OÜ Vapramäe Allika (11006081)

OÜ Vapramäe Allika

Legal form:

Private limited company

Registry code:

11006081

VAT no.:

EE100912166

Fiscal-year period:

01.01 - 31.12

Established:

05.03.2004 (21)

Capital:

40 000 EEK

Address:

Tartu maakond, Nõo vald, Tõravere alevik, Allika

Status:

Registered

Contacts

Email:

info@vapramae.ee

Phone:

+372 5024474

Industries

ELECTRICITY, GAS, STEAM AND AIR-CONDITIONING SUPPLY
Electricity, gas, steam and air-conditioning supply
Electricity production, transmission and distribution
3511 - Generation of electricity
ACCOMMODATION AND FOOD SERVICE
Accommodation
Holiday and other short-stay accommodation
55202 - Holiday house
Food and beverage service activities
Restaurants and mobile food service activities
56101 - Restaurants and other food service establishments

VAT liability

	Start	End
EE100912166	08.07.2004

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	02.07.2024	Valid
2022	01.01.2022 - 31.12.2022	31.08.2023	Valid
2021	01.01.2021 - 31.12.2021	30.11.2022	Valid
2020	01.01.2020 - 31.12.2020	07.10.2021	Valid
2019	01.01.2019 - 31.12.2019	09.09.2021	Valid
2018	01.01.2018 - 31.12.2018	25.08.2021	Valid
2017	01.01.2017 - 31.12.2017	08.10.2020	Valid
2016	01.01.2016 - 31.12.2016	28.01.2019	Valid
2015	01.01.2015 - 31.12.2015	26.09.2018	Valid
2014	01.01.2014 - 31.12.2014	20.04.2015	Valid
2013	01.01.2013 - 31.12.2013	19.04.2015	Valid
2012	01.01.2012 - 31.12.2012	06.08.2014	Valid
2011	01.01.2011 - 31.12.2011	10.09.2013	Valid
2010	01.01.2010 - 31.12.2010	20.09.2012	Valid
2009	01.01.2009 - 31.12.2009	22.02.2012	Valid
2008	01.01.2008 - 31.12.2008	13.11.2009	Valid
2007	01.01.2007 - 31.12.2007	06.05.2008	Valid
2006	01.01.2006 - 31.12.2006	31.03.2008	Valid
2005	01.01.2005 - 31.12.2005	31.10.2006	Valid
2004	05.03.2004 - 31.12.2004	31.10.2006	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 12.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 550 €	1 633 €	150 €99.5%	1
Kokku 2025:	1 550 €	1 633 €	150 €
2024 Q4	7 548 €	2 173 €	29 354 €74.7%	1
2024 Q3	13 105 €	4 414 €	115 954 €320.9%	2
2024 Q2	4 207 €	1 829 €	27 550 €23 877.4%	7
2024 Q1	1 507 €	1 589 €	115 €99.5%	1
Kokku 2024:	26 366 €	10 005 €	172 973 €10.9%
2023 Q4	4 506 €	2 103 €	22 815 €83.6%	1
2023 Q3	14 672 €	4 724 €	139 519 €339.5%	2
2023 Q2	2 945 €	2 064 €	31 742 €	7
2023 Q1	1 471 €	1 551 €	0 €100.0%	1
Kokku 2023:	23 594 €	10 441 €	194 075 €5.0%
2022 Q4	2 449 €	1 947 €	14 702 €88.5%	1
2022 Q3	9 882 €	4 271 €	128 065 €961.9%	2
2022 Q2	1 730 €	1 849 €	12 060 €75.6%	6
2022 Q1	7 626 €	857 €	49 375 €96.6%	1
Kokku 2022:	21 687 €	8 924 €	204 203 €1.6%
2021 Q4	2 788 €	2 318 €	25 115 €84.2%	1
2021 Q3	17 077 €	4 387 €	158 915 €587.1%	4
2021 Q2	2 525 €	1 428 €	23 130 €7 172.1%	8
2021 Q1	803 €	857 €	318 €98.7%	1
Kokku 2021:	23 193 €	8 990 €	207 477 €8.1%
2020 Q4	1 920 €	1 177 €	23 844 €82.1%	1
2020 Q3	11 259 €	3 080 €	133 170 €433.2%	2
2020 Q2	3 051 €	1 558 €	24 974 €149.5%	7
2020 Q1	1 061 €	409 €	10 008 €	1
Kokku 2020:	17 290 €	6 225 €	191 996 €

Revenue by industry

	2021	2022	2023
Restaurants and other food service establishments	173 421 €	131 064 €	171 848 €
Holiday house	32 070 €	21 257 €	20 966 €
Generation of electricity		2 323 €	418 €

Debts to the tax authority

✓ No tax debt as of 12.06.2025

2025 Q1

Turnover

Amount

150 €

Monthly average

50 €

Per employee

50 €

Equity ratio

0,13%

Labour taxes

Turnover ratio

1 085,47%

Tax ratio

105,36%

Monthly average

544 €

Per employee

544 €

State taxes

Monthly average

517 €

Turnover ratio

1 030,23%

Estimated salary

Gross salary

1 158 €

Net salary

1 006 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	24 031 €	50 301 €109.3%	78 436 €55.9%	60 823 €22.5%	83 833 €37.8%
Non-current assets	26 247 €	30 446 €16.0%	52 838 €73.5%	62 532 €18.3%	50 855 €18.7%
Varad kokku	50 278 €	80 747 €60.6%	131 274 €62.6%	123 355 €6.0%	134 688 €9.2%
Short-term liabilities	1 833 €	427 €76.7%	16 689 €3 808.4%	6 402 €61.6%	2 483 €61.2%
Pikaajalised kohustised	45 269 €	62 699 €38.5%	69 031 €10.1%	76 227 €10.4%	97 727 €28.2%
Kohustised kokku	47 102 €	63 126 €34.0%	85 720 €35.8%	82 629 €3.6%	100 210 €21.3%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	8 487 €	620 €92.7%	15 065 €2 329.8%	42 998 €185.4%	38 170 €11.2%
Puhaskasum	-7 867 €	14 445 €283.6%	27 933 €93.4%	-4 828 €117.3%	-6 248 €29.4%
Omakapital	3 176 €	17 621 €454.8%	45 554 €158.5%	40 726 €10.6%	34 478 €15.3%
Turnover	157 660 €	182 122 €15.5%	205 491 €12.8%	154 644 €24.7%	193 232 €25.0%
Kasumimarginaal	-4.99%	7.93%259.0%	13.59%71.4%	-3.12%123.0%	-3.23%3.6%

	Date of birth	Role	Start	Valid
Priit Randala	14.09.1970 (54)	Board member	05.03.2004	yes

	Birth or registration date	Role	Share	%	Type	Start
Priit Randala	14.09.1970 (54)	Shareholder	40 000,00 EEK	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Priit Randala	14.09.1970 (54)	Direct holding	01.11.2018

Regulations

	Date	Type	Deadline	Status
Ä 20026401 / 5	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 20026401 / M8	06.08.2021	Reporting-fine order	23.09.2021	Entered into force (23.09.2021)
Ä 20026401 / M7	20.04.2021	Fine-warning order – annual report not filed	20.05.2021	Deficiencies remedied (09.09.2021)
Ä 20026401 / M6	17.10.2018	Publication of deletion warning in official notices		Entered into force (17.10.2018)
Ä 20026401 / M5	12.04.2018	Warning for deletion from register – annual report not filed	12.10.2018	Deficiencies remedied (28.01.2019)
Ä 20026401 / 4	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 20026401 / 3	03.12.2017	Entry - Amendment entry		Entered into force (03.12.2017)
Ä 20026401 / M4	19.06.2014	Warning for deletion from register – annual report not filed	16.12.2014	Deficiencies remedied (06.08.2014)
Ä 20026401 / M3	04.10.2011	Warning for deletion from register – annual report not filed - File-document inspection	03.04.2012	Deficiencies remedied (22.02.2012)
Ä 26401 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (22.12.2008)
Ä 26401 / M2	15.02.2008	Fine-warning order – annual report not filed - File-document inspection	20.03.2008	Deficiencies remedied (31.03.2008)
Ä 26401 / M1	31.05.2006	Fine-warning order – annual report not filed - File-document inspection	20.06.2006	Deficiencies remedied (31.10.2006)
Ä 26401	04.03.2004	Positive entry decision - Initial entry		Entered into force

Court decisions

	Procedure type	Judgment type	Category	Judges	ECLI	Date
3-13-1833/33	Administrative case	Court ruling	Economic administrative law	Madis Ernits, Maili Lokk, Agu Timmi	ECLI:EE:TRRK:2014:3.13.1833.15971	12.06.2014

Public transactions

	Party	Amount	Classification
18.02.2025	Tartu Ülikool	300.00 € Saadud	PERSONNEL EXPENSES Tertiary education
01.11.2024	Tartu Ülikool	414.02 € Saadud	PERSONNEL EXPENSES Tertiary education
01.11.2024	Tartu Ülikool	2 574.98 € Saadud	OPERATING EXPENSES Tertiary education
11.10.2024	sihtasutus Tartu Ülikooli Kliinikum	1 464.00 € Saadud	PERSONNEL EXPENSES General hospital services
25.09.2024	Tartu Tamme Gümnaasium	1 220.00 € Saadud	PERSONNEL EXPENSES Basic and general secondary education
08.08.2024	Tartu Vallavalitsus	214.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
01.07.2024	Otepää Vallavalitsus	300.01 € Saadud	OPERATING EXPENSES Pre-primary education
01.07.2024	Otepää Vallavalitsus	1 199.99 € Saadud	OPERATING EXPENSES Basic and general secondary education
27.06.2024	Tartu Maakohus	427.00 € Saadud	PERSONNEL EXPENSES Court
19.06.2024	Elva Vallavalitsus	183.00 € Saadud	OPERATING EXPENSES Other education, incl. education administration
19.06.2024	Elva Vallavalitsus	85.40 € Saadud	PERSONNEL EXPENSES Other education, incl. education administration
17.07.2023	Sihtasutus Eesti Teadusagentuur	225.00 € Saadud	PERSONNEL EXPENSES R&D in education
10.07.2023	Tartu Kunstikool	528.00 € Saadud	PERSONNEL EXPENSES Vocational education
07.07.2023	Sotsiaalkindlustusamet	120.00 € Saadud	PERSONNEL EXPENSES Other protection of social risk groups
07.07.2023	Sotsiaalkindlustusamet	480.00 € Saadud	OPERATING EXPENSES Other protection of social risk groups
26.06.2023	Riigikohus	516.00 € Saadud	PERSONNEL EXPENSES Court
20.06.2023	Tartu Linnavalitsus	384.00 € Saadud	OPERATING EXPENSES Other social protection, incl. administration
14.06.2023	Elva Vallavalitsus	240.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
08.06.2023	Sihtasutus Elva Laste- ja Perekeskus	960.00 € Saadud	OPERATING EXPENSES Substitute and after-care
07.06.2023	Sihtasutus Teaduskeskus Ahhaa	199.50 € Saadud	PERSONNEL EXPENSES Other education, incl. education administration
26.05.2023	Tartu Ülikool	700.00 € Saadud	PERSONNEL EXPENSES Tertiary education
26.05.2023	Tartu Ülikool	300.00 € Saadud	OPERATING EXPENSES Tertiary education
13.10.2022	Sihtasutus Saadjärve	1 188.00 € Saadud	OPERATING EXPENSES Museums
05.09.2022	Tartu Ülikool	248.58 € Saadud	OPERATING EXPENSES Tertiary education
02.09.2022	Tartu Ülikool	132.00 € Saadud	PERSONNEL EXPENSES Tertiary education
02.09.2022	Tartu Ülikool	132.00 € Saadud	OPERATING EXPENSES Tertiary education
29.08.2022	Tartu Vallavalitsus	150.00 € Saadud	OPERATING EXPENSES Youth work and youth centres
11.08.2022	Justiits- ja Digiministeerium	249.60 € Saadud	PERSONNEL EXPENSES Management of detention facilities
11.08.2022	Justiits- ja Digiministeerium	504.00 € Saadud	OPERATING EXPENSES Management of detention facilities
14.07.2022	Riigikohus	270.00 € Saadud	PERSONNEL EXPENSES Court
07.07.2022	Eesti Maaülikool	480.00 € Saadud	OPERATING EXPENSES Tertiary education
22.06.2022	Tartu Lasteaed Tähtvere	780.00 € Saadud	OPERATING EXPENSES Pre-primary education
17.06.2022	Nõo vallavalitsus	468.00 € Saadud	OPERATING EXPENSES Pre-primary education
09.04.2022	Sihtasutus Saadjärve	1 188.00 € Saadud	OPERATING EXPENSES Museums
12.11.2021	Sihtasutus Saadjärve	1 188.00 € Saadud	OPERATING EXPENSES Museums
27.08.2021	Nõo vallavalitsus	300.00 € Saadud	OPERATING EXPENSES Sport
26.08.2021	Nõo vallavalitsus	120.00 € Saadud	OPERATING EXPENSES Other general services
05.07.2021	Tartu Raatuse Kool	894.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
02.07.2021	Nõo Reaalgümnaasium	510.00 € Saadud	PERSONNEL EXPENSES Basic and general secondary education
28.06.2021	Eesti Maaülikool	168.00 € Saadud	OPERATING EXPENSES Tertiary education
21.06.2021	Elva Vallavalitsus	102.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
18.06.2021	Elva Vallavalitsus	240.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
16.06.2021	Kastre Vallavalitsus	252.00 € Saadud	OPERATING EXPENSES Pre-primary education
08.06.2021	Ravimiamet	396.00 € Saadud	PERSONNEL EXPENSES Other health care, incl. administration
08.06.2021	Kaitseliit	690.00 € Saadud	OPERATING EXPENSES Other defence
08.06.2021	Kaitseliit	138.00 € Saadud	OTHER OPERATING EXPENSES Other defence
18.05.2021	Sihtasutus Saadjärve	1 188.00 € Saadud	OPERATING EXPENSES Museums

.ee domains

	Status	Registered	Expires
mosina.ee	ok (paid and in zone)	05.08.2019	06.08.2027
elfri.ee	ok (paid and in zone)	20.02.2019	21.02.2029
vapramae.ee	ok (paid and in zone)	04.07.2010	31.12.2028