osaühing ZS.Motionline (11208962)

osaühing ZS.Motionline

Legal form:

Private limited company

Registration code:

11208962

VAT number:

EE101177696

Financial year period:

01.01 - 31.12

Established:

09.01.2006 (19)

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Pikri tn 5-27

Status:

Registered

Contacts

Email:

sergei@sergeizjuganov.com

Phone:

+372 5022569

Fields of activity

PROFESSIONAL, SCIENTIFIC, AND TECHNICAL ACTIVITIES
Other professional, scientific and technical activities
74201 - Photographic activities

VAT liability

	Start	End
EE101177696	28.09.2007

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	17.05.2024	Valid
2022	01.01.2022 - 31.12.2022	05.06.2023	Valid
2021	01.01.2021 - 31.12.2021	27.06.2022	Valid
2020	01.01.2020 - 31.12.2020	27.05.2021	Valid
2019	01.01.2019 - 31.12.2019	22.05.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	08.06.2018	Valid
2016	01.01.2016 - 31.12.2016	09.06.2017	Valid
2015	01.01.2015 - 31.12.2015	06.06.2016	Valid
2014	01.01.2014 - 31.12.2014	16.06.2015	Valid
2013	01.01.2013 - 31.12.2013	09.06.2014	Valid
2012	01.01.2012 - 31.12.2012	11.06.2013	Valid
2011	01.01.2011 - 31.12.2011	21.06.2012	Valid
2010	01.01.2010 - 31.12.2010	27.06.2011	Valid
2009	01.01.2009 - 31.12.2009	25.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	07.10.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid

Unfiled declarations

✓ No unfiled declarations as of 05.05.2025.

Tax debt

✓ No

Unfiled reports

✓ None

Unfiled declarat.

✓ None

Court decisions

Official notices

TTJA decisions

Real estate

.EE domains

Tax data

	State taxes	Labor taxes	Taxable turnover	Employees
2025 Q1	5 937 €	5 210 €	17 170 €58.6%	2
Kokku 2025:	5 937 €	5 210 €	17 170 €
2024 Q4	8 136 €	4 740 €	41 449 €13.0%	2
2024 Q3	8 901 €	4 740 €	47 662 €16.6%	2
2024 Q2	9 296 €	4 740 €	40 861 €95.6%	2
2024 Q1	5 368 €	4 740 €	20 893 €52.7%	2
Kokku 2024:	31 701 €	18 959 €	150 865 €1.4%
2023 Q4	9 243 €	4 740 €	44 195 €20.8%	2
2023 Q3	8 426 €	4 740 €	36 574 €18.9%	2
2023 Q2	8 913 €	5 464 €	30 758 €17.4%	2
2023 Q1	11 025 €	5 572 €	37 223 €31.8%	2
Kokku 2023:	37 607 €	20 516 €	148 750 €33.5%
2022 Q4	12 663 €	5 639 €	54 564 €33.1%	2
2022 Q3	8 493 €	5 878 €	81 560 €44.5%	2
2022 Q2	10 564 €	5 052 €	56 431 €80.9%	2
2022 Q1	7 693 €	4 602 €	31 188 €41.5%	2
Kokku 2022:	39 413 €	21 171 €	223 742 €18.9%
2021 Q4	8 986 €	4 602 €	53 288 €6.4%	2
2021 Q3	7 125 €	4 790 €	56 950 €18.7%	2
2021 Q2	5 560 €	4 448 €	47 984 €60.2%	2
2021 Q1	5 617 €	4 448 €	29 954 €12.7%	2
Kokku 2021:	27 289 €	18 287 €	188 176 €74.3%
2020 Q4	9 355 €	4 448 €	34 295 €37.4%	2
2020 Q3	7 305 €	4 046 €	24 967 €10.7%	2
2020 Q2	8 023 €	4 615 €	22 563 €13.6%	2
2020 Q1	8 250 €	5 821 €	26 113 €	2
Kokku 2020:	32 933 €	18 930 €	107 938 €

Sales revenue by area of activity

	2021	2022	2023
Photographic activities	192 139 €	226 448 €	152 981 €

Debts to the Tax and Customs Board

✓ No tax debt as of 05.05.2025

2025 Q1

Turnover

Amount

17 170 €

Monthly average

5 723 €

Per employee

2 862 €

Capital ratio

223,92%

Labor taxes

Turnover ratio

30,34%

Tax ratio

87,76%

Monthly average

1 737 €

Per employee

868 €

State taxes

Monthly average

1 979 €

Turnover ratio

34,58%

Estimated salary

Gross salary

1 704 €

Net salary

1 412 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	133 932 €	95 068 €29.0%	115 807 €21.8%	137 017 €18.3%	148 805 €8.6%
Fixed assets	88 171 €	127 023 €44.1%	133 779 €5.3%	153 219 €14.5%	137 650 €10.2%
Total assets	222 103 €	222 091 €0.0%	249 586 €12.4%	290 236 €16.3%	286 455 €1.3%
Short-term liabilities	13 415 €	28 159 €109.9%	10 558 €62.5%	19 417 €83.9%	9 889 €49.1%
Long-term liabilities	-	-	-	-	-
Total liabilities	13 415 €	28 159 €109.9%	10 558 €62.5%	19 417 €83.9%	9 889 €49.1%
Share or stock capital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Retained earnings	159 821 €	181 253 €13.4%	191 376 €5.6%	211 472 €10.5%	268 263 €26.9%
Net profit	46 311 €	10 123 €78.1%	45 096 €345.5%	56 791 €25.9%	5 747 €89.9%
Equity	208 688 €	193 932 €7.1%	239 028 €23.3%	270 819 €13.3%	276 566 €2.1%
Turnover	170 931 €	104 259 €39.0%	192 139 €84.3%	226 448 €17.9%	152 981 €32.4%
Profit margin	27.09%	9.71%64.2%	23.47%141.7%	25.08%6.9%	3.76%85.0%

	Date of birth	Role	Start	Valid
Sergei Zjuganov	09.08.1987 (37)	Management board member	09.01.2006	Yes

	Date of birth or registration	Role	Share	%	Type	Start
Sergei Zjuganov	09.08.1987 (37)	Partner	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Sergei Zjuganov	09.08.1987 (37)	Direct holding	25.10.2018

Orders / Decrees

	Date	Type	Condition / State
Ä 10094887 / 9	01.09.2023	Entry - Amendment entry	In force (01.09.2023)
Ä 10094887 / 8	08.06.2018	Entry - Amendment entry	In force (08.06.2018)
Ä 10094887 / 7	17.01.2018	Entry - Amendment entry	In force (17.01.2018)
Ä 10094887 / 6	29.11.2017	Entry - Amendment entry	In force (29.11.2017)
Ä 10094887 / 5	14.09.2016	Entry - Amendment entry	In force (14.09.2016)
Ä 10094887 / 4	27.01.2012	Entry - Amendment entry	In force (27.01.2012)
Ä 10094887 / 3	31.03.2010	Entry - Amendment entry under § 525 (2) of the Companies Act	In force (31.03.2010)
Ä 94887 / 2	30.06.2009	Removal of activities from the registry card - Amendment entry	In force (30.06.2009)
Ä 94887	09.01.2006	Entry - Initial entry	Confirmed (09.01.2006)

Real estate

Registry part:

19575901

Special ownership:

132

Cadastral number:

78403:303:0050

Type:

Apartment ownership

Address:

Liikuri tn 8a, Lasnamäe linnaosa, Tallinn, Harju maakond

Intended purpose:

Agricultural land 100%

Area:

3423 m²

Registry part:

19543801

Special ownership:

153 (parkimiskoht)

Cadastral number:

78403:303:0050

Type:

Apartment ownership

Address:

Liikuri tn 8a, Lasnamäe linnaosa, Tallinn, Harju maakond

Intended purpose:

Agricultural land 100%

Area:

3423 m²

Registry part:

19558901

Special ownership:

300 (parkimiskoht)

Cadastral number:

78403:303:0050

Type:

Apartment ownership

Address:

Liikuri tn 8a, Lasnamäe linnaosa, Tallinn, Harju maakond

Intended purpose:

Agricultural land 100%

Area:

3423 m²

Court decisions

	Type of proceeding	Type of decision	Category	Judges	ECLI	Date
2-20-4640/7	Civil matter	Court order (Ruling on compromise)	Law of obligations	Reena Undrest	ECLI:EE:PMK:2020:2.20.4640.4878	31.03.2020
2-18-8363/12	Civil matter	Court order (Ruling on compromise)	Law of obligations	Ann Meriluht	ECLI:EE:HMK:2019:2.18.8363.18361	09.10.2019

Public transactions

	Party	Amount	Classification
03.03.2025	Aktsiaselts Tallinna Linnatransport	468.48 € Received	OPERATIONAL EXPENSES Public transport management
03.03.2025	Aktsiaselts Tallinna Linnatransport	1 078.48 € Received	OPERATIONAL EXPENSES Public transport management
08.10.2024	Aktsiaselts Tallinna Linnatransport	341.60 € Received	OPERATIONAL EXPENSES Public transport management
16.09.2024	Ettevõtluse ja Innovatsiooni Sihtasutus	1 494.50 € Received	OPERATIONAL EXPENSES General economic and trade policy
09.09.2024	Aktsiaselts Tallinna Linnatransport	341.60 € Received	OPERATIONAL EXPENSES Public transport management
07.06.2024	Aktsiaselts Tallinna Linnatransport	1 024.80 € Received	OPERATIONAL EXPENSES Public transport management
24.04.2024	Tallinna Linnavaraamet	284.87 € Received	LABOR COSTS Other housing and municipal economy activities
24.04.2024	Tallinna Linnavaraamet	312.93 € Received	OPERATIONAL EXPENSES Other housing and municipal economy activities
03.04.2024	Aktsiaselts Tallinna Linnatransport	512.40 € Received	OPERATIONAL EXPENSES Public transport management
28.02.2024	Aktsiaselts Tallinna Linnatransport	707.60 € Received	OPERATIONAL EXPENSES Public transport management
27.09.2023	Tallinna Kesklinna Valitsus	1 168.80 € Received	OPERATIONAL EXPENSES Other environmental protection (incl. environmental administration)
19.09.2023	Aktsiaselts Tallinna Linnatransport	2 376.00 € Received	OPERATIONAL EXPENSES Public transport management
18.05.2023	Aktsiaselts Tallinna Linnatransport	1 788.00 € Received	OPERATIONAL EXPENSES Public transport management
02.05.2023	Tallinna Linnavaraamet	456.00 € Received	OPERATIONAL EXPENSES Other housing and municipal economy activities
12.01.2023	Tallinna Linnavaraamet	1 014.00 € Received	OPERATIONAL EXPENSES Other housing and municipal economy activities
06.04.2022	Tallinna Linnavaraamet	384.00 € Received	OPERATIONAL EXPENSES Other housing and municipal economy activities

.EE domains

	Status	Registered	Expires
sergeizjuganov.ee	ok (paid and in zone)	16.11.2022	17.11.2032