General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

Imagine AD OÜ

Legal form:

Private limited company

Registry code:

10885979

VAT no.:

EE100858149

Fiscal-year period:

01.01 - 31.12

Established:

07.08.2002 (23)

Former business names:

Aktivate Juhtimise osaühing

Capital:

2 556 EUR

Address:

Tartu mnt 63, Kesklinna linnaosa, Tallinn, Harju maakond, 10115

Status:

Registered

E-arvete vastuvõtmine:

Telema

Contacts

Email:

helen@imagine.ee

Phone:

+372 53473051

Website:

www.imagine.ee

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Advertising, market research and public relations
Advertising
73111 - Activities of advertising agencies

VAT liability

	Start	End
EE100858149	28.10.2003

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	26.06.2026	Valid
2024	01.01.2024 - 31.12.2024	11.06.2025	Valid
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	30.06.2022	Valid
2020	01.01.2020 - 31.12.2020	30.06.2021	Valid
2019	01.01.2019 - 31.12.2019	06.07.2020	Valid
2018	01.01.2018 - 31.12.2018	28.06.2019	Valid
2017	01.01.2017 - 31.12.2017	02.07.2018	Valid
2016	01.01.2016 - 31.12.2016	17.06.2017	Valid
2015	01.01.2015 - 31.12.2015	22.05.2016	Valid
2014	01.01.2014 - 31.12.2014	09.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	10.07.2013	Valid
2011	01.01.2011 - 31.12.2011	28.06.2012	Valid
2010	01.01.2010 - 31.12.2010	17.06.2011	Valid
2009	01.01.2009 - 31.12.2009	30.06.2010	Valid
2009	01.01.2009 - 31.12.2009	16.06.2010	Expired
2008	01.01.2008 - 31.12.2008	07.07.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	27.10.2006	Valid
2004	01.01.2004 - 31.12.2004	28.06.2005	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.07.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	76 964 €	53 318 €	239 389 €7.2%	10
2026 Q1	58 864 €	48 231 €	223 323 €47.5%	11
Kokku 2026:	135 828 €	101 549 €	462 712 €
2025 Q4	83 153 €	52 907 €	425 100 €10.1%	11
2025 Q3	92 977 €	53 579 €	386 105 €9.3%	13
2025 Q2	93 245 €	63 957 €	353 094 €5.5%	12
2025 Q1	98 655 €	67 533 €	373 476 €12.9%	14
Kokku 2025:	368 030 €	237 976 €	1 537 775 €12.6%
2024 Q4	90 538 €	57 196 €	428 737 €8.6%	13
2024 Q3	102 642 €	65 010 €	469 332 €1.1%	13
2024 Q2	108 636 €	62 138 €	464 209 €16.9%	13
2024 Q1	96 872 €	63 800 €	397 008 €18.4%	13
Kokku 2024:	398 688 €	248 144 €	1 759 286 €3.5%
2023 Q4	91 389 €	56 966 €	486 371 €31.1%	13
2023 Q3	82 385 €	57 455 €	370 897 €17.8%	13
2023 Q2	101 500 €	61 049 €	451 094 €15.0%	13
2023 Q1	87 269 €	55 486 €	392 116 €7.6%	15
Kokku 2023:	362 542 €	230 957 €	1 700 479 €26.1%
2022 Q4	85 704 €	55 217 €	424 402 €49.9%	15
2022 Q3	65 317 €	52 055 €	283 033 €24.7%	14
2022 Q2	70 069 €	48 201 €	376 029 €41.8%	15
2022 Q1	54 047 €	42 614 €	265 149 €21.7%	14
Kokku 2022:	275 137 €	198 087 €	1 348 613 €36.3%
2021 Q4	52 714 €	37 832 €	338 622 €58.9%	12
2021 Q3	44 215 €	35 468 €	213 108 €10.1%	10
2021 Q2	51 885 €	37 301 €	236 998 €18.2%	10
2021 Q1	47 198 €	36 250 €	200 522 €10.7%	11
Kokku 2021:	196 012 €	146 851 €	989 250 €20.7%
2020 Q4	45 120 €	35 150 €	224 494 €32.4%	11
2020 Q3	39 947 €	29 748 €	169 494 €10.4%	10
2020 Q2	26 636 €	21 335 €	153 535 €43.6%	11
2020 Q1	57 642 €	45 182 €	272 240 €7.1%	12
Kokku 2020:	169 345 €	131 414 €	819 764 €33.7%
2019 Q4	61 597 €	42 882 €	293 056 €6.0%	14
2019 Q3	52 288 €	42 367 €	276 386 €19.9%	14
2019 Q2	66 586 €	40 042 €	345 184 €7.0%	14
2019 Q1	60 062 €	43 922 €	322 465 €4.4%	13
Kokku 2019:	240 533 €	169 213 €	1 237 091 €0.9%
2018 Q4	57 858 €	42 783 €	308 921 €20.9%	14
2018 Q3	48 912 €	41 826 €	255 419 €19.7%	14
2018 Q2	55 342 €	42 098 €	318 163 €7.2%	13
2018 Q1	68 563 €	48 047 €	343 019 €2.4%	15
Kokku 2018:	230 675 €	174 754 €	1 225 522 €23.0%
2017 Q4	73 821 €	47 929 €	351 348 €15.9%	14
2017 Q3	75 729 €	52 469 €	303 032 €30.5%	17
2017 Q2	83 111 €	52 053 €	435 887 €12.9%	17
2017 Q1	86 866 €	50 607 €	500 642 €21.9%	16
Kokku 2017:	319 527 €	203 058 €	1 590 909 €15.3%
2016 Q4	51 946 €	34 536 €	410 607 €22.7%	14
2016 Q3	68 556 €	44 688 €	531 301 €0.2%	14
2016 Q2	99 351 €	44 779 €	532 388 €31.7%	14
2016 Q1	81 772 €	34 004 €	404 275 €13.3%	14
Kokku 2016:	301 625 €	158 007 €	1 878 571 €3.4%
2015 Q4	60 829 €	28 816 €	466 338 €1.3%	11
2015 Q3	75 711 €	28 460 €	460 574 €13.8%	11
2015 Q2	78 855 €	32 999 €	534 029 €10.5%	11
2015 Q1	101 709 €	29 867 €	483 348 €	11
Kokku 2015:	317 104 €	120 142 €	1 944 289 €

Revenue by industry

	2023	2024	2025
Activities of advertising agencies	1 605 772 €	1 742 644 €	1 396 721 €

Tax debts

No tax debt found

No tax debt as of 22.07.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Sven Luka	38709XXXXXX	29.09.1987 (38)	Board member	30.01.2018	-
Helen Roonet	47803XXXXXX	27.03.1978 (48)	Board member	29.10.2010	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Sven Luka	38709XXXXXX	29.09.1987 (38)	Shareholder	1 278,00 EUR	50	Sole ownership	05.06.2025	-
Helen Roonet	47803XXXXXX	27.03.1978 (48)	Shareholder	1 278,00 EUR	50	Sole ownership	05.06.2025	-

12 inactive record hidden, extended access to the information portal is required to view history!

1 - 2 / 2 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Kalev Sakjas	37404XXXXXX	13.04.1974 (52)	Founder	07.08.2002	-

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Helen Roonet	47803XXXXXX	27.03.1978 (48)	Direct holding	20.09.2018	-
Sven Luka	38709XXXXXX	29.09.1987 (38)	Direct holding	20.09.2018	-

1 - 2 / 2 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

10 inactive record hidden, extended access to the information portal is required to view history!

2026 Q2

Turnover

Amount

239 389 €

Monthly average

79 796 €

Per employee

7 980 €

Equity ratio

3 121,92%

Labour taxes

Turnover ratio

22,27%

Tax ratio

69,28%

Monthly average

17 773 €

Per employee

1 693 €

State taxes

Monthly average

25 655 €

Turnover ratio

32,15%

Estimated salary

Gross salary

3 092 €

Net salary

2 444 €

Aggregate data

	2025	2024	2023	2022	2021	2020	2019
Current assets	384 184 €8.9%	421 778 €3.4%	407 826 €29.5%	314 905 €23.8%	254 419 €27.2%	200 061 €22.9%	259 438 €
Non-current assets	27 314 €4.3%	28 546 €2.8%	27 758 €19.6%	23 208 €26.9%	18 293 €90.5%	9 603 €11.0%	10 793 €
Total assets	411 498 €8.6%	450 324 €3.4%	435 584 €28.8%	338 113 €24.0%	272 712 €30.1%	209 664 €22.4%	270 231 €
Short-term liabilities	104 418 €38.9%	170 963 €16.4%	204 506 €21.9%	167 745 €40.0%	119 801 €20.6%	99 297 €39.2%	163 207 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	104 418 €38.9%	170 963 €16.4%	204 506 €21.9%	167 745 €40.0%	119 801 €20.6%	99 297 €39.2%	163 207 €
Share or stock capital	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €
Retained earnings	302 426 €77.9%	170 035 €25.3%	135 709 €42.4%	95 275 €15.6%	82 424 €18.9%	101 593 €88.3%	53 947 €
Net profit	2 098 €98.0%	106 770 €15.0%	92 813 €28.0%	72 537 €6.8%	67 931 €992.5%	6 218 €87.7%	50 521 €
Equity	307 080 €9.9%	279 361 €20.9%	231 078 €35.6%	170 368 €11.4%	152 911 €38.5%	110 367 €3.1%	107 024 €
Turnover	1 396 721 €19.9%	1 742 644 €8.5%	1 605 772 €18.8%	1 351 453 €36.8%	988 199 €25.3%	788 774 €31.4%	1 149 831 €
Profit margin	0.15%97.5%	6.13%6.0%	5.78%7.7%	5.37%21.9%	6.87%772.0%	0.79%82.1%	4.39%

Financial ratios

	2025	2024	2023	2022	2021
Profit and cash flow
EBITDA	ZZ SKR	RLS BLA	FVB WRK	94 964	80 656
Liquidity
Current ratio	X.A	D.C	Y.P	1.9	2.1
Quick ratio	B.W	C.R	N.A	1.9	2.1
Cash ratio	X.T	Q.D	M.B	0.7	1.0
Efficiency
Days sales outstanding (dso)	SL.V	VC.T	SK.H	42.7	39.6
Asset turnover	T.P	X.Q	L.I	4.4	4.1
Structure
Debt ratio	Y.S	A.L	G.L	0.5	0.4
Profitability
Operating margin	H.U%	C.F%	T.Q%	6.3%	7.5%
Net profit margin	K.F%	W.V%	G.I%	5.4%	6.9%
Return on assets (roa)	M.P%	WX.P%	GD.U%	23.8%	28.2%
Return on equity (roe)	W.U%	DH.T%	EC.V%	42.6%	44.4%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Status
Ä 10066855 / 18	05.06.2025	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)	Entered into force (05.06.2025)
Ä 10066855 / 17	01.09.2023	Entry - Amendment entry	Entered into force (01.09.2023)
Ä 10066855 / 16	30.01.2018	Entry - Amendment entry	Entered into force (30.01.2018)
Ä 10066855 / 15	17.01.2018	Entry - Amendment entry	Entered into force (17.01.2018)
Ä 10066855 / 14	08.11.2017	Entry - Amendment entry	Entered into force (08.11.2017)

1 - 5 / 20 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
09.06.2026	Osaühing Viimsi Haldus	195.30 € Received	OPERATING EXPENSES Other economy, incl. economic administration
06.05.2026	Osaühing Viimsi Haldus	257.30 € Received	OPERATING EXPENSES Other economy, incl. economic administration
09.04.2026	Soolise võrdõiguslikkuse ja võrdse kohtlemise voliniku kantselei	4 872.95 € Received	OPERATING EXPENSES Other social protection, incl. administration
07.04.2026	Osaühing Viimsi Haldus	195.30 € Received	OPERATING EXPENSES Other economy, incl. economic administration
12.03.2026	Osaühing Viimsi Haldus	195.30 € Received	OPERATING EXPENSES Other economy, incl. economic administration

1 - 5 / 55 rows

.ee domains

Domain	Status	Registered	Expires	End
padelplaza.ee	Active	16.03.2026	17.03.2027	-
nõuhub.ee	Active	26.03.2025	27.03.2027	-
nouhub.ee	Active	26.03.2025	27.03.2027	-
helenroonet.ee	Active	20.11.2023	21.11.2026	-
elpharma.ee	Active	15.08.2023	16.08.2026	-

4 inactive record hidden, extended access to the information portal is required to view history!

1 - 5 / 8 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders