CGI PROJECT OÜ (10894903)

CGI PROJECT OÜ

Legal form:

Private limited company

Registry code:

10894903

VAT no.:

EE100913301

Fiscal-year period:

01.01 - 31.12

Established:

11.10.2002 (22)

Former business names:

OÜ CALEMON KINNISVARA

Capital:

2 556 EUR

Address:

Harju maakond, Tallinn, Lasnamäe linnaosa, Lõõtsa tn 8a

Status:

Registered

Contacts

Email:

office@youroffice.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70201 - Business and other management consultancy

VAT liability

	Start	End
EE100913301	14.07.2004

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	24.03.2025	Valid
2023	01.01.2023 - 31.12.2023	31.07.2024	Valid
2022	01.01.2022 - 31.12.2022	04.02.2023	Valid
2021	01.01.2021 - 31.12.2021	20.06.2022	Valid
2020	01.01.2020 - 31.12.2020	28.06.2021	Valid
2019	01.01.2019 - 31.12.2019	22.10.2020	Valid
2018	01.01.2018 - 31.12.2018	18.03.2020	Valid
2017	01.01.2017 - 31.12.2017	09.01.2019	Valid
2016	01.01.2016 - 31.12.2016	03.01.2018	Valid
2015	01.01.2015 - 31.12.2015	23.02.2017	Valid
2014	01.01.2014 - 31.12.2014	28.09.2015	Valid
2013	01.01.2013 - 31.12.2013	25.06.2014	Valid
2012	01.01.2012 - 31.12.2012	04.07.2013	Valid
2011	01.01.2011 - 31.12.2011	11.10.2012	Valid
2010	01.01.2010 - 31.12.2010	01.07.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	17.06.2008	Valid
2006	01.01.2006 - 31.12.2006	12.06.2007	Valid
2005	01.01.2005 - 31.12.2005	30.06.2006	Valid
2004	01.01.2004 - 31.12.2004	01.07.2005	Valid
2003	11.10.2002 - 31.12.2003	29.06.2004	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	933 €	545 €	31 146 €5 328.5%	-
Kokku 2025:	933 €	545 €	31 146 €766.7%
2024 Q4	861 €	536 €	574 €92.9%	-
2024 Q3	868 €	536 €	298 €76.7%	-
2024 Q2	903 €	536 €	1 279 €11.4%	-
2024 Q1	949 €	536 €	1 443 €1.3%	-
Kokku 2024:	3 581 €	2 144 €	3 594 €152.2%
2023 Q4	958 €	536 €	1 425 €	-
2023 Q3	861 €	536 €	0 €	-
2023 Q2	764 €	536 €	0 €	-
2023 Q1	1 106 €	536 €	0 €	-
Kokku 2023:	3 689 €	2 144 €	1 425 €38.5%
2022 Q4	869 €	536 €	0 €100.0%	-
2022 Q3	4 467 €	536 €	880 €30.4%	-
2022 Q2	745 €	371 €	1 265 €630.2%	-
2022 Q1	1 160 €	561 €	173 €94.7%	-
Kokku 2022:	7 241 €	2 005 €	2 318 €94.4%
2021 Q4	1 003 €	407 €	3 249 €107.6%	-
2021 Q3	874 €	407 €	1 565 €95.1%	-
2021 Q2	6 745 €	407 €	31 920 €596.6%	-
2021 Q1	1 308 €	407 €	4 582 €120.7%	-
Kokku 2021:	9 930 €	1 630 €	41 315 €513.3%
2020 Q4	741 €	382 €	2 076 €62.4%	-
2020 Q3	777 €	433 €	1 279 €36.2%	-
2020 Q2	695 €	407 €	2 006 €45.8%	-
2020 Q1	1 090 €	407 €	1 376 €	-
Kokku 2020:	3 303 €	1 630 €	6 737 €

Revenue by industry

	2022	2023	2024
Business and other management consultancy			3 548 €
Business consultancy and other management advice	2 145 €	1 725 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

31 146 €

Monthly average

10 382 €

Per employee

0 €

Equity ratio

406,18%

Labour taxes

Turnover ratio

1,75%

Tax ratio

58,43%

Monthly average

182 €

Per employee

0 €

State taxes

Monthly average

311 €

Turnover ratio

3,00%

Estimated salary

Gross salary

0 €

Net salary

0 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	84 867 €	147 803 €74.2%	50 411 €65.9%	50 905 €1.0%	24 680 €51.5%	53 228 €115.7%
Non-current assets	2 299 702 €	289 110 €87.4%	427 561 €47.9%	483 102 €13.0%	641 417 €32.8%	751 142 €17.1%
Varad kokku	2 384 569 €	436 913 €81.7%	477 972 €9.4%	534 007 €11.7%	666 097 €24.7%	804 370 €20.8%
Short-term liabilities	50 443 €	45 284 €10.2%	412 620 €811.2%	72 037 €82.5%	92 006 €27.7%	614 150 €567.5%
Pikaajalised kohustised	190 500 €	315 500 €65.6%	20 000 €93.7%	455 500 €2 177.5%	498 500 €9.4%	-100.0%
Kohustised kokku	240 943 €	360 784 €49.7%	432 620 €19.9%	527 537 €21.9%	590 506 €11.9%	614 150 €4.0%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	2 176 242 €	-17 559 €100.8%	41 573 €336.8%	40 796 €1.9%	3 914 €90.4%	73 036 €1 766.0%
Puhaskasum	-35 172 €	91 132 €359.1%	1 223 €98.7%	-36 882 €3 115.7%	69 121 €287.4%	114 628 €65.8%
Omakapital	2 143 626 €	76 129 €96.4%	45 352 €40.4%	6 470 €85.7%	75 591 €1 068.3%	190 220 €151.6%
Turnover	6 753 €	9 466 €40.2%	38 416 €305.8%	2 145 €94.4%	1 725 €19.6%	3 548 €105.7%
Kasumimarginaal	-520.84%	962.73%284.8%	3.18%99.7%	-1 719.44%54 109.8%	4 007.01%333.0%	3 230.78%19.4%

	Date of birth	Role	Start	Valid
Ivar Siimar	22.09.1969 (55)	Board member	02.12.2002	yes

	Birth or registration date	Role	Share	%	Type	Start
Ivar Siimar	22.09.1969 (55)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Ivar Siimar	22.09.1969 (55)	Direct holding	19.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
BugBox OÜ	14.10.2015	Shareholder	53,00 EUR	1,3	Sole ownership	01.09.2023
OÜ Trind SAF I	07.12.2022	Shareholder	625,00 EUR	25	Sole ownership	01.09.2023
Trind Carried Interest Partners II OÜ	04.08.2022	Shareholder	450,00 EUR	18	Sole ownership	01.09.2023
WNB Project Osaühing	13.09.2007	Shareholder	12 782,00 EUR	50	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10067989 / M1	06.07.2024	Fine-warning order – annual report not filed	05.08.2024	Deficiencies remedied (01.08.2024)
Ä 10067989 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10067989 / 11	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10067989 / 10	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10067989 / 9	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 10067989 / 8	05.04.2013	Entry - Amendment entry under CRA § 525 (2)		Entered into force (05.04.2013)
Ä 10067989 / 7	21.07.2011	Entry - Amendment entry		Entered into force (21.07.2011)
Ä 10067989 / 6	02.09.2010	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (02.09.2010)
Ä 67989 / 5	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (03.12.2008)
Ä 67989 / 4	17.10.2008	Entry - Amendment entry		Entered into force (17.10.2008)
Ä 67989 / 3	08.04.2004	Positive entry decision - Amendment entry		Entered into force
Ä 67989 / 2	29.11.2002	Positive entry decision - Published amendment entry		Entered into force
Ä 67989	11.10.2002	Positive entry decision - Initial entry		Entered into force

Official announcements

	Date
Notices of commercial and non-profit associations and foundations	03.09.2010