Osaühing Madeser

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	09.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	14.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	19.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	25.05.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	22.07.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	28.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	30.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	22.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	20.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	16.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	11.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	17.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	19.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	28.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	14.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	08.05.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	18.06.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	15.03.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	22.06.2009	Expired	PDF
2007	01.01.2007 – 31.12.2007	03.06.2008	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Delayed declarations

VAT return

22.09.2025

29.09.2025

7 d overdue

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate1 .ee domains–Licenses2 Regulations15 Public transactions6 Grants–State aid1 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	4 191 €	4 502 €	0 €	5
2026 Q2	4 165 €	4 466 €	0 €	4
2026 Q1	3 956 €	4 198 €	0 €	4
Total 2026:	12 312 €	13 166 €	0 €
2025 Q4	4 267 €	4 511 €	0 €	4
2025 Q3	4 385 €	4 631 €	0 €	4
2025 Q2	4 538 €	4 791 €	0 €	4
2025 Q1	3 857 €	4 078 €	0 €	4
Total 2025:	17 047 €	18 011 €	0 €
2024 Q4	3 996 €	4 231 €	0 €	4
2024 Q3	3 870 €	4 100 €	0 €	4
2024 Q2	3 106 €	3 291 €	0 €	4
2024 Q1	3 335 €	3 564 €	0 €	4
Total 2024:	14 307 €	15 186 €	0 €
2023 Q4	3 393 €	3 606 €	0 €	4
2023 Q3	3 372 €	3 619 €	0 €	4
2023 Q2	2 143 €	2 316 €	0 €	4
2023 Q1	2 086 €	2 262 €	0 €	3
Total 2023:	10 994 €	11 803 €	0 €
2022 Q4	2 479 €	2 687 €	0 €	3
2022 Q3	1 980 €	2 164 €	0 €	3
2022 Q2	2 626 €	2 850 €	0 €	3
2022 Q1	2 467 €	2 683 €	0 €	3
Total 2022:	9 552 €	10 384 €	0 €
2021 Q4	2 357,58 €	2 567,31 €	0 €	3
2021 Q3	2 043,68 €	2 317,55 €	0 €	3
2021 Q2	1 814,46 €	2 071,73 €	0 €	3
2021 Q1	1 466,46 €	1 692,74 €	0 €−100%	3
Total 2021:	7 682,18 €	8 649,33 €	0 €
2020 Q4	2 120,37 €	1 806,47 €	30 550,06 €+1 254%	3
2020 Q3	2 276,04 €	2 085,65 €	2 256,25 €−6,3%	3
2020 Q2	2 150,67 €	1 913,49 €	2 408,75 €−11,8%	3
2020 Q1	2 216 €	1 929 €	2 732 €−49,8%	3
Total 2020:	8 763,08 €	7 734,61 €	37 947,06 €
2019 Q4	2 601 €	1 737 €	5 440 €+34,2%	3
2019 Q3	2 503 €	1 939 €	4 054 €−6,2%	3
2019 Q2	2 621 €	2 030 €	4 324 €+37,2%	3
2019 Q1	2 489 €	2 129 €	3 152 €+2,8%	4
Total 2019:	10 214 €	7 835 €	16 970 €
2018 Q4	2 600 €	2 280 €	3 067 €+65,2%	4
2018 Q3	1 676 €	1 399 €	1 856 €−91,4%	4
2018 Q2	2 444 €	2 137 €	21 524 €+421%	2
2018 Q1	2 801 €	2 228 €	4 132 €+47,4%	5
Total 2018:	9 521 €	8 044 €	30 579 €
2017 Q4	3 080 €	2 775 €	2 804 €−45,1%	5
2017 Q3	3 601 €	2 831 €	5 106 €+51,1%	5
2017 Q2	2 985 €	2 541 €	3 379 €−76,6%	5
2017 Q1	2 709 €	2 433 €	14 417 €−7,7%	5
Total 2017:	12 375 €	10 580 €	25 706 €
2016 Q4	2 464 €	2 145 €	15 614 €−15,0%	4
2016 Q3	3 224 €	2 523 €	18 365 €+26,6%	4
2016 Q2	2 491 €	1 992 €	14 504 €−13,7%	4
2016 Q1	2 894 €	2 309 €	16 813 €+53,0%	4
Total 2016:	11 073 €	8 969 €	65 296 €
2015 Q4	3 023 €	2 322 €	10 988 €−2,6%	5
2015 Q3	2 891 €	2 383 €	11 280 €+13,7%	5
2015 Q2	2 403 €	2 097 €	9 925 €−5,8%	5
2015 Q1	2 462 €	2 226 €	10 535 €	5
Total 2015:	10 779 €	9 028 €	42 728 €

Revenue by industry

	2023	2024	2025
Retail sale of second-hand goods		40 489 €	107 782 €
Retail sale in other non-specialised stores	44 920 €

Tax debts

No tax debt found

No tax debt as of 22.10.2026

Representatives

	Personal ID code
Deniss Pankratjev	38612XXXXXX	02.12.1986 (39)	Board member	19.07.2010	-
Sergey Sazonov	38808XXXXXX	12.08.1988 (38)	Board member	19.07.2010	-
Maxim Shilovskiy	38607XXXXXX	19.07.1986 (40)	Board member	13.05.2008	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Maxim Shilovskiy	38607XXXXXX	19.07.1986 (40)	Shareholder	5 938 EUR	46,39%	Sole ownership	10.01.2026	-
Deniss Pankratjev	38612XXXXXX	02.12.1986 (39)	Shareholder	5 931 EUR	46,34%	Sole ownership	10.01.2026	-
Sergey Sazonov	38808XXXXXX	12.08.1988 (38)	Shareholder	931 EUR	7,27%	Sole ownership	10.01.2026	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Other persons

	Personal ID code
Olga Kalašnikova	-	-	Founder	27.02.2007	-
Vitali Kalašnikov	-	-	Founder	27.02.2007	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Deniss Pankratjev	38612XXXXXX	02.12.1986 (39)	Direct holding	18.05.2023	-
Sergey Sazonov	38808XXXXXX	12.08.1988 (38)	Direct holding	18.05.2023	-
Maxim Shilovskiy	38607XXXXXX	19.07.1986 (40)	Direct holding	16.10.2018	-

16 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 0 €
Monthly average: 0 €
Per employee: -

Labour taxes

Turnover ratio: -
Tax ratio: 107,42%
Monthly average: 1 501 €
Per employee: 333 €

State taxes

Monthly average: 1 397 €
Turnover ratio: -

Estimated salary

Gross salary: 760 €
Net salary: 726 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	133 483 €+3,8%	128 613 €+3,9%	123 742 €+14,7%	107 847 €+9,5%	98 460 €+31,7%	74 766 €+67,1%	44 735 €
Non-current assets	60 000 €	60 000 €	60 000 €	60 000 €	60 000 €	60 000 €	60 000 €
Total assets	193 483 €+2,6%	188 613 €+2,7%	183 742 €+9,5%	167 847 €+5,9%	158 460 €+17,6%	134 766 €+28,7%	104 735 €
Short-term liabilities	6 147 €+15,0%	5 344 €+8,0%	4 949 €+34,3%	3 684 €−12,0%	4 186 €+62,2%	2 580 €−17,8%	3 138 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	6 147 €+15,0%	5 344 €+8,0%	4 949 €+34,3%	3 684 €−12,0%	4 186 €+62,2%	2 580 €−17,8%	3 138 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	180 290 €+2,5%	175 814 €+9,1%	161 184 €+6,5%	151 295 €+17,1%	129 207 €+31,0%	98 618 €+8,4%	90 983 €
Net profit	4 067 €−9,1%	4 476 €−69,4%	14 630 €+47,9%	9 889 €−55,2%	22 088 €−27,8%	30 589 €+301%	7 635 €
Equity	187 336 €+2,2%	183 269 €+2,5%	178 793 €+8,9%	164 163 €+6,4%	154 274 €+16,7%	132 186 €+30,1%	101 597 €
Turnover	107 782 €+166%	40 489 €−9,9%	44 920 €+295%	11 384 €−23,1%	14 807 €−59,8%	36 875 €+4,4%	35 319 €
Profit margin	3,8%	11,1%	32,6%	86,9%	149,2%	83,0%	21,6%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-	-
Liquidity
Current ratio	29,3	23,5
Quick ratio	2,5	10,9
Cash ratio	1,9	10,4
Efficiency
Days sales outstanding (dso)	61,3	43,3
Asset turnover	0,1	0,1
Structure
Debt ratio	0,0	0,0
Profitability
Operating margin	86,9%	149,2%
Net profit margin	86,9%	149,2%
Return on assets (roa)	6,1%	15,1%
Return on equity (roe)	6,0%	14,3%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices


License	FVV000110	Financial services	Valid	05.02.2014	-
License	FIP000135	Financial services	Valid	19.08.2010	-

Regulations


Ä 40019738 / 11	13.01.2026	Entry – Amendment entry	-	Entered into force13.01.2026
Ä 40019738 / 10	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 40019738 / 9	30.06.2020	Entry – Amendment entry	-	Entered into force30.06.2020
Ä 40019738 / 8	18.01.2018	Entry – Amendment entry	-	Entered into force18.01.2018
Ä 40019738 / 7	05.12.2017	Entry – Amendment entry	-	Entered into force05.12.2017

Real estate

		Purpose
Kangelaste prospekt 16, Narva linn, Ida-Viru maakondSpace: M1	4695 m²	Residential land 100%

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


15.09.2026	Eesti Töötukassa	458,62 €Received	OTHER GRANTSSocial protection of the unemployed
14.08.2026	Eesti Töötukassa	467,09 €Received	OTHER GRANTSSocial protection of the unemployed
23.07.2026	Eesti Töötukassa	623,70 €Received	OTHER GRANTSSocial protection of the unemployed
07.07.2026	Eesti Töötukassa	317,52 €Received	OTHER GRANTSSocial protection of the unemployed
30.06.2026	Eesti Töötukassa	427,35 €Received	OTHER GRANTSSocial protection of the unemployed

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


06.06.2016	Eesti TöötukassaAid measure 15461	Palgatoetus VTA › Palgatoetus VTAGrant	1 241,70 €	15461/1601627

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.