Teadusmosaiik OÜ (11232759)

Teadusmosaiik OÜ

Legal form:

Private limited company

Registry code:

11232759

VAT no.:

EE101057240

Fiscal-year period:

01.01 - 31.12

Established:

19.04.2006 (19)

Capital:

3 600 EUR

Address:

Tartu maakond, Tartu linn, Tartu linn, Riia tn 181a

Status:

Registered

Contacts

Email:

info@teadusmosaiik.ee

Phone:

+372 53427314

Industries

MANUFACTURING
Manufacture of computer, electronic and optical products
Manufacture of measuring, testing and navigation instruments; manufacture of clocks and watches
26511 - Manufacture of measuring, testing and navigation instruments
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
Management consultancy
70211 - Public relations and communication
Architectural & engineering activities; testing and analysis
Architectural & engineering activities and technical advice
7112 - Engineering activities and related technical consultancy

VAT liability

	Start	End
EE101057240	12.06.2006

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	29.06.2024	Valid
2022	01.01.2022 - 31.12.2022	12.09.2023	Valid
2021	01.01.2021 - 31.12.2021	01.06.2023	Valid
2020	01.01.2020 - 31.12.2020	01.06.2023	Valid
2019	01.01.2019 - 31.12.2019	22.02.2021	Valid
2018	01.01.2018 - 31.12.2018	22.02.2021	Valid
2017	01.01.2017 - 31.12.2017	18.02.2021	Valid
2016	01.01.2016 - 31.12.2016	25.07.2018	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	30.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	01.07.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	25.06.2008	Valid
2006	01.01.2006 - 31.12.2006	22.06.2007	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 24.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	10 649 €	8 398 €	47 345 €15.6%	3
Kokku 2025:	10 649 €	8 398 €	47 345 €
2024 Q4	8 532 €	7 532 €	40 954 €23.7%	3
2024 Q3	10 671 €	7 039 €	53 651 €42.3%	3
2024 Q2	8 169 €	7 816 €	92 995 €254.3%	3
2024 Q1	9 502 €	8 131 €	26 248 €34.3%	4
Kokku 2024:	36 874 €	30 518 €	213 849 €4.9%
2023 Q4	7 263 €	7 769 €	19 546 €71.5%	4
2023 Q3	7 633 €	8 046 €	68 483 €46.1%	4
2023 Q2	18 460 €	10 284 €	46 881 €47.9%	4
2023 Q1	7 810 €	8 305 €	89 956 €62.8%	4
Kokku 2023:	41 166 €	34 405 €	224 867 €37.7%
2022 Q4	8 400 €	8 237 €	55 256 €102.5%	4
2022 Q3	8 365 €	7 149 €	27 281 €78.0%	4
2022 Q2	21 023 €	9 014 €	123 976 €19.6%	3
2022 Q1	15 128 €	6 627 €	154 237 €329.8%	3
Kokku 2022:	52 916 €	31 027 €	360 751 €28.4%
2021 Q4	5 800 €	5 804 €	35 884 €29.9%	3
2021 Q3	8 649 €	6 047 €	51 226 €70.7%	3
2021 Q2	17 057 €	6 083 €	175 103 €835.4%	3
2021 Q1	6 412 €	4 713 €	18 720 €60.1%	3
Kokku 2021:	37 918 €	22 646 €	280 934 €3.3%
2020 Q4	6 481 €	4 839 €	46 970 €13.4%	3
2020 Q3	10 849 €	5 055 €	54 245 €62.5%	3
2020 Q2	6 215 €	4 804 €	144 717 €453.4%	3
2020 Q1	5 017 €	5 386 €	26 152 €	3
Kokku 2020:	28 562 €	20 084 €	272 085 €

Revenue by industry

	2021	2022	2023
Manufacture of measuring, testing and navigation instruments			192 782 €
Engineering activities and related technical consultancy	178 516 €	81 639 €	39 987 €
Public relations and communication			15 000 €
Wholesale of electronic and telecommunications equipment and parts	70 045 €	141 883 €
Support activities to performing arts	84 804 €	29 000 €

Debts to the tax authority

✓ No tax debt as of 24.06.2025

2025 Q1

Turnover

Amount

47 345 €

Monthly average

15 782 €

Per employee

5 261 €

Equity ratio

438,38%

Labour taxes

Turnover ratio

17,74%

Tax ratio

78,86%

Monthly average

2 799 €

Per employee

933 €

State taxes

Monthly average

3 550 €

Turnover ratio

22,49%

Estimated salary

Gross salary

1 813 €

Net salary

1 493 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	166 190 €	147 887 €11.0%	143 829 €2.7%	121 581 €15.5%	118 593 €2.5%
Non-current assets	11 639 €	13 719 €17.9%	10 661 €22.3%	17 567 €64.8%	16 835 €4.2%
Varad kokku	177 829 €	161 606 €9.1%	154 490 €4.4%	139 148 €9.9%	135 428 €2.7%
Short-term liabilities	6 948 €	18 177 €161.6%	22 211 €22.2%	17 646 €20.6%	23 364 €32.4%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	6 948 €	18 177 €161.6%	22 211 €22.2%	17 646 €20.6%	23 364 €32.4%
Osa- või aktsiakapital	3 600 €	3 600 €0.0%	3 600 €0.0%	3 600 €0.0%	3 600 €0.0%
Jaotamata kasum	144 867 €	137 625 €5.0%	90 387 €34.3%	78 770 €12.9%	24 770 €68.6%
Puhaskasum	22 414 €	2 204 €90.2%	38 292 €1 637.4%	39 132 €2.2%	83 694 €113.9%
Omakapital	170 881 €	143 429 €16.1%	132 279 €7.8%	121 502 €8.1%	112 064 €7.8%
Turnover	262 715 €	249 233 €5.1%	333 365 €33.8%	252 522 €24.3%	247 769 €1.9%
Kasumimarginaal	8.53%	0.88%89.6%	11.49%1 198.9%	15.50%34.9%	33.78%118.0%

	Date of birth	Role	Start	Valid
Aigar Vaigu	06.11.1984 (40)	Board member	19.04.2006	yes
Tanel Ainla	14.09.1986 (38)	Board member	12.06.2008	yes

	Birth or registration date	Role	Share	%	Type	Start
Aigar Vaigu	06.11.1984 (40)	Shareholder	2 160,00 EUR	60	Sole ownership	16.08.2023
Tanel Ainla	14.09.1986 (38)	Shareholder	1 440,00 EUR	40	Sole ownership	16.08.2023

	Date of birth	Control	Start
Aigar Vaigu	06.11.1984 (40)	Direct holding	03.09.2018
Tanel Ainla	14.09.1986 (38)	Direct holding	03.09.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Teadusteater OÜ	14.04.2016	Shareholder	1 400,00 EUR	35,44	Sole ownership	16.08.2023

Regulations

	Date	Type	Deadline	Status
Ä 20035307 / 16	01.06.2023	Entry - Amendment entry		Entered into force (01.06.2023)
Ä 20035307 / M5	16.02.2021	Fine-warning order – annual report not filed	18.03.2021	Deficiencies remedied (22.02.2021)
Ä 20035307 / 15	20.12.2018	Entry - Amendment entry		Entered into force (20.12.2018)
Ä 20035307 / 14	30.11.2018	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (03.01.2019)
Ä 20035307 / M4	09.11.2018	Order to remedy deficiencies - Amendment entry	29.11.2018	Entered into force (09.11.2018)
Ä 20035307 / 13	07.11.2018	Entry - Amendment entry		Entered into force (07.11.2018)
Ä 20035307 / M3	19.10.2018	Order to remedy deficiencies - Amendment entry	08.11.2018	Entered into force (19.10.2018)
Ä 20035307 / 12	04.05.2018	Entry - Amendment entry		Entered into force (04.05.2018)
Ä 20035307 / M2	25.04.2018	Warning for deletion from register – annual report not filed	25.10.2018	Deficiencies remedied (25.07.2018)
Ä 20035307 / 11	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 20035307 / 10	23.12.2017	Entry - Amendment entry		Entered into force (23.12.2017)
Ä 20035307 / 9	04.12.2017	Entry - Amendment entry		Entered into force (04.12.2017)
Ä 20035307 / 8	05.05.2017	Entry - Amendment entry		Entered into force (05.05.2017)
Ä 20035307 / M1	02.05.2017	Order to remedy deficiencies - Amendment entry	17.05.2017	Deficiencies remedied (04.05.2017)
Ä 20035307 / 7	30.09.2013	Entry - Amendment entry		Entered into force (30.09.2013)
Ä 20035307 / 6	21.12.2011	Entry - Amendment entry		Entered into force (21.12.2011)
Ä 20035307 / 5	01.07.2011	Entry - Amendment entry		Entered into force (01.07.2011)
Ä 35307 / 4	26.06.2008	Deletion of activities from registry card - Amendment entry		Entered into force (26.06.2008)
Ä 35307 / 3	12.06.2008	Entry - Amendment entry		Entered into force (12.06.2008)
Ä 35307 / 2	18.10.2007	Entry - Amendment entry		Entered into force (18.10.2007)
Ä 35307	19.04.2006	Entry - Initial entry		Entered into force (19.04.2006)

Public transactions

	Party	Amount	Classification
13.01.2025	Päästeamet	1 988.73 € Saadud	OPERATING EXPENSES Rescue services
29.11.2024	Majandus- ja Kommunikatsiooniministeerium	23 815.25 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy
30.03.2022	Riigi Tugiteenuste Keskus	3 360.00 € Saadud	PERSONNEL EXPENSES Other general services
15.02.2022	Tartu Ülikool	35 880.00 € Saadud	OPERATING EXPENSES Tertiary education
30.12.2021	Eesti Rahvusringhääling	151.20 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
17.11.2021	Rae Vallavalitsus	540.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
17.11.2021	Rae Vallavalitsus	540.00 € Saadud	OPERATING EXPENSES Pre-primary education
28.06.2021	Nõo vallavalitsus	108.00 € Saadud	OPERATING EXPENSES Pre-primary education

.ee domains

	Status	Registered	Expires
kirgjakohustus.ee	ok (paid and in zone)	25.10.2021	26.10.2025
teadustoimetus.ee	ok (paid and in zone)	31.10.2016	01.11.2026
tehnolooming.ee	ok (paid and in zone)	13.02.2015	14.02.2026
teadusteater.ee	ok (paid and in zone)	19.07.2011	20.07.2028
teadusmosaiik.ee	ok (paid and in zone)	04.07.2010	10.11.2027