SaMa Varahaldus OÜ (11283320)

SaMa Varahaldus OÜ

Legal form:

Private limited company

Registry code:

11283320

VAT no.:

EE101076221

Fiscal-year period:

01.01 - 31.12

Established:

25.08.2006 (18)

Capital:

2 556 EUR

Address:

Harju maakond, Saku vald, Tänassilma küla, Vesineitsi tn 4

Status:

Registered

Contacts

Email:

margus@acto.ee

Phone:

+372 55672027

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; technical testing and analysis
Architectural & engineering activities and technical consultancy
Engineering activities and related technical consultancy
71121 - Construction engineering design and consultancy
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE101076221	08.04.2010
EE101076221	01.09.2006	09.03.2010

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	01.05.2025	Valid
2023	01.01.2023 - 31.12.2023	01.07.2024	Valid
2022	01.01.2022 - 31.12.2022	15.06.2023	Valid
2021	01.01.2021 - 31.12.2021	15.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	29.08.2020	Valid
2018	01.01.2018 - 31.12.2018	18.06.2019	Valid
2017	01.01.2017 - 31.12.2017	01.07.2018	Valid
2016	01.01.2016 - 31.12.2016	23.06.2017	Valid
2015	01.01.2015 - 31.12.2015	29.06.2016	Valid
2014	01.01.2014 - 31.12.2014	17.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	01.07.2013	Valid
2011	01.01.2011 - 31.12.2011	13.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	01.07.2010	Valid
2008	01.01.2008 - 31.12.2008	17.06.2009	Valid
2007	01.01.2007 - 31.12.2007	19.06.2008	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Taxable turnover	Employees
2025 Q1	5 702 €	41 215 €44.0%	-
Kokku 2025:	5 702 €	41 215 €
2024 Q4	2 309 €	28 618 €26.1%	-
2024 Q3	2 417 €	38 715 €5.5%	-
2024 Q2	6 215 €	40 972 €19.2%	-
2024 Q1	4 292 €	34 367 €14.2%	-
Kokku 2024:	15 233 €	142 671 €6.4%
2023 Q4	5 841 €	40 040 €29.5%	-
2023 Q3	5 734 €	30 924 €15.6%	-
2023 Q2	6 095 €	36 622 €18.2%	-
2023 Q1	7 491 €	44 777 €17.8%	-
Kokku 2023:	25 161 €	152 363 €11.0%
2022 Q4	9 001 €	54 480 €30.3%	-
2022 Q3	7 144 €	41 816 €27.2%	-
2022 Q2	4 316 €	32 865 €305.7%	-
2022 Q1	0 €	8 100 €74.4%	-
Kokku 2022:	20 461 €	137 261 €1.0%
2021 Q4	5 712 €	31 617 €35.6%	-
2021 Q3	8 841 €	49 075 €91.0%	-
2021 Q2	4 422 €	25 688 €20.4%	-
2021 Q1	5 298 €	32 286 €4.2%	-
Kokku 2021:	24 273 €	138 665 €22.5%
2020 Q4	6 016 €	33 716 €6.0%	-
2020 Q3	5 766 €	31 807 €21.8%	-
2020 Q2	4 699 €	26 111 €20.9%	-
2020 Q1	4 117 €	21 601 €	-
Kokku 2020:	20 598 €	113 235 €

Revenue by industry

	2022	2023	2024
Construction engineering design and consultancy	137 401 €	135 400 €	124 384 €
Renting and operating of own or leased real estate	7 426 €	18 642 €	20 790 €

Debts to the tax authority

✓ No tax debt as of 18.06.2025

2025 Q1

Turnover

Amount

41 215 €

Monthly average

13 738 €

Per employee

0 €

Equity ratio

537,49%

Labour taxes

Turnover ratio

0,00%

Tax ratio

0,00%

Monthly average

0 €

Per employee

0 €

State taxes

Monthly average

1 901 €

Turnover ratio

13,83%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	86 457 €	244 272 €182.5%	524 402 €114.7%	498 964 €4.9%	644 219 €29.1%	537 432 €16.6%
Non-current assets	470 320 €	474 204 €0.8%	484 944 €2.3%	490 736 €1.2%	526 670 €7.3%	713 474 €35.5%
Varad kokku	556 777 €	718 476 €29.0%	1 009 346 €40.5%	989 700 €1.9%	1 170 889 €18.3%	1 250 906 €6.8%
Short-term liabilities	89 549 €	83 603 €6.6%	81 963 €2.0%	79 789 €2.7%	81 031 €1.6%	83 326 €2.8%
Pikaajalised kohustised	79 127 €	83 052 €5.0%	100 109 €20.5%	116 601 €16.5%	125 632 €7.7%	231 310 €84.1%
Kohustised kokku	168 676 €	166 655 €1.2%	182 072 €9.3%	196 390 €7.9%	206 663 €5.2%	314 636 €52.2%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	290 807 €	385 544 €32.6%	549 265 €42.5%	824 718 €50.1%	790 754 €4.1%	961 670 €21.6%
Puhaskasum	94 738 €	163 721 €72.8%	275 453 €68.2%	-33 964 €112.3%	170 916 €603.2%	-27 956 €116.4%
Omakapital	388 101 €	551 821 €42.2%	827 274 €49.9%	793 310 €4.1%	964 226 €21.5%	936 270 €2.9%
Turnover	105 747 €	116 215 €9.9%	130 357 €12.2%	144 827 €11.1%	154 042 €6.4%	145 174 €5.8%
Kasumimarginaal	89.59%	140.88%57.2%	211.31%50.0%	-23.45%111.1%	110.95%573.1%	-19.26%117.4%

	Date of birth	Role	Start	Valid
Margus Sarmet	05.10.1978 (46)	Board member	17.08.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Margus Sarmet	05.10.1978 (46)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Margus Sarmet	05.10.1978 (46)	Direct holding	23.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Ayren Holding OÜ	23.08.2023	Shareholder	48,00 EUR	0,29	Sole ownership	27.11.2023
Babash Group OÜ	12.10.2018	Shareholder	10,00 EUR	0,19	Sole ownership	02.09.2023
Finest-Hall Factory OÜ	08.10.2010	Shareholder	8,00 EUR	0,07	Sole ownership	04.03.2021
Ignium OÜ	24.07.2019	Shareholder	1,40 EUR	0,01	Sole ownership	12.11.2021
IseKallur OÜ	25.03.2015	Shareholder	37,00 EUR	0,23	Sole ownership	15.02.2023
Osaühing Matsimoka	18.04.2006	Shareholder	50,00 EUR	0,05	Sole ownership	10.01.2025
Rohefarm OÜ	18.03.2021	Shareholder	150,00 EUR	0,14	Sole ownership	10.01.2025

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEH001944	Construction > Construction	Valid	31.08.2006	-
Majandustegevusteade	EEK000315	Construction > Building audit	Valid	31.08.2006	-
Majandustegevusteade	EEO000994	Construction > Owner’s supervision	Valid	31.08.2006	-
Majandustegevusteade	EEP000844	Construction > Design / engineering	Valid	31.08.2006	-
Majandustegevusteade	EPE000250	Construction > Expert assessment of a construction project	Valid	31.08.2006	-

Regulations

	Date	Type	Status
Ä 10101393 / 8	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 10101393 / 7	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 10101393 / 6	30.11.2017	Entry - Amendment entry	Entered into force (30.11.2017)
Ä 10101393 / 5	17.08.2016	Entry - Amendment entry	Entered into force (17.08.2016)
Ä 10101393 / 4	02.11.2011	Entry - Amendment entry	Entered into force (02.11.2011)
Ä 101393 / 3	03.12.2008	Deletion of activities from registry card - Amendment entry	Entered into force (03.12.2008)
Ä 101393 / 2	18.09.2008	Entry - Amendment entry	Entered into force (18.09.2008)
Ä 101393 / M1	26.08.2008	Deliverable order to remedy deficiencies - Amendment entry	Deficiencies remedied (17.09.2008)
Ä 101393	25.08.2006	Entry - Initial entry	Entered into force (25.08.2006)

Real estate

Registry part:

23598950

Cadastral number:

18102:002:0053

Type:

Kinnisasi

Address:

Saaretalu, Märdimiku küla, Rõuge vald, Võru maakond

Purpose:

Agricultural land 100%

Area:

33676 m²

Registry part:

9187302

Cadastral number:

71801:001:0448

Type:

Hoonestusõigus

Address:

Vesineitsi tn 4, Tänassilma küla, Saku vald, Harju maakond

Purpose:

Residential land 100%

Area:

1890 m²

Registry part:

23093501

Special ownership:

Cadastral number:

78406:602:0360

Type:

Korteriomand

Address:

Ehitajate tee 114, Haabersti linnaosa, Tallinn, Harju maakond

Purpose:

Commercial land 100%

Area:

4345 m²

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
2-24-48/11	Civil case	Court ruling (Compromise ruling)	Law of obligations	Andres Suik	ECLI:EE:HMK:2024:2.24.48.16273	26.02.2024

Public transactions

	Party	Amount	Classification
08.04.2024	Tori Vallavalitsus	7 564.00 € Saadud	NON-CURRENT ASSETS Municipal government
01.04.2024	Harju Maakohus	1 098.00 € Saadud	OPERATING EXPENSES Court
09.01.2024	Tartu Maakohus	8 400.00 € Saadud	OPERATING EXPENSES Court
03.10.2023	Harju Maakohus	6 000.00 € Saadud	OPERATING EXPENSES Court
01.09.2023	Pärnu Maakohus	15 300.00 € Saadud	OPERATING EXPENSES Court
04.05.2023	Tartu Maakohus	180.00 € Saadud	OPERATING EXPENSES Court
24.04.2023	Tartu Maakohus	315.00 € Saadud	OPERATING EXPENSES Court
28.03.2023	Tartu Maakohus	4 200.00 € Saadud	OPERATING EXPENSES Court
26.01.2023	Harju Maakohus	7 200.00 € Saadud	OPERATING EXPENSES Court
29.12.2022	Harju Maakohus	270.00 € Saadud	OPERATING EXPENSES Court
08.12.2022	Tartu Maakohus	4 200.00 € Saadud	OPERATING EXPENSES Court
05.12.2022	Tallinna Ringkonnakohus	360.00 € Saadud	OPERATING EXPENSES Court
18.11.2022	Aktsiaselts Tallinna Linnatransport	1 800.00 € Saadud	OPERATING EXPENSES Organisation of public transport
20.10.2022	Paide Linnavalitsus	3 840.00 € Saadud	NON-CURRENT ASSETS Basic and general secondary education
19.10.2022	Viru Maakohus	312.00 € Saadud	OPERATING EXPENSES Court
11.10.2022	Tallinna Ringkonnakohus	8 400.00 € Saadud	OPERATING EXPENSES Court
27.09.2022	Harju Maakohus	7 200.00 € Saadud	OPERATING EXPENSES Court
25.08.2022	Aktsiaselts Tallinna Linnatransport	1 200.00 € Saadud	OPERATING EXPENSES Organisation of public transport
13.04.2022	Kastre Vallavalitsus	8 400.00 € Saadud	OPERATING EXPENSES Other general services
24.03.2022	Harju Maakohus	468.00 € Saadud	OPERATING EXPENSES Court
24.03.2022	Harju Maakohus	6 000.00 € Saadud	OPERATING EXPENSES Court
11.03.2022	Tarbijakaitse ja Tehnilise Järelevalve Amet	4 920.00 € Saadud	OPERATING EXPENSES General economic and trade policy
29.11.2021	Viru Maakohus	11 640.00 € Saadud	OPERATING EXPENSES Court
20.10.2021	Harju Maakohus	4 200.00 € Saadud	OPERATING EXPENSES Court
18.10.2021	Harju Maakohus	360.00 € Saadud	OPERATING EXPENSES Court
03.08.2021	Harju Maakohus	624.00 € Saadud	OPERATING EXPENSES Court
12.07.2021	Politsei- ja Piirivalveamet	3 600.00 € Saadud	OPERATING EXPENSES Police
21.06.2021	Tartu Maakohus	5 760.00 € Saadud	OPERATING EXPENSES Court
03.05.2021	Harju Maakohus	5 400.00 € Saadud	OPERATING EXPENSES Court
26.04.2021	Viru Maakohus	3 000.00 € Saadud	OPERATING EXPENSES Court
25.03.2021	Harju Maakohus	234.00 € Saadud	OPERATING EXPENSES Court
08.01.2021	Saaremaa Vallavalitsus	4 200.00 € Saadud	OPERATING EXPENSES Other economy, incl. economic administration

.ee domains

	Status	Registered	Expires
lingavere.ee	ok (paid and in zone)	20.12.2024	21.12.2025
kohtuekspert.ee	ok (paid and in zone)	17.08.2017	18.08.2025
tantratants.ee	ok (paid and in zone)	23.01.2014	24.01.2026