Osaühing Sprais (11067214)

Osaühing Sprais

Legal form:

Private limited company

Registry code:

11067214

VAT no.:

EE100923540

Fiscal-year period:

01.01 - 31.12

Established:

07.09.2004 (20)

Former business names:

Osaühing Arte-fakte, Osaühing Gorodenkoff

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Peterburi tee 90a

Status:

Registered

Contacts

Email:

info@sprais.ee

Phone:

+372 5281639

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising and market research
Advertising
73111 - Advertising agencies
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE100923540	17.09.2004

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	05.06.2025	Valid
2023	01.01.2023 - 31.12.2023	12.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	13.10.2021	Valid
2019	01.01.2019 - 31.12.2019	22.09.2020	Valid
2018	01.01.2018 - 31.12.2018	25.07.2019	Valid
2017	01.01.2017 - 31.12.2017	04.09.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	01.07.2016	Valid
2014	01.01.2014 - 31.12.2014	05.05.2015	Valid
2013	01.01.2013 - 31.12.2013	19.06.2014	Valid
2012	01.01.2012 - 31.12.2012	12.07.2013	Valid
2011	01.01.2011 - 31.12.2011	02.07.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	01.07.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	19.06.2007	Valid
2005	01.10.2004 - 31.12.2005	03.07.2006	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	25 434 €	16 965 €	125 944 €14.5%	6
Kokku 2025:	25 434 €	16 965 €	125 944 €
2024 Q4	32 595 €	19 141 €	147 364 €22.5%	5
2024 Q3	33 168 €	17 297 €	190 101 €21.7%	6
2024 Q2	31 083 €	17 011 €	156 223 €31.3%	5
2024 Q1	26 009 €	15 309 €	119 013 €20.2%	5
Kokku 2024:	122 854 €	68 759 €	612 701 €9.5%
2023 Q4	29 584 €	15 909 €	149 227 €2.2%	4
2023 Q3	28 891 €	15 909 €	146 000 €11.2%	4
2023 Q2	19 987 €	15 962 €	131 310 €1.5%	4
2023 Q1	26 322 €	15 995 €	133 244 €5.3%	4
Kokku 2023:	104 784 €	63 776 €	559 781 €5.1%
2022 Q4	22 606 €	15 550 €	140 667 €1.2%	4
2022 Q3	22 498 €	13 085 €	142 371 €7.2%	4
2022 Q2	24 782 €	12 625 €	153 484 €60.1%	4
2022 Q1	15 230 €	11 090 €	95 895 €22.6%	4
Kokku 2022:	85 116 €	52 350 €	532 418 €50.2%
2021 Q4	20 756 €	9 186 €	123 924 €24.7%	4
2021 Q3	15 028 €	6 501 €	99 383 €16.8%	3
2021 Q2	15 557 €	6 795 €	85 100 €84.5%	3
2021 Q1	8 074 €	5 153 €	46 117 €61.6%	4
Kokku 2021:	59 416 €	27 636 €	354 524 €187.5%
2020 Q4	6 804 €	3 684 €	28 535 €17.7%	4
2020 Q3	7 455 €	4 744 €	34 653 €9.6%	4
2020 Q2	4 730 €	2 025 €	31 628 €10.9%	4
2020 Q1	3 335 €	2 477 €	28 514 €	4
Kokku 2020:	22 324 €	12 931 €	123 329 €

Revenue by industry

	2021	2022	2023
Advertising agencies	336 146 €	493 805 €	535 202 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

125 944 €

Monthly average

41 981 €

Per employee

6 997 €

Equity ratio

1 642,47%

Labour taxes

Turnover ratio

13,47%

Tax ratio

66,70%

Monthly average

5 655 €

Per employee

1 028 €

State taxes

Monthly average

8 478 €

Turnover ratio

20,20%

Estimated salary

Gross salary

1 973 €

Net salary

1 612 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	43 360 €	34 321 €20.8%	50 320 €46.6%	72 892 €44.9%	93 036 €27.6%
Non-current assets	52 807 €	45 555 €13.7%	54 535 €19.7%	90 449 €65.9%	141 787 €56.8%
Varad kokku	96 167 €	79 876 €16.9%	104 855 €31.3%	163 341 €55.8%	234 823 €43.8%
Short-term liabilities	32 332 €	44 356 €37.2%	35 436 €20.1%	70 797 €99.8%	54 559 €22.9%
Pikaajalised kohustised	28 396 €	18 662 €34.3%	8 231 €55.9%	25 399 €208.6%	65 549 €158.1%
Kohustised kokku	60 728 €	63 018 €3.8%	43 667 €30.7%	96 196 €120.3%	120 108 €24.9%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	28 818 €	32 883 €14.1%	14 335 €56.4%	58 632 €309.0%	64 589 €10.2%
Puhaskasum	4 065 €	-18 581 €557.1%	44 297 €338.4%	5 957 €86.6%	47 570 €698.6%
Omakapital	35 439 €	16 858 €52.4%	61 188 €263.0%	67 145 €9.7%	114 715 €70.8%
Turnover	135 378 €	121 297 €10.4%	336 146 €177.1%	493 805 €46.9%	535 202 €8.4%
Kasumimarginaal	3.00%	-15.32%610.2%	13.18%186.0%	1.21%90.8%	8.89%636.8%

	Date of birth	Role	Start	Valid
Merike Malberg	19.02.1979 (46)	Board member	12.02.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Madis Metusalet	03.03.1990 (35)	Shareholder	614,00 EUR	24,02	Sole ownership	01.09.2023
Merike Malberg	19.02.1979 (46)	Shareholder	1 303,00 EUR	50,98	Sole ownership	01.09.2023
Rene Reimer	20.08.1978 (46)	Shareholder	639,00 EUR	25	Sole ownership	01.09.2023

	Date of birth	Control	Start
Merike Malberg	19.02.1979 (46)	Direct holding	13.09.2018
Rene Reimer	20.08.1978 (46)	Direct holding	26.09.2018
Madis Metusalet	03.03.1990 (35)	Direct holding	12.06.2024

Regulations

	Date	Type	Deadline	Status
Ä 10082786 / 13	12.06.2024	Entry - Amendment entry under NSPA § 595¹ (1)		Entered into force (12.06.2024)
Ä 10082786 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10082786 / 11	29.11.2021	Entry - Amendment entry		Entered into force (29.11.2021)
Ä 10082786 / 10	20.11.2020	Entry - Amendment entry under CRA § 525 (2)		Entered into force (20.11.2020)
Ä 10082786 / 9	06.10.2020	Entry - Amendment entry		Entered into force (06.10.2020)
Ä 10082786 / 8	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10082786 / 7	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10082786 / 6	12.02.2016	Entry - Amendment entry		Entered into force (12.02.2016)
Ä 10082786 / M2	10.02.2016	Order to remedy deficiencies - Amendment entry	01.03.2016	Deficiencies remedied (12.02.2016)
Ä 10082786 / 5	14.01.2016	Entry - Amendment entry		Entered into force (14.01.2016)
Ä 10082786 / 4	15.02.2012	Entry - Amendment entry		Entered into force (15.02.2012)
Ä 10082786 / M1	27.01.2012	Order to remedy deficiencies - Amendment entry		Entered into force (27.01.2012)
Ä 10082786 / 3	02.07.2010	Deletion of activities from registry card - Amendment entry		Entered into force (02.07.2010)
Ä 82786 / 2	11.12.2009	Entry - Amendment entry		Entered into force (11.12.2009)
Ä 82786	06.09.2004	Positive entry decision - Initial entry		Entered into force

Public transactions

	Party	Amount	Classification
29.04.2025	Saku Vallavalitsus	148.84 € Saadud	OPERATING EXPENSES Pre-primary education
23.10.2024	Vene Kultuurikeskus	277.67 € Saadud	OPERATING EXPENSES Folk culture
12.08.2024	Saku Vallavalitsus	530.70 € Saadud	OPERATING EXPENSES Pre-primary education
22.04.2024	Saku Vallavalitsus	124.44 € Saadud	OPERATING EXPENSES Pre-primary education
06.11.2023	Vene Kultuurikeskus	261.12 € Saadud	OPERATING EXPENSES Folk culture
03.11.2023	Saku Vallavalitsus	566.82 € Saadud	OPERATING EXPENSES Pre-primary education
24.11.2022	Vene Kultuurikeskus	261.12 € Saadud	OPERATING EXPENSES Folk culture
13.09.2022	Tallinna Kunstikool	249.60 € Saadud	OPERATING EXPENSES Youth hobby education and activities
12.09.2022	Pernova Hariduskeskus	1 383.70 € Saadud	OPERATING EXPENSES Youth hobby education and activities
11.05.2022	Narva Linnavalitsuse Kultuuriosakond	526.80 € Saadud	OPERATING EXPENSES Leisure events
17.11.2021	Vene Kultuurikeskus	235.20 € Saadud	OPERATING EXPENSES Folk culture

.ee domains

	Status	Registered	Expires
sprais.ee	ok (paid and in zone)	04.07.2010	11.08.2025