Pavel Smirnov	28.01.1972 (53)	Direct holding	24.09.2020

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	STR000675	Labour market > Temporary-agency labour mediation	Valid	06.02.2018	-
Majandustegevusteade	EEH008838	Construction > Construction	Valid	02.09.2015	-
Majandustegevusteade	TEL000958	Equipment works > Electrical works	Valid	13.03.2008	-

Regulations

	Date	Type	Status
Ä 40021085 / 5	02.09.2023	Entry - Amendment entry	Entered into force (02.09.2023)
Ä 40021085 / 4	19.01.2018	Entry - Amendment entry	Entered into force (19.01.2018)
Ä 40021085 / 3	05.12.2017	Entry - Amendment entry	Entered into force (05.12.2017)
Ä 40021085 / 2	01.08.2013	Entry - Amendment entry	Entered into force (01.08.2013)
Ä 21085	21.02.2008	Entry - Initial entry	Entered into force (21.02.2008)

Real estate

Registry part:

3824409

Cadastral number:

51105:004:0190

Type:

Kinnisasi

Address:

Kose tn 14, Narva linn, Ida-Viru maakond

Purpose:

Commercial land 100%

Area:

597 m²

Public transactions

	Party	Amount	Classification
03.09.2024	Sillamäe Linnavalitsus	231.80 € Saadud	OPERATING EXPENSES Museums
09.05.2024	Sillamäe Linnavalitsus	417.24 € Saadud	OPERATING EXPENSES Museums
21.03.2024	Kliimaministeerium	4 000.00 € Saadud	OTHER GRANTS Pollution reduction
08.11.2023	Eesti Töötukassa	756.80 € Saadud	OTHER GRANTS Social protection of the unemployed
30.06.2022	Sihtasutus Narva-Jõesuu sadam	210.00 € Saadud	OPERATING EXPENSES Water transport
10.11.2021	Eesti Töötukassa	438.48 € Saadud	OTHER GRANTS Social protection of the unemployed
21.10.2021	Narva Linnavalitsuse Linnamajandusamet	108.00 € Saadud	OPERATING EXPENSES Street lighting
14.10.2021	Narva Linnavalitsuse Linnamajandusamet	15 912.00 € Saadud	NON-CURRENT ASSETS Street lighting
13.10.2021	Eesti Töötukassa	612.48 € Saadud	OTHER GRANTS Social protection of the unemployed
16.09.2021	Narva Linnavalitsuse Linnamajandusamet	140.40 € Saadud	OPERATING EXPENSES Street lighting
15.09.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.08.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
13.07.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
15.06.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
14.05.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed
14.04.2021	Eesti Töötukassa	584.00 € Saadud	OTHER GRANTS Social protection of the unemployed