BORGER OÜ

Legal formLegal form:: Private limited company
Registry codeRegistry code:: 10926454
VAT no.VAT no.:: EE100822531
Fiscal-year periodFiscal-year period:: 01.01 - 31.12
EstablishedEstablished:: 13.03.2003 (23 y)
Former business namesFormer business names:: Osaühing TAMMEKESE REIS
CapitalCapital:: 14 061 EUR
AddressAddress:: Nõlva tn 22, Toila alevik, Jõhvi vald, Ida-Viru maakond, 41702
StatusStatus:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

PhonePhone:: +372 5270999
EmailEmail:: fbm.holding@mail.ru

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

99€ /monthSubscribe now

Create and update lists without limits; data is refreshed daily

Industries

ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Employment activities
Temporary employment agency activities and other labour-supply services
Temporary employment agency activities and other labour-supply services
78209 – Other employment services

VAT liability

VAT no.	Start	End
EE100822531	09.04.2003	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	21.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	20.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	29.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	22.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	22.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	30.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	30.05.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	02.07.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	29.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	30.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	30.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	24.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	25.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	16.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	30.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	27.05.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	01.07.2009	Expired	PDF
2007	01.01.2007 – 31.12.2007	13.06.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	28.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	03.07.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	29.06.2005	Valid	PDF
2003	13.03.2003 – 31.12.2003	01.07.2004	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 30.09.2026.

Delayed declarations

VAT return

20.07.2026

22.07.2026

2 d overdue

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthSubscribe now

Tax debt5.7k€Reports Declarations Court decisions3 Official announcements–TTJA decisions–Real estate–.ee domains–Licenses–Regulations16 Public transactions6 Grants–State aid1 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	10 903 €	6 365 €	20 000 €−52,9%	10
2026 Q1	20 927 €	11 783 €	42 500 €−53,1%	11
Total 2026:	31 830 €	18 148 €	62 500 €
2025 Q4	44 544 €	16 958 €	90 600 €+128%	13
2025 Q3	12 603 €	10 587 €	39 800 €	14
2025 Q2	5 162 €	4 803 €	0 €−100%	11
2025 Q1	15 206 €	8 936 €	33 850 €−64,5%	11
Total 2025:	77 515 €	41 284 €	164 250 €
2024 Q4	35 430 €	14 490 €	95 350 €+167%	12
2024 Q3	20 729 €	11 809 €	35 750 €	11
2024 Q2	18 885 €	14 160 €	0 €	13
2024 Q1	15 253 €	15 613 €	0 €−100%	18
Total 2024:	90 297 €	56 072 €	131 100 €
2023 Q4	39 624 €	23 881 €	84 300 €−33,3%	19
2023 Q3	51 553 €	29 631 €	126 450 €+8,6%	21
2023 Q2	50 198 €	30 800 €	116 483 €+29,0%	27
2023 Q1	37 855 €	27 504 €	90 301 €+5,8%	26
Total 2023:	179 230 €	111 816 €	417 534 €
2022 Q4	65 577 €	41 758 €	85 331 €+40,3%	22
2022 Q3	49 476 €	32 740 €	60 800 €−3,6%	20
2022 Q2	18 956 €	14 101 €	63 100 €−12,8%	18
2022 Q1	14 425 €	9 690 €	72 340 €−9,7%	18
Total 2022:	148 434 €	98 289 €	281 571 €
2021 Q4	49 904,40 €	31 370,11 €	80 133 €+3,7%	19
2021 Q3	45 222,18 €	32 513,24 €	77 261 €−9,8%	21
2021 Q2	50 765,75 €	30 105,38 €	85 657,07 €+0,3%	24
2021 Q1	30 319,59 €	20 442,59 €	85 440 €−0,9%	28
Total 2021:	176 211,92 €	114 431,32 €	328 491,07 €
2020 Q4	47 514,84 €	27 722,56 €	86 250 €+19,5%	26
2020 Q3	55 436,47 €	38 123,83 €	72 150 €−13,2%	24
2020 Q2	24 604,98 €	20 753,40 €	83 145 €+38,9%	22
2020 Q1	41 298 €	29 160 €	59 872 €−57,6%	23
Total 2020:	168 854,29 €	115 759,79 €	301 417 €
2019 Q4	31 595 €	23 325 €	141 304 €+83,1%	21
2019 Q3	61 666 €	42 056 €	77 162 €−7,7%	20
2019 Q2	13 603 €	5 801 €	83 600 €	18
2019 Q1	738 €	833 €	0 €	20
Total 2019:	107 602 €	72 015 €	302 066 €
2018 Q4	426 €	470 €	0 €−100%	1
2018 Q3	617 €	561 €	4 151 €−73,5%	1
2018 Q2	2 137 €	561 €	15 635 €	1
2018 Q1	453 €	507 €	0 €−100%	1
Total 2018:	3 633 €	2 099 €	19 786 €
2017 Q4	369 €	400 €	10 074 €−94,8%	1
2017 Q3	7 648 €	400 €	193 182 €−13,4%	1
2017 Q2	4 426 €	520 €	223 162 €+146%	1
2017 Q1	1 092 €	244 €	90 802 €+48,5%	1
Total 2017:	13 535 €	1 564 €	517 220 €
2016 Q4	6 040 €	487 €	61 139 €−53,1%	1
2016 Q3	976 €	1 039 €	130 318 €+10 697%	1
2016 Q2	327 €	10 €	1 207 €−98,4%	1
2016 Q1	698 €	587 €	73 629 €+52,3%	1
Total 2016:	8 041 €	2 123 €	266 293 €
2015 Q4	1 268 €	571 €	48 330 €	1
2015 Q3	853 €	571 €	48 330 €−23,0%	1
2015 Q2	895 €	741 €	62 746 €+114%	1
2015 Q1	407 €	347 €	29 367 €	1
Total 2015:	3 423 €	2 230 €	188 773 €

Revenue by industry

	2023	2024	2025
Other employment services		151 600 €	160 250 €
Other human resources provision	387 634 €

Tax debts

Type	Amount	Deferred	Disputed
Social tax	1 954,49 €	0 €	0 €
Value-added tax	3 048 €	0 €	0 €
Unemployment insurance contributions	135,59 €	0 €	0 €
Mandatory funded pension contributions	47,91 €	0 €	0 €
Withheld income tax	470,04 €	0 €	0 €
Total	5 656,03 €	0 €	0 €

Representatives

	Personal ID code
Pavel Zhiltsov	37405XXXXXX	24.05.1974 (52)	Board member	02.01.2013	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Shareholders

	Personal ID code
Irina Žiltsova	47604XXXXXX	23.04.1976 (50)	Shareholder	14 061 EUR	100,00%	Joint ownership	02.09.2023	-
Pavel Zhiltsov	37405XXXXXX	24.05.1974 (52)	Shareholder	14 061 EUR	100,00%	Joint ownership	02.09.2023	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Other persons

	Personal ID code
Alexey Sulimov	-	-	Founder	13.03.2003	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Ultimate beneficial owners

	Personal ID code
Pavel Zhiltsov	37405XXXXXX	24.05.1974 (52)	Direct holding	03.09.2018	-

11 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount: 20 000 €
Monthly average: 6 667 €
Per employee: 667 €
Equity ratio: 47,41%

Labour taxes

Turnover ratio: 31,82%
Tax ratio: 58,38%
Monthly average: 2 122 €
Per employee: 202 €

State taxes

Monthly average: 3 634 €
Turnover ratio: 54,52%

Estimated salary

Gross salary: 536 €
Net salary: 517 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	199 435 €+35,4%	147 267 €+19,2%	123 516 €+0,5%	122 947 €+63,3%	75 276 €−0,8%	75 910 €−31,9%	111 428 €
Non-current assets	-	-	-	-	-	-	-
Total assets	199 435 €+35,4%	147 267 €+19,2%	123 516 €+0,5%	122 947 €+63,3%	75 276 €−0,8%	75 910 €−31,9%	111 428 €
Short-term liabilities	50 156 €+71,2%	29 291 €−44,1%	52 408 €−53,2%	111 894 €+86,4%	60 018 €−8,8%	65 823 €−34,4%	100 296 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	50 156 €+71,2%	29 291 €−44,1%	52 408 €−53,2%	111 894 €+86,4%	60 018 €−8,8%	65 823 €−34,4%	100 296 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	102 509 €+84,2%	55 641 €+1 361%	-4 414 €−2 012%	-209 €+96,1%	-5 380 €−24,1%	-4 335 €−117%	26 180 €
Net profit	31 303 €−33,2%	46 868 €−22,0%	60 055 €+1 528%	-4 205 €−181%	5 171 €+595%	-1 045 €+96,6%	-30 515 €
Equity	149 279 €+26,5%	117 976 €+65,9%	71 108 €+543%	11 053 €−27,6%	15 258 €+51,3%	10 087 €−9,4%	11 132 €
Turnover	160 250 €+5,7%	151 600 €−60,9%	387 634 €+35,8%	285 531 €−13,0%	328 081 €+2,2%	320 895 €−5,3%	338 938 €
Profit margin	19,5%	30,9%	15,5%	-1,5%	1,6%	-0,3%	-9,0%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-	-
Liquidity
Current ratio	1,1	1,3
Quick ratio	1,1	1,3
Cash ratio	0,6	0,0
Efficiency
Days sales outstanding (dso)	85,2	84,0
Asset turnover	2,9	4,3
Structure
Debt ratio	0,9	0,8
Profitability
Operating margin	8,3%	2,1%
Net profit margin	-1,5%	1,6%
Return on assets (roa)	-4,2%	6,8%
Return on equity (roe)	-38,0%	33,9%

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthSubscribe now

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 40014892 / 12	29.11.2025	Entry – Amendment entry	-	Entered into force29.11.2025
Ä 40014892 / 11	02.09.2023	Entry – Amendment entry	-	Entered into force02.09.2023
Ä 40014892 / 10	18.01.2018	Entry – Amendment entry	-	Entered into force18.01.2018
Ä 40014892 / 9	05.12.2017	Entry – Amendment entry	-	Entered into force05.12.2017
Ä 40014892 / 8	05.01.2015	Entry – Amendment entry	-	Entered into force05.01.2015

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions


2-19-12270/26	Kohtu I astme menetlus	Court rulingCompromise ruling	Law of obligations	Tarmo Tina	ECLI:EE:VMK:2022:2.19.12270.14467	31.08.2022	Open
2-19-16598/56	Apellatsioonmenetlus	Court judgment	Bankruptcy law	Üllar Roostoja, Triin Uusen-Nacke, Indrek Parrest	ECLI:EE:TRRK:2021:2.19.16598.19455	28.05.2021	Open
2-19-16598/44	Kohtu I astme menetlus	Court judgment	Bankruptcy law	Kaire Pullerits	ECLI:EE:VMK:2020:2.19.16598.28531	08.12.2020	Open

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


13.09.2023	Eesti Töötukassa	638,06 €Received	OTHER GRANTSSocial protection of the unemployed
15.08.2023	Eesti Töötukassa	563,54 €Received	OTHER GRANTSSocial protection of the unemployed
12.07.2023	Eesti Töötukassa	563,54 €Received	OTHER GRANTSSocial protection of the unemployed
13.06.2023	Eesti Töötukassa	563,54 €Received	OTHER GRANTSSocial protection of the unemployed
16.05.2023	Eesti Töötukassa	563,54 €Received	OTHER GRANTSSocial protection of the unemployed

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


04.02.2023	Eesti TöötukassaAid measure 15463	Palgatoetus VTA › Palgatoetus VTAGrant	3 455,76 €	15463/2301348

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.