osaühing Hekardi (10900977)

osaühing Hekardi

Legal form:

Private limited company

Registry code:

10900977

VAT no.:

EE100848382

Fiscal-year period:

01.01 - 31.12

Established:

28.02.2003 (22)

Capital:

7 500 EUR

Address:

Saare maakond, Saaremaa vald, Rahtla küla, Madise

Status:

Registered

Contacts

Email:

info@andrusetalu.ee

Phone:

+372 56841144

Phone:

+372 59001163

Industries

ACCOMMODATION AND FOOD SERVICE
Accommodation
Holiday and other short-stay accommodation
55202 - Holiday house
REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
ARTS, ENTERTAINMENT AND RECREATION
Sports, amusement and recreation activities
Amusement and recreation activities
Other amusement and leisure activities
93299 - Other amusement and leisure activities n.e.c.

VAT liability

	Start	End
EE100848382	10.02.2012
EE100848382	11.09.2003	14.09.2010

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	31.05.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	19.08.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	02.10.2020	Valid
2018	01.01.2018 - 31.12.2018	07.08.2019	Valid
2017	01.01.2017 - 31.12.2017	05.11.2018	Valid
2016	01.01.2016 - 31.12.2016	29.06.2017	Valid
2015	01.01.2015 - 31.12.2015	03.05.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	27.08.2013	Valid
2011	01.01.2011 - 31.12.2011	27.06.2012	Valid
2010	01.01.2010 - 31.12.2010	18.08.2011	Valid
2010	01.01.2010 - 31.12.2010	01.07.2011	Aegunud
2009	01.01.2009 - 31.12.2009	21.05.2010	Valid
2008	01.01.2008 - 31.12.2008	11.06.2009	Valid
2007	01.01.2007 - 31.12.2007	04.07.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	06.07.2006	Valid
2004	01.01.2004 - 31.12.2004	13.06.2005	Valid
2003	01.01.2003 - 31.12.2003	29.06.2004	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 28.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 734 €	3 899 €	-684 €125.4%	2
Kokku 2025:	1 734 €	3 899 €	-684 €
2024 Q4	410 €	3 697 €	2 695 €91.3%	2
2024 Q3	1 000 €	714 €	31 071 €352.3%	2
2024 Q2	0 €	0 €	6 870 €	1
2024 Q1	0 €	0 €	0 €100.0%	1
Kokku 2024:	1 409 €	4 410 €	40 636 €32.7%
2023 Q4	0 €	559 €	567 €98.1%	3
2023 Q3	0 €	759 €	29 113 €13 409.4%	2
2023 Q2	0 €	0 €	216 €69.9%	2
2023 Q1	18 €	0 €	716 €120.2%	-
Kokku 2023:	18 €	1 318 €	30 611 €10.1%
2022 Q4	0 €	0 €	325 €98.8%	-
2022 Q3	601 €	306 €	26 210 €1 463.4%	-
2022 Q2	0 €	0 €	-1 922 €120.4%	-
2022 Q1	0 €	0 €	9 422 €15.5%	-
Kokku 2022:	601 €	306 €	34 035 €53.5%
2021 Q4	0 €	1 528 €	8 157 €75.2%	-
2021 Q3	0 €	2 215 €	32 949 €442.1%	-
2021 Q2	0 €	0 €	6 079 €76.7%	1
2021 Q1	1 876 €	0 €	26 071 €220.9%	-
Kokku 2021:	1 876 €	3 743 €	73 256 €138.4%
2020 Q4	1 202 €	139 €	8 124 €39.1%	-
2020 Q3	798 €	525 €	13 341 €127.4%	-
2020 Q2	332 €	146 €	5 866 €72.5%	1
2020 Q1	0 €	110 €	3 400 €	1
Kokku 2020:	2 332 €	921 €	30 731 €

Revenue by industry

	2021	2022	2023
Renting and operating of own or leased real estate	27 785 €	19 528 €	57 703 €
Holiday house	25 204 €	13 892 €	17 128 €
Other amusement and leisure activities n.e.c.	19 629 €	19 495 €	12 854 €
Other professional, scientific and technical activities n.e.c.	4 000 €

Debts to the tax authority

✓ No tax debt as of 28.06.2025

2025 Q1

Turnover

Amount

-684 €

Monthly average

-228 €

Per employee

-114 €

Equity ratio

-3,04%

Labour taxes

Turnover ratio

0,00%

Tax ratio

224,79%

Monthly average

1 300 €

Per employee

650 €

State taxes

Monthly average

578 €

Turnover ratio

0,00%

Estimated salary

Gross salary

1 336 €

Net salary

1 138 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	50 309 €	65 544 €30.3%	10 930 €83.3%	14 781 €35.2%	17 383 €17.6%
Non-current assets	362 332 €	362 886 €0.2%	503 063 €38.6%	612 226 €21.7%	627 974 €2.6%
Varad kokku	412 641 €	428 430 €3.8%	513 993 €20.0%	627 007 €22.0%	645 357 €2.9%
Short-term liabilities	3 931 €	8 664 €120.4%	96 340 €1 012.0%	243 263 €152.5%	276 €99.9%
Pikaajalised kohustised	-	-	-	-	294 297 €
Kohustised kokku	3 931 €	8 664 €120.4%	96 340 €1 012.0%	243 263 €152.5%	294 573 €21.1%
Osa- või aktsiakapital	6 000 €	6 000 €0.0%	6 000 €0.0%	6 000 €0.0%	6 000 €0.0%
Jaotamata kasum	398 514 €	398 197 €0.1%	413 766 €3.9%	411 942 €0.4%	377 744 €8.3%
Puhaskasum	4 196 €	15 569 €271.0%	-2 113 €113.6%	-34 198 €1 518.5%	-32 960 €3.6%
Omakapital	408 710 €	419 766 €2.7%	417 653 €0.5%	383 744 €8.1%	350 784 €8.6%
Turnover	135 805 €	73 098 €46.2%	76 618 €4.8%	52 915 €30.9%	87 685 €65.7%
Kasumimarginaal	3.09%	21.30%589.3%	-2.76%112.9%	-64.63%2 243.4%	-37.59%41.8%

	Date of birth	Role	Start	Valid
Heidi Ait	30.06.1994 (30)	Board member	21.08.2018	yes
Indrek Ait	21.01.1990 (35)	Board member	17.04.2020	yes

	Birth or registration date	Role	Share	%	Type	Start
Heidi Ait	30.06.1994 (30)	Shareholder	3 000,00 EUR	40	Sole ownership	01.09.2023
Indrek Ait	21.01.1990 (35)	Shareholder	3 000,00 EUR	40	Sole ownership	01.09.2023
Pulss Pluss OÜ	05.09.2013 (11)	Shareholder	1 500,00 EUR	20	Sole ownership	30.12.2024

	Date of birth	Control	Start
Heidi Ait	30.06.1994 (30)	Direct holding	02.10.2020
Indrek Ait	21.01.1990 (35)	Direct holding	02.10.2020

Holdings in companies

	Registered	Role	Share	%	Type	Start
Andruse mahe -ja turismitalu OÜ	17.09.2008	Shareholder	100,00 EUR	3,23	Sole ownership	01.09.2023

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	EEH007796	Construction > Construction	Valid	24.07.2014	-

Regulations

	Date	Type	Deadline	Status
Ä 30017901 / 14	30.12.2024	Entry - Amendment entry		Entered into force (30.12.2024)
Ä 30017901 / M5	27.12.2024	Order to remedy deficiencies - Amendment entry	11.01.2025	Deficiencies remedied (30.12.2024)
Ä 30017901 / M4	10.12.2024	Order to remedy deficiencies - Amendment entry	25.12.2024	Entered into force (28.12.2024)
Ä 30017901 / 13	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 30017901 / 12	17.04.2020	Entry - Amendment entry		Entered into force (17.04.2020)
Ä 30017901 / 11	08.07.2019	Entry - Amendment entry		Entered into force (08.07.2019)
Ä 30017901 / M3	26.06.2019	Order to remedy deficiencies - Amendment entry	10.07.2019	Deficiencies remedied (08.07.2019)
Ä 30017901 / 10	21.08.2018	Entry - Amendment entry		Entered into force (21.08.2018)
Ä 30017901 / 9	28.06.2018	Entry - Amendment entry under CRA § 525 (2)		Entered into force (28.06.2018)
Ä 30017901 / 8	16.02.2018	Entry - Amendment entry		Entered into force (16.02.2018)
Ä 30017901 / 7	18.01.2018	Entry - Amendment entry		Entered into force (18.01.2018)
Ä 30017901 / 6	16.09.2011	Entry - Amendment entry		Entered into force (16.09.2011)
Ä 30017901 / M2	09.09.2011	Order to remedy deficiencies - Amendment entry		Entered into force (09.09.2011)
Ä 30017901 / 5	18.08.2011	Entry - Amendment entry		Entered into force (18.08.2011)
Ä 17901 / 4	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (03.12.2008)
Ä 17901 / 3	08.06.2005	Positive entry decision - Amendment entry		Entered into force
Ä 17901 / 2	14.09.2004	Positive entry decision - Amendment entry		Entered into force
Ä 17901	28.02.2003	Positive entry decision - Initial entry		Entered into force
Ä 17901 / M1	06.02.2003	Deliverable order to remedy deficiencies - Initial entry	06.04.2003	Entered into force

Real estate

Registry part:

1255034

Cadastral number:

48301:002:0382

Type:

Kinnisasi

Address:

Mõisa, Rahtla küla, Saaremaa vald, Saare maakond

Purpose:

Agricultural land 100%

Area:

6890 m²

Public transactions

	Party	Amount	Classification
14.09.2021	Sihtasutus Õpilasmalev	2 868.19 € Saadud	OPERATING EXPENSES Youth work and youth centres
21.06.2021	Politsei- ja Piirivalveamet	1 232.25 € Saadud	OPERATING EXPENSES Police

.ee domains

	Status	Registered	Expires
larahtla.ee	ok (paid and in zone)	27.02.2025	28.02.2027
andrusetalu.ee	ok (paid and in zone)	17.12.2015	18.12.2025