Osaühing Kopra Mets (10927471)

Osaühing Kopra Mets

Legal form:

Private limited company

Registry code:

10927471

VAT no.:

EE100828933

Fiscal-year period:

01.01 - 31.12

Established:

02.05.2003 (22)

Capital:

6 400 EUR

Address:

Lääne-Viru maakond, Vinni vald, Roela alevik, Aru tn 12

Status:

Registered

Contacts

Email:

kopramets@hot.ee

Phone:

+372 5289833

Industries

AGRICULTURE, FORESTRY AND FISHING
Crop and animal production, hunting and related service activities
Growing of annual crops
0119 - Growing of other crops
CONSTRUCTION
Specialised construction activities
Demolition and site preparation
Site preparation
43122 - Land drainage and reclamation works, incl. forest and farmland drainage
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate

VAT liability

	Start	End
EE100828933	01.06.2003

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	28.06.2024	Valid
2022	01.01.2022 - 31.12.2022	11.07.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	10.06.2021	Valid
2019	01.01.2019 - 31.12.2019	16.06.2020	Valid
2018	01.01.2018 - 31.12.2018	27.06.2019	Valid
2017	01.01.2017 - 31.12.2017	20.06.2018	Valid
2016	01.01.2016 - 31.12.2016	25.06.2017	Valid
2015	01.01.2015 - 31.12.2015	28.06.2016	Valid
2014	01.01.2014 - 31.12.2014	01.06.2015	Valid
2013	01.01.2013 - 31.12.2013	25.06.2014	Valid
2012	01.01.2012 - 31.12.2012	27.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	28.06.2011	Valid
2009	01.01.2009 - 31.12.2009	29.06.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	25.06.2007	Valid
2005	01.01.2005 - 31.12.2005	31.05.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 22.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	6 637 €	3 193 €	12 140 €34.2%	1
Kokku 2025:	6 637 €	3 193 €	12 140 €
2024 Q4	3 384 €	1 652 €	18 463 €	1
2024 Q3	0 €	1 652 €	0 €100.0%	1
2024 Q2	9 716 €	1 652 €	55 230 €233.5%	1
2024 Q1	5 862 €	2 842 €	16 562 €9.5%	1
Kokku 2024:	18 962 €	7 799 €	90 255 €180.7%
2023 Q4	0 €	1 405 €	18 295 €	1
2023 Q3	0 €	1 445 €	0 €100.0%	1
2023 Q2	951 €	1 445 €	7 781 €27.9%	1
2023 Q1	323 €	1 445 €	6 082 €2 941.2%	1
Kokku 2023:	1 275 €	5 741 €	32 158 €68.1%
2022 Q4	1 105 €	3 195 €	200 €98.9%	1
2022 Q3	1 592 €	1 445 €	17 783 €71.9%	1
2022 Q2	8 866 €	1 445 €	63 203 €223.6%	1
2022 Q1	1 224 €	1 445 €	19 529 €44.4%	1
Kokku 2022:	12 787 €	7 531 €	100 716 €10.9%
2021 Q4	5 196 €	2 845 €	13 520 €84.5%	1
2021 Q3	16 354 €	1 445 €	87 229 €620.5%	1
2021 Q2	2 985 €	1 445 €	12 107 €7 761.5%	1
2021 Q1	0 €	1 445 €	154 €97.5%	1
Kokku 2021:	24 535 €	7 181 €	113 010 €93.5%
2020 Q4	3 772 €	2 845 €	6 083 €80.1%	1
2020 Q3	5 078 €	1 445 €	30 563 €78.8%	1
2020 Q2	2 473 €	1 445 €	17 092 €267.1%	1
2020 Q1	1 033 €	1 445 €	4 656 €	1
Kokku 2020:	12 356 €	7 181 €	58 394 €

Revenue by industry

	2021	2022	2023
Land drainage and reclamation works	11 567 €	400 €	19 495 €
Renting and operating of own or leased real estate		6 294 €	7 781 €
Growing of other crops	330 €	450 €	425 €
Logging	100 749 €	81 047 €
Support activities for crop production		17 784 €
Other electricity generation (incl. from biomass)	1 894 €	5 432 €

Debts to the tax authority

✓ No tax debt as of 22.06.2025

2025 Q1

Turnover

Amount

12 140 €

Monthly average

4 047 €

Per employee

4 047 €

Equity ratio

63,23%

Labour taxes

Turnover ratio

26,30%

Tax ratio

48,12%

Monthly average

1 064 €

Per employee

1 064 €

State taxes

Monthly average

2 212 €

Turnover ratio

54,67%

Estimated salary

Gross salary

2 034 €

Net salary

1 657 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	166 390 €	112 335 €32.5%	111 331 €0.9%	69 174 €37.9%	82 091 €18.7%
Non-current assets	187 652 €	174 616 €6.9%	145 482 €16.7%	179 567 €23.4%	164 257 €8.5%
Varad kokku	354 042 €	286 951 €19.0%	256 813 €10.5%	248 741 €3.1%	246 348 €1.0%
Short-term liabilities	24 323 €	20 063 €17.5%	4 444 €77.8%	4 074 €8.3%	7 496 €84.0%
Pikaajalised kohustised	9 646 €	-	-	-	-
Kohustised kokku	33 969 €	20 063 €40.9%	4 444 €77.8%	4 074 €8.3%	7 496 €84.0%
Osa- või aktsiakapital	6 400 €	6 400 €0.0%	6 400 €0.0%	6 400 €0.0%	6 400 €0.0%
Jaotamata kasum	306 773 €	288 673 €5.9%	240 489 €16.7%	220 969 €8.1%	218 912 €0.9%
Puhaskasum	6 900 €	-28 185 €508.5%	5 480 €119.4%	17 298 €215.7%	13 540 €21.7%
Omakapital	320 073 €	266 888 €16.6%	252 369 €5.4%	244 667 €3.1%	238 852 €2.4%
Turnover	108 586 €	58 630 €46.0%	114 540 €95.4%	111 407 €2.7%	27 701 €75.1%
Kasumimarginaal	6.35%	-48.07%856.5%	4.78%110.0%	15.53%224.5%	48.88%214.8%

	Date of birth	Role	Start	Valid
Koit Kikerpuu	29.05.1974 (51)	Board member	02.05.2003	yes

	Birth or registration date	Role	Share	%	Type	Start
Koit Kikerpuu	29.05.1974 (51)	Shareholder	6 400,00 EUR	100	Sole ownership	02.09.2023

	Date of birth	Control	Start
Koit Kikerpuu	29.05.1974 (51)	Direct holding	10.10.2018

Regulations

	Date	Type	Status
Ä 40015056 / 8	02.09.2023	Entry - Amendment entry	Entered into force (02.09.2023)
Ä 40015056 / 7	19.01.2018	Entry - Amendment entry	Entered into force (19.01.2018)
Ä 40015056 / 6	05.12.2017	Entry - Amendment entry	Entered into force (05.12.2017)
Ä 40015056 / 5	19.01.2012	Entry - Amendment entry	Entered into force (19.01.2012)
Ä 40015056 / M1	28.06.2011	Deliverable order to remedy deficiencies - Amendment entry	Entered into force (19.01.2012)
Ä 15056 / 4	03.12.2008	Deletion of activities from registry card - Amendment entry	Entered into force (08.12.2008)
Ä 15056 / 3	07.06.2006	Entry - Amendment entry	Entered into force (07.06.2006)
Ä 15056 / 2	02.07.2004	Positive entry decision - Amendment entry	Entered into force
Ä 15056	02.05.2003	Positive entry decision - Initial entry	Entered into force

Real estate

Registry part:

2164531

Cadastral number:

90001:003:1770

Type:

Kinnisasi

Address:

Pärna, Kannastiku küla, Vinni vald, Lääne-Viru maakond

Purpose:

Agricultural land 100%

Area:

244135 m²

Registry part:

3067031

Cadastral number:

90003:001:0026

Type:

Kinnisasi

Address:

Käometsa, Võhu küla, Vinni vald, Lääne-Viru maakond

Purpose:

Agricultural land 100%

Area:

91058 m²

Registry part:

159831

Cadastral number:

38101:005:0460

Type:

Kinnisasi

Address:

Lepasaare, Kaasiksaare küla, Vinni vald, Lääne-Viru maakond

Purpose:

Agricultural land 100%

Area:

74456 m²

Public transactions

	Party	Amount	Classification
07.03.2025	Põllumajanduse Registrite ja Informatsiooni Amet	1 287.03 € Saadud	OTHER GRANTS Agriculture
15.03.2024	Põllumajanduse Registrite ja Informatsiooni Amet	1 386.18 € Saadud	OTHER GRANTS Agriculture
13.03.2023	Põllumajanduse Registrite ja Informatsiooni Amet	1 424.40 € Saadud	OTHER GRANTS Agriculture
04.03.2022	Põllumajanduse Registrite ja Informatsiooni Amet	1 424.40 € Saadud	OTHER GRANTS Agriculture
23.03.2021	Põllumajanduse Registrite ja Informatsiooni Amet	1 221.05 € Saadud	OTHER GRANTS Agriculture