Osaühing Einmann Video

Legal form:: Private limited company
Registry code:: 10846519
VAT no.:: EE100746057
Fiscal-year period:: 01.01 - 31.12
Established:: 06.03.2002 (24 y)
Former business names:: Osaühing Amorina
Capital:: 2 556 EUR
Address:: Kiriku tee 10, Jõelähtme küla, Jõelähtme vald, Harju maakond, 74202
Status:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

Phone:: +372 5041557
Phone:: +372 53963875
Email:: ivarheinmaa@gmail.com

Data export

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

Learn more

Industries

PUBLISHING, BROADCASTING AND CONTENT PRODUCTION AND DISTRIBUTION
Media services, broadcasting, news agency activities and other content distribution
News agency activities and other content distribution
60391 – Other content distribution

Industry TOPNo. 37 of 115 companies

1.IDLGAMES OÜ54.2M €
2.Eesti Rahvusringhääling9.5M €
3.Icecat Content Sourcing OÜ6.7M €
4.N-Gaming Aggregation OÜ6.4M €
5.Yaga OÜ4.4M €
6.ZLogic OÜ1.9M €
7.Tyranova OÜ977.3k €
8.Dealum OÜ823.9k €
9.99math OÜ802.8k €
10.AMEZIAN OÜ774.2k €

37.Osaühing Einmann Video64.7k €

Main activity 60391 · turnover over the last 4 quarters

All companies →

VAT liability

VAT no.	Start	End
EE100746057	01.04.2002	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	25.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	30.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	28.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	29.06.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	09.06.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	19.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	26.06.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	29.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	27.06.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	27.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	30.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	30.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	30.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	30.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	28.06.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	29.06.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	30.06.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	26.06.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	19.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	03.07.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	29.06.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	13.07.2004	Valid	PDF
2002	01.01.2002 – 31.12.2002	01.04.2003	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 22.10.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthGet started

Tax debt2.6k€Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate–.ee domains–Licenses–Regulations10 Public transactions12 Grants–State aid12 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q3	4 666 €	2 712 €	14 273 €−31,7%	2
2026 Q2	1 630 €	1 857 €	20 900 €+33,0%	2
2026 Q1	6 119 €	3 405 €	15 711 €+13,9%	2
Total 2026:	12 415 €	7 974 €	50 884 €
2025 Q4	6 514 €	4 236 €	13 790 €−35,0%	2
2025 Q3	7 130 €	4 435 €	21 221 €+15,5%	2
2025 Q2	5 066 €	4 630 €	18 371 €+1,5%	2
2025 Q1	4 640 €	4 458 €	18 092 €−5,8%	2
Total 2025:	23 350 €	17 759 €	71 474 €
2024 Q4	1 845 €	1 758 €	19 208 €−52,6%	2
2024 Q3	9 236 €	3 644 €	40 491 €+74,2%	2
2024 Q2	8 013 €	5 658 €	23 248 €+63,2%	2
2024 Q1	6 829 €	7 131 €	14 247 €−34,2%	2
Total 2024:	25 923 €	18 191 €	97 194 €
2023 Q4	2 482 €	2 244 €	21 659 €+73,0%	2
2023 Q3	4 227 €	4 242 €	12 519 €−47,1%	2
2023 Q2	6 633 €	5 797 €	23 647 €−28,6%	2
2023 Q1	5 716 €	5 697 €	33 140 €+70,9%	2
Total 2023:	19 058 €	17 980 €	90 965 €
2022 Q4	4 154 €	3 391 €	19 396 €−24,0%	2
2022 Q3	7 082 €	6 042 €	25 509 €−39,6%	2
2022 Q2	4 803 €	4 895 €	42 216 €+42,1%	2
2022 Q1	3 306 €	2 158 €	29 705 €+86,1%	2
Total 2022:	19 345 €	16 486 €	116 826 €
2021 Q4	4 938,42 €	4 980,02 €	15 958 €+44,9%	2
2021 Q3	3 930,62 €	3 667,44 €	11 016,32 €+5,4%	2
2021 Q2	1 954,08 €	1 802,71 €	10 456 €−36,3%	2
2021 Q1	3 659,90 €	3 156 €	16 422,67 €+211%	2
Total 2021:	14 483,02 €	13 606,17 €	53 852,99 €
2020 Q4	2 093,35 €	1 433,65 €	5 275 €+2 010%	2
2020 Q3	1 239,07 €	999,43 €	250 €+20,0%	2
2020 Q2	1 213,32 €	1 246,78 €	208,33 €−99,0%	2
2020 Q1	5 239 €	4 883 €	20 824 €−13,1%	2
Total 2020:	9 784,74 €	8 562,86 €	26 557,33 €
2019 Q4	4 159 €	3 391 €	23 970 €+22,1%	2
2019 Q3	6 115 €	6 328 €	19 634 €−38,8%	2
2019 Q2	4 742 €	3 451 €	32 081 €+240%	2
2019 Q1	4 073 €	3 767 €	9 445 €+33,9%	2
Total 2019:	19 089 €	16 937 €	85 130 €
2018 Q4	3 294 €	3 282 €	7 056 €−43,8%	2
2018 Q3	3 336 €	3 282 €	12 544 €−55,8%	2
2018 Q2	4 689 €	3 282 €	28 384 €+75,2%	2
2018 Q1	3 314 €	3 318 €	16 205 €+7,6%	2
Total 2018:	14 633 €	13 164 €	64 189 €
2017 Q4	1 891 €	2 009 €	15 067 €+249%	2
2017 Q3	3 293 €	3 583 €	4 319 €−75,6%	2
2017 Q2	3 912 €	3 090 €	17 671 €+39,6%	2
2017 Q1	2 951 €	3 111 €	12 654 €−46,2%	2
Total 2017:	12 047 €	11 793 €	49 711 €
2016 Q4	4 057 €	4 353 €	23 515 €+100%	2
2016 Q3	2 098 €	2 174 €	11 745 €−30,2%	2
2016 Q2	2 910 €	3 116 €	16 832 €−22,8%	2
2016 Q1	4 040 €	4 035 €	21 799 €+73,8%	2
Total 2016:	13 105 €	13 678 €	73 891 €
2015 Q4	2 174 €	2 216 €	12 539 €−28,9%	2
2015 Q3	2 903 €	3 116 €	17 631 €−26,2%	2
2015 Q2	4 030 €	4 223 €	23 892 €+95,1%	2
2015 Q1	2 360 €	2 164 €	12 246 €	2
Total 2015:	11 467 €	11 719 €	66 308 €

Revenue by industry

	2023	2024	2025
Other content distribution		105 951 €	65 471 €
Other information service activities n.e.c.	80 374 €

Tax debts

Type	Amount	Deferred	Disputed
Social tax	1 394,97 €	0 €	0 €
Value-added tax	900,62 €	0 €	0 €
Income tax in special cases	155,99 €	0 €	0 €
Withheld income tax	141,34 €	0 €	0 €
Total	2 592,92 €	0 €	0 €

Representatives

	Personal ID code
Ivar Heinmaa	36502XXXXXX	08.02.1965 (61)	Board member	10.05.2002	-

3 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Shareholders

	Personal ID code
Ivar Heinmaa	36502XXXXXX	08.02.1965 (61)	Shareholder	2 556 EUR	100,00%	Sole ownership	01.09.2023	-

3 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Ultimate beneficial owners

	Personal ID code
Ivar Heinmaa	36502XXXXXX	08.02.1965 (61)	Direct holding	04.10.2018	-

3 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthGet started

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q3

Turnover

Amount: 14 273 €
Monthly average: 4 758 €
Per employee: 2 379 €
Equity ratio: 186,14%

Labour taxes

Turnover ratio: 19,00%
Tax ratio: 58,12%
Monthly average: 904 €
Per employee: 452 €

State taxes

Monthly average: 1 555 €
Turnover ratio: 32,69%

Estimated salary

Gross salary: 963 €
Net salary: 878 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	168 741 €+1,6%	166 158 €+26,9%	130 927 €−3,6%	135 781 €+11,1%	122 192 €+3,1%	118 519 €−6,1%	126 222 €
Non-current assets	6 548 €−29,3%	9 268 €−39,1%	15 218 €−10,4%	16 977 €+183%	5 995 €+72,5%	3 476 €−55,0%	7 722 €
Total assets	175 289 €−0,1%	175 426 €+20,0%	146 145 €−4,3%	152 758 €+19,2%	128 187 €+5,1%	121 995 €−8,9%	133 944 €
Short-term liabilities	9 154 €+44,8%	6 324 €−22,8%	8 187 €−27,5%	11 292 €+51,4%	7 460 €−31,3%	10 865 €+70,0%	6 391 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	9 154 €+44,8%	6 324 €−22,8%	8 187 €−27,5%	11 292 €+51,4%	7 460 €−31,3%	10 865 €+70,0%	6 391 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	166 290 €+23,0%	135 146 €−2,5%	138 654 €+17,6%	117 915 €+8,9%	108 318 €−13,2%	124 741 €+5,5%	118 283 €
Net profit	-2 967 €−110%	31 144 €+988%	-3 508 €−117%	20 739 €+116%	9 597 €+158%	-16 423 €−354%	6 458 €
Equity	166 135 €−1,8%	169 102 €+22,6%	137 958 €−2,5%	141 466 €+17,2%	120 727 €+8,6%	111 130 €−12,9%	127 553 €
Turnover	65 471 €−38,2%	105 951 €+31,8%	80 374 €−27,2%	110 478 €+32,2%	83 545 €+150%	33 451 €−60,7%	85 029 €
Profit margin	-4,5%	29,4%	-4,4%	18,8%	11,5%	-49,1%	7,6%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	25 815 €	14 005 €
Liquidity
Current ratio	12,0	16,4
Quick ratio	12,0	16,4
Cash ratio	11,2	15,5
Efficiency
Days sales outstanding (dso)	26,3	35,5
Asset turnover	0,8	0,7
Structure
Debt ratio	0,1	0,1
Profitability
Operating margin	19,0%	12,7%
Net profit margin	18,8%	11,5%
Return on assets (roa)	14,8%	7,7%
Return on equity (roe)	14,7%	7,9%

Data export

These figures for over 281,000 companies, in one table

Revenue, EBITDA, ROE, ROA and other ratios
Up to five years of reports at once
Excel, CSV or JSON, updated daily

See how it works

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthGet started

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10063855 / 9	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 10063855 / 8	17.01.2018	Entry – Amendment entry	-	Entered into force17.01.2018
Ä 10063855 / 7	08.11.2017	Entry – Amendment entry	-	Entered into force08.11.2017
Ä 10063855 / 6	29.06.2017	Entry – Amendment entry	-	Entered into force29.06.2017
Ä 10063855 / 5	27.01.2012	Entry – Amendment entry	-	Entered into force27.01.2012

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


08.06.2026	Eesti Rahvusringhääling	1 192,88 €Received	OPERATING EXPENSESBroadcasting and publishing services
18.09.2025	Eesti Rahvusringhääling	2 480 €Received	OPERATING EXPENSESBroadcasting and publishing services
31.03.2023	Välisministeerium	350 €Received	OPERATING EXPENSESForeign policy
27.02.2023	SIHTASUTUS EESTI FILMI INSTITUUT	385 €Received	OTHER GRANTSAudiovisual, incl. cinema
30.12.2022	Eesti Rahvusringhääling	2 400 €Received	OPERATING EXPENSESBroadcasting and publishing services

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


14.03.2022	Eesti KultuurkapitalAid measure 20992	EK grupierandi määrus 651/2014 Kultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artiklid 53 -54) › Abikavad audiovisuaalsete teoste puhul (artikkel 54)Grant	7 672 €	20992/2200158
03.02.2022	Sihtasutus Eesti Filmi InstituutAid measure 211041	EK grupierandi määrus 651/2014 Kultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artiklid 53 -54) › Abikavad audiovisuaalsete teoste puhul (artikkel 54)Grant	7 672 €	211041/2200016
23.11.2020	KultuuriministeeriumAid measure 20915	KOMISJONI TEATIS Riigiabi ajutine raamistik majanduse toetamiseks praeguse COVID-19 puhangu kontekstis › Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi"Grant	824 €	20915/2000162
06.08.2020	KultuuriministeeriumAid measure 20915	KOMISJONI TEATIS Riigiabi ajutine raamistik majanduse toetamiseks praeguse COVID-19 puhangu kontekstis › Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi"Grant	2 560 €	20915/2000113
30.03.2020	Sihtasutus Eesti Filmi InstituutAid measure 19748	EK grupierandi määrus 651/2014 Kultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artiklid 53 -54) › Kultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artikkel 53) -tegevusabiGrant	3 000 €	19748/2000238

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.