SESSIONRAMPS OÜ (11242025)

SESSIONRAMPS OÜ

Legal form:

Private limited company

Registry code:

11242025

VAT no.:

EE101054379

Fiscal-year period:

01.01 - 31.12

Established:

05.04.2006 (19)

Capital:

40 000 EEK

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Tuukri tn 64

Status:

Registered

Contacts

Email:

mario@elamussport.ee

Phone:

+372 5214701

Industries

ARTS, ENTERTAINMENT AND RECREATION
Sports, amusement and recreation activities
Sports activities
Other sports activities
93199 - Other sports activities n.e.c.

VAT liability

	Start	End
EE101054379	31.05.2006

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	16.07.2024	Valid
2022	01.01.2022 - 31.12.2022	03.07.2023	Valid
2021	01.01.2021 - 31.12.2021	22.07.2022	Valid
2020	01.01.2020 - 31.12.2020	20.07.2022	Valid
2019	01.01.2019 - 31.12.2019	07.07.2020	Valid
2018	01.01.2018 - 31.12.2018	13.12.2019	Valid
2017	01.01.2017 - 31.12.2017	19.08.2018	Valid
2016	01.01.2016 - 31.12.2016	22.11.2017	Valid
2015	01.01.2015 - 31.12.2015	02.08.2016	Valid
2014	01.01.2014 - 31.12.2014	09.09.2015	Valid
2013	01.01.2013 - 31.12.2013	29.06.2015	Valid
2012	01.01.2012 - 31.12.2012	23.07.2014	Valid
2011	01.01.2011 - 31.12.2011	03.07.2012	Valid
2010	01.01.2010 - 31.12.2010	08.07.2011	Valid
2009	01.01.2009 - 31.12.2009	06.07.2010	Valid
2008	01.01.2008 - 31.12.2008	20.05.2010	Valid
2007	01.01.2007 - 31.12.2007	15.08.2008	Valid
2006	01.01.2006 - 31.12.2006	05.07.2007	Valid

Unsubmitted declarations

	Deadline
VAT return	20.06.2025	3 days overdue

Tax debt

8.5K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	4 261 €	67 €	68 197 €36.7%	1
Kokku 2025:	4 261 €	67 €	68 197 €
2024 Q4	14 431 €	1 599 €	49 893 €149.5%	1
2024 Q3	0 €	1 016 €	20 000 €	1
2024 Q2	3 346 €	861 €	0 €100.0%	1
2024 Q1	9 038 €	1 262 €	12 787 €81.7%	1
Kokku 2024:	26 815 €	4 739 €	82 680 €37.3%
2023 Q4	15 277 €	896 €	69 755 €24.6%	1
2023 Q3	7 193 €	989 €	56 000 €810.6%	1
2023 Q2	3 885 €	826 €	6 150 €	1
2023 Q1	8 335 €	473 €	0 €100.0%	1
Kokku 2023:	34 691 €	3 183 €	131 905 €37.2%
2022 Q4	7 677 €	1 680 €	132 936 €604.8%	1
2022 Q3	0 €	969 €	18 862 €55.8%	1
2022 Q2	9 959 €	1 795 €	42 650 €175.7%	1
2022 Q1	3 100 €	334 €	15 467 €68.7%	1
Kokku 2022:	20 736 €	4 779 €	209 915 €45.6%
2021 Q4	11 380 €	735 €	49 450 €87.4%	1
2021 Q3	5 707 €	367 €	26 390 €31.2%	1
2021 Q2	12 701 €	2 713 €	38 380 €27.9%	1
2021 Q1	14 898 €	2 677 €	30 000 €68.7%	1
Kokku 2021:	44 686 €	6 493 €	144 220 €33.6%
2020 Q4	19 889 €	1 341 €	95 778 €397.0%	1
2020 Q3	2 025 €	437 €	19 270 €35.1%	1
2020 Q2	11 458 €	2 117 €	29 681 €59.1%	1
2020 Q1	4 089 €	1 843 €	72 495 €	1
Kokku 2020:	37 461 €	5 739 €	217 224 €

Revenue by industry

	2021	2022	2023
Other sports activities n.e.c.	164 282 €	194 448 €	131 905 €

Debts to the tax authority

	Amount	Deferred	Disputed
Interest	248,00 €	248,00 €	0,00 €
Special-case income tax	2 185,90 €	1 294,62 €	0,00 €
Value-added tax	6 031,50 €	5 422,76 €	0,00 €
Total	8 465,40 €	6 965,38 €	0,00 €

2025 Q1

Turnover

Amount

68 197 €

Monthly average

22 732 €

Per employee

22 732 €

Equity ratio

56,83%

Labour taxes

Turnover ratio

0,10%

Tax ratio

1,56%

Monthly average

22 €

Per employee

22 €

State taxes

Monthly average

1 420 €

Turnover ratio

6,25%

Estimated salary

Gross salary

280 €

Net salary

352 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	194 090 €	211 232 €8.8%	245 503 €16.2%	242 880 €1.1%	274 549 €13.0%
Non-current assets	5 960 €	2 984 €49.9%	3 021 €1.2%	3 339 €10.5%	3 339 €0.0%
Varad kokku	200 050 €	214 216 €7.1%	248 524 €16.0%	246 219 €0.9%	277 888 €12.9%
Short-term liabilities	29 508 €	32 600 €10.5%	195 730 €500.4%	228 102 €16.5%	244 988 €7.4%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	29 508 €	32 600 €10.5%	195 730 €500.4%	228 102 €16.5%	244 988 €7.4%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	221 491 €	113 686 €48.7%	16 486 €85.5%	4 302 €73.9%	1 561 €63.7%
Puhaskasum	-53 505 €	65 374 €222.2%	33 752 €48.4%	11 259 €66.6%	28 783 €155.6%
Omakapital	170 542 €	181 616 €6.5%	52 794 €70.9%	18 117 €65.7%	32 900 €81.6%
Turnover	245 202 €	219 089 €10.6%	164 282 €25.0%	194 448 €18.4%	131 905 €32.2%
Kasumimarginaal	-21.82%	29.84%236.7%	20.55%31.1%	5.79%71.8%	21.82%276.9%

	Date of birth	Role	Start	Valid
Mario Kalmre	04.10.1980 (44)	Board member	05.04.2006	yes

	Birth or registration date	Role	Share	%	Type	Start
Mario Kalmre	04.10.1980 (44)	Shareholder	40 000,00 EEK	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Mario Kalmre	04.10.1980 (44)	Direct holding	08.05.2019

Holdings in companies

	Registered	Role	Share	%	Type	Start
Kaater Grupp OÜ	30.05.2006	Shareholder	30 000,00 EEK	25	Sole ownership	01.09.2023

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEH009418	Construction > Construction	Valid	13.07.2016	-

Regulations

	Date	Type	Deadline	Status
Ä 10097456 / M8	08.07.2024	Fine-warning order – annual report not filed	07.08.2024	Deficiencies remedied (17.07.2024)
Ä 10097456 / 9	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10097456 / 8	08.05.2019	Entry - Amendment entry under CRA § 525 (2)		Entered into force (08.05.2019)
Ä 10097456 / M7	08.05.2019	Order to remedy deficiencies for correcting extra-entry data - Amendment entry under CRA § 525 (2)	22.05.2019	Entered into force (08.05.2019)
Ä 10097456 / 7	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10097456 / 6	30.11.2017	Entry - Amendment entry		Entered into force (30.11.2017)
Ä 10097456 / 5	14.09.2016	Entry - Amendment entry		Entered into force (14.09.2016)
Ä 10097456 / 4	03.12.2014	Entry - Amendment entry under CRA § 525 (2)		Entered into force (03.12.2014)
Ä 10097456 / M6	16.05.2014	Warning for deletion from register – annual report not filed	12.11.2014	Deficiencies remedied (27.08.2014)
Ä 10097456 / 3	01.04.2012	Negative entry order – deficiencies not remedied - Amendment entry	16.04.2012	Entered into force (01.04.2012)
Ä 10097456 / M5	01.02.2012	Order to remedy deficiencies - Amendment entry	06.03.2012	Entered into force (01.02.2012)
Ä 10097456 / 2	25.05.2010	Deletion of activities from registry card - Amendment entry		Entered into force (25.05.2010)
Ä 10097456 / M4	16.03.2010	Public service of order in Official Announcements - File-document inspection		Entered into force (02.01.2013)
Ä 97456 / M3	19.01.2010	Warning for deletion from register – annual report not filed - File-document inspection	17.11.2010	Deficiencies remedied (20.05.2010)
Ä 97456 / M2	03.12.2009	Public service of order in Official Announcements - Additional file-document inspection	21.01.2010	Entered into force (06.01.2010)
Ä 97456 / M1	19.10.2009	Reporting-fine order - Additional file-document inspection	21.01.2010	Entered into force (06.01.2010)
Ä 97456	04.04.2006	Entry - Initial entry		Entered into force (05.04.2006)

Official announcements

	Date
Notice of delivery of a Tax-and-Customs-Board document	05.03.2025
Commercial Register notices	24.03.2010

Public transactions

	Party	Amount	Classification
25.11.2022	Lääne-Harju Vallavalitsus	103 542.68 € Saadud	NON-CURRENT ASSETS Recreational parks and facilities
01.11.2022	Põhja-Pärnumaa Vallavalitsus	43 200.00 € Saadud	NON-CURRENT ASSETS Leisure events
14.10.2022	Elva Vallavalitsus	10 440.00 € Saadud	NON-CURRENT ASSETS Sport
26.09.2022	Harku Vallavalitsus	2 340.00 € Saadud	OPERATING EXPENSES Recreational parks and facilities
08.08.2022	Põhja-Pärnumaa Vallavalitsus	10 800.00 € Saadud	NON-CURRENT ASSETS Leisure events
04.03.2022	Sihtasutus Eesti Spordi- ja Olümpiamuuseum	5 580.00 € Saadud	OPERATING EXPENSES Museums
19.10.2021	Harku Vallavalitsus	720.00 € Saadud	OPERATING EXPENSES Recreational parks and facilities
14.05.2021	Osaühing Viimsi Haldus	27 576.00 € Saadud	OPERATING EXPENSES Other economy, incl. economic administration
13.05.2021	Kohila Vallavalitsus	8 280.00 € Saadud	NON-CURRENT ASSETS Recreational parks and facilities
11.03.2021	Luunja Varahalduse Sihtasutus	1 320.00 € Saadud	OPERATING EXPENSES Sport