Osaühing Swarco (11053896)

Osaühing Swarco

Legal form:

Private limited company

Registry code:

11053896

VAT no.:

EE100936621

Fiscal-year period:

01.01 - 31.12

Established:

05.07.2004 (21)

Capital:

2 556 EUR

Address:

Ida-Viru maakond, Narva linn, A. Puškini tn 69-60

Status:

Registered

Contacts

Email:

combat64@mail.ru

Phone:

+372 53470221

Industries

WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES
Waste collection, recycling and disposal
Recycling of waste
38211 - Recovery of materials for recycling

VAT liability

	Start	End
EE100936621	16.07.2014
EE100936621	15.11.2004	02.05.2014

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	29.05.2025	Valid
2023	01.01.2023 - 31.12.2023	27.05.2024	Valid
2022	01.01.2022 - 31.12.2022	05.07.2023	Valid
2021	01.01.2021 - 31.12.2021	07.07.2022	Valid
2020	01.01.2020 - 31.12.2020	17.05.2021	Valid
2019	01.01.2019 - 31.12.2019	01.04.2020	Valid
2018	01.01.2018 - 31.12.2018	11.06.2019	Valid
2017	01.01.2017 - 31.12.2017	11.06.2019	Valid
2016	01.01.2016 - 31.12.2016	24.05.2017	Valid
2015	01.01.2015 - 31.12.2015	19.05.2016	Valid
2014	01.01.2014 - 31.12.2014	10.06.2015	Valid
2013	01.01.2013 - 31.12.2013	13.06.2014	Valid
2012	01.01.2012 - 31.12.2012	15.04.2013	Valid
2011	01.01.2011 - 31.12.2011	18.05.2012	Valid
2010	01.01.2010 - 31.12.2010	07.06.2011	Valid
2009	01.01.2009 - 31.12.2009	17.06.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	05.07.2004 - 31.12.2005	29.09.2006	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 06.07.2025.

Tax debt

31.4K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	12 754 €	4 252 €	25 787 €14.7%	4
Kokku 2025:	12 754 €	4 252 €	25 787 €
2024 Q4	12 190 €	3 089 €	22 480 €24.7%	5
2024 Q3	12 330 €	2 873 €	29 835 €22.8%	5
2024 Q2	11 549 €	4 098 €	24 295 €0.1%	6
2024 Q1	12 405 €	4 817 €	24 280 €10.2%	5
Kokku 2024:	48 474 €	14 876 €	100 891 €7.5%
2023 Q4	12 594 €	4 647 €	27 040 €22.5%	5
2023 Q3	12 477 €	3 408 €	22 080 €12.8%	5
2023 Q2	9 486 €	3 471 €	19 580 €22.1%	5
2023 Q1	10 345 €	3 564 €	25 144 €9.5%	5
Kokku 2023:	44 902 €	15 090 €	93 844 €2.4%
2022 Q4	14 994 €	6 672 €	22 965 €3.1%	5
2022 Q3	8 289 €	5 556 €	23 700 €20.4%	5
2022 Q2	9 702 €	4 762 €	29 780 €50.9%	5
2022 Q1	7 957 €	4 862 €	19 740 €20.5%	5
Kokku 2022:	40 942 €	21 853 €	96 185 €41.1%
2021 Q4	1 985 €	1 795 €	16 380 €11.1%	6
2021 Q3	1 542 €	1 542 €	18 431 €11.3%	6
2021 Q2	2 052 €	2 034 €	16 560 €1.4%	6
2021 Q1	1 767 €	1 897 €	16 787 €0.9%	6
Kokku 2021:	7 346 €	7 268 €	68 158 €3.1%
2020 Q4	1 784 €	1 798 €	16 631 €0.4%	6
2020 Q3	1 373 €	1 375 €	16 560 €0.0%	6
2020 Q2	2 481 €	2 677 €	16 560 €1.1%	6
2020 Q1	1 785 €	1 717 €	16 380 €	6
Kokku 2020:	7 423 €	7 566 €	66 131 €

Revenue by industry

	2022	2023	2024
Recovery of materials for recycling	103 589 €	89 540 €	100 818 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	190,64 €	190,64 €	0,00 €
Interest	19 259,00 €	19 259,00 €	0,00 €
Social tax	2 759,35 €	2 759,35 €	0,00 €
Special-case income tax	1 442,48 €	1 442,48 €	0,00 €
Value-added tax	6 839,44 €	6 839,44 €	0,00 €
Withheld income tax	914,50 €	914,50 €	0,00 €
Total	31 405,41 €	31 405,41 €	0,00 €

2025 Q1

Turnover

Amount

25 787 €

Monthly average

8 596 €

Per employee

2 149 €

Equity ratio

336,29%

Labour taxes

Turnover ratio

16,49%

Tax ratio

33,34%

Monthly average

1 417 €

Per employee

315 €

State taxes

Monthly average

4 251 €

Turnover ratio

49,46%

Estimated salary

Gross salary

772 €

Net salary

719 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	26 717 €	27 067 €1.3%	31 672 €17.0%	28 182 €11.0%	48 928 €73.6%	44 772 €8.5%
Non-current assets	-	-	-	-	-	-
Varad kokku	26 717 €	27 067 €1.3%	31 672 €17.0%	28 182 €11.0%	48 928 €73.6%	44 772 €8.5%
Short-term liabilities	562 €	23 €95.9%	2 862 €12 343.5%	55 720 €1 846.9%	50 286 €9.8%	41 916 €16.6%
Pikaajalised kohustised	-	-	-	-	-	-
Kohustised kokku	562 €	23 €95.9%	2 862 €12 343.5%	55 720 €1 846.9%	50 286 €9.8%	41 916 €16.6%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	22 845 €	23 599 €3.3%	24 488 €3.8%	26 254 €7.2%	-30 094 €214.6%	-3 914 €87.0%
Puhaskasum	754 €	889 €17.9%	1 766 €98.7%	-56 348 €3 290.7%	26 180 €146.5%	4 214 €83.9%
Omakapital	26 155 €	27 044 €3.4%	28 810 €6.5%	-27 538 €195.6%	-1 358 €95.1%	2 856 €310.3%
Turnover	66 203 €	70 433 €6.4%	68 158 €3.2%	103 589 €52.0%	89 540 €13.6%	100 818 €12.6%
Kasumimarginaal	1.14%	1.26%10.8%	2.59%105.3%	-54.40%2 199.4%	29.24%153.8%	4.18%85.7%

	Date of birth	Role	Start	Valid
Boris Abramov	10.08.1964 (60)	Board member	01.12.2021	yes

	Birth or registration date	Role	Share	%	Type	Start
Boris Abramov	10.08.1964 (60)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10080345 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10080345 / 11	01.12.2021	Entry - Amendment entry		Entered into force (01.12.2021)
Ä 10080345 / 10	23.05.2019	Entry - Amendment entry		Entered into force (23.05.2019)
Ä 10080345 / M2	22.05.2019	Order to remedy deficiencies - Amendment entry	21.06.2019	Deficiencies remedied (23.05.2019)
Ä 10080345 / 9	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10080345 / 8	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10080345 / 7	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 10080345 / 6	07.04.2014	Entry - Amendment entry		Entered into force (07.04.2014)
Ä 10080345 / 5	12.12.2011	Entry - Amendment entry		Entered into force (12.12.2011)
Ä 10080345 / 4	18.06.2010	Deletion of activities from registry card - Amendment entry		Entered into force (18.06.2010)
Ä 80345 / 3	29.11.2005	Positive entry decision - Amendment entry		Entered into force
Ä 80345 / 2	28.07.2004	Positive entry decision - Amendment entry		Entered into force
Ä 80345	02.07.2004	Positive entry decision - Initial entry		Entered into force
Ä 80345 / M1	25.05.2004	Deliverable order to remedy deficiencies - Initial entry	10.06.2004	Entered into force