Osaühing Einmann Video (10846519)

Osaühing Einmann Video

Legal form:

Private limited company

Registry code:

10846519

VAT no.:

EE100746057

Fiscal-year period:

01.01 - 31.12

Established:

06.03.2002 (23)

Former business names:

Osaühing Amorina

Capital:

2 556 EUR

Address:

Harju maakond, Jõelähtme vald, Jõelähtme küla, Kiriku tee 10

Status:

Registered

Contacts

Email:

ivarheinmaa@gmail.com

Phone:

+372 5041557

Phone:

+372 53963875

Industries

INFORMATION AND COMMUNICATION
Information activities
Other information service activities
63991 - Other information service activities n.e.c.

VAT liability

	Start	End
EE100746057	01.04.2002

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	30.06.2024	Valid
2022	01.01.2022 - 31.12.2022	28.06.2023	Valid
2021	01.01.2021 - 31.12.2021	29.06.2022	Valid
2020	01.01.2020 - 31.12.2020	09.06.2021	Valid
2019	01.01.2019 - 31.12.2019	19.06.2020	Valid
2018	01.01.2018 - 31.12.2018	26.06.2019	Valid
2017	01.01.2017 - 31.12.2017	29.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.06.2017	Valid
2015	01.01.2015 - 31.12.2015	27.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	30.06.2014	Valid
2012	01.01.2012 - 31.12.2012	30.06.2013	Valid
2011	01.01.2011 - 31.12.2011	30.06.2012	Valid
2010	01.01.2010 - 31.12.2010	28.06.2011	Valid
2009	01.01.2009 - 31.12.2009	29.06.2010	Valid
2008	01.01.2008 - 31.12.2008	30.06.2009	Valid
2007	01.01.2007 - 31.12.2007	26.06.2008	Valid
2006	01.01.2006 - 31.12.2006	19.06.2007	Valid
2005	01.01.2005 - 31.12.2005	03.07.2006	Valid
2004	01.01.2004 - 31.12.2004	29.06.2005	Valid
2003	01.01.2003 - 31.12.2003	13.07.2004	Valid
2002	01.01.2002 - 31.12.2002	01.04.2003	Valid

Unsubmitted declarations

	Deadline
VAT return	20.06.2025	10 days overdue

Tax debt

1.3K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	4 640 €	4 458 €	13 786 €26.1%	2
Kokku 2025:	4 640 €	4 458 €	13 786 €
2024 Q4	1 845 €	1 758 €	18 648 €53.9%	2
2024 Q3	9 236 €	3 644 €	40 491 €74.2%	2
2024 Q2	8 013 €	5 658 €	23 248 €1 876.9%	2
2024 Q1	6 829 €	7 131 €	1 176 €94.6%	2
Kokku 2024:	25 923 €	18 192 €	83 563 €8.1%
2023 Q4	2 482 €	2 244 €	21 659 €73.0%	2
2023 Q3	4 227 €	4 242 €	12 519 €47.1%	2
2023 Q2	6 633 €	5 797 €	23 647 €28.6%	2
2023 Q1	5 716 €	5 697 €	33 140 €70.9%	2
Kokku 2023:	19 058 €	17 980 €	90 965 €22.1%
2022 Q4	4 154 €	3 391 €	19 396 €24.0%	2
2022 Q3	7 082 €	6 042 €	25 509 €39.6%	2
2022 Q2	4 803 €	4 895 €	42 216 €42.1%	2
2022 Q1	3 306 €	2 158 €	29 705 €86.1%	2
Kokku 2022:	19 345 €	16 485 €	116 826 €116.9%
2021 Q4	4 938 €	4 980 €	15 958 €44.9%	2
2021 Q3	3 931 €	3 667 €	11 016 €5.4%	2
2021 Q2	1 954 €	1 803 €	10 456 €36.3%	2
2021 Q1	3 660 €	3 156 €	16 423 €211.3%	2
Kokku 2021:	14 483 €	13 606 €	53 853 €102.8%
2020 Q4	2 093 €	1 434 €	5 275 €2 010.0%	2
2020 Q3	1 239 €	999 €	250 €20.0%	2
2020 Q2	1 213 €	1 247 €	208 €99.0%	2
2020 Q1	5 239 €	4 883 €	20 824 €	2
Kokku 2020:	9 784 €	8 563 €	26 557 €

Revenue by industry

	2021	2022	2023
Other information service activities n.e.c.	83 545 €	110 478 €	80 374 €

Debts to the tax authority

	Amount	Deferred	Disputed
Social tax	957,09 €	0,00 €	0,00 €
Special-case income tax	48,92 €	0,00 €	0,00 €
Withheld income tax	65,71 €	0,00 €	0,00 €
	181,99 €	0,00 €	0,00 €
Total	1 253,71 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

13 786 €

Monthly average

4 595 €

Per employee

2 298 €

Equity ratio

179,79%

Labour taxes

Turnover ratio

32,34%

Tax ratio

96,07%

Monthly average

1 486 €

Per employee

743 €

State taxes

Monthly average

1 547 €

Turnover ratio

33,66%

Estimated salary

Gross salary

1 493 €

Net salary

1 255 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	126 222 €	118 519 €6.1%	122 192 €3.1%	135 781 €11.1%	130 927 €3.6%
Non-current assets	7 722 €	3 476 €55.0%	5 995 €72.5%	16 977 €183.2%	15 218 €10.4%
Varad kokku	133 944 €	121 995 €8.9%	128 187 €5.1%	152 758 €19.2%	146 145 €4.3%
Short-term liabilities	6 391 €	10 865 €70.0%	7 460 €31.3%	11 292 €51.4%	8 187 €27.5%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	6 391 €	10 865 €70.0%	7 460 €31.3%	11 292 €51.4%	8 187 €27.5%
Osa- või aktsiakapital	2 556 €	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%	2 556 €0.0%
Jaotamata kasum	118 539 €	124 997 €5.4%	108 574 €13.1%	118 171 €8.8%	138 910 €17.5%
Puhaskasum	6 458 €	-16 423 €354.3%	9 597 €158.4%	20 739 €116.1%	-3 508 €116.9%
Omakapital	127 553 €	111 130 €12.9%	120 727 €8.6%	141 466 €17.2%	137 958 €2.5%
Turnover	85 029 €	33 451 €60.7%	83 545 €149.8%	110 478 €32.2%	80 374 €27.2%
Kasumimarginaal	7.60%	-49.10%746.4%	11.49%123.4%	18.77%63.4%	-4.36%123.3%

	Date of birth	Role	Start	Valid
Ivar Heinmaa	08.02.1965 (60)	Board member	10.05.2002	yes

	Birth or registration date	Role	Share	%	Type	Start
Ivar Heinmaa	08.02.1965 (60)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Ivar Heinmaa	08.02.1965 (60)	Direct holding	04.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 10063855 / 9	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10063855 / 8	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10063855 / 7	08.11.2017	Entry - Amendment entry		Entered into force (08.11.2017)
Ä 10063855 / 6	29.06.2017	Entry - Amendment entry		Entered into force (29.06.2017)
Ä 10063855 / 5	27.01.2012	Entry - Amendment entry		Entered into force (27.01.2012)
Ä 10063855 / 4	02.07.2010	Deletion of activities from registry card - Amendment entry		Entered into force (02.07.2010)
Ä 63855 / 3	05.01.2007	Entry - Amendment entry		Entered into force (05.01.2007)
Ä 63855 / M1	28.09.2006	Deliverable order to remedy deficiencies - Amendment entry	11.02.2007	Deficiencies remedied (05.01.2007)
Ä 63855 / 2	10.05.2002	Positive entry decision - Published amendment entry		Entered into force
Ä 63855	06.03.2002	Positive entry decision - Initial entry		Entered into force

Public transactions

	Party	Amount	Classification
31.03.2023	Välisministeerium	350.00 € Saadud	OPERATING EXPENSES Foreign policy
27.02.2023	SIHTASUTUS EESTI FILMI INSTITUUT	385.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
30.12.2022	Eesti Rahvusringhääling	2 400.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
13.12.2022	SIHTASUTUS EESTI FILMI INSTITUUT	2 300.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
29.03.2022	Eesti Kultuurkapital	7 672.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
11.02.2022	SIHTASUTUS EESTI FILMI INSTITUUT	4 987.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
03.02.2022	SIHTASUTUS EESTI FILMI INSTITUUT	150.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
24.01.2022	Eesti Rahvusringhääling	2 400.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
18.10.2021	SIHTASUTUS EESTI FILMI INSTITUUT	2 500.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
19.05.2021	Jõelähtme Vallavalitsus	120.00 € Saadud	OPERATING EXPENSES Folk culture