Osaühing Visioonprojekt

Legal formLegal form:: Private limited company
Registry codeRegistry code:: 10481526
VAT no.VAT no.:: EE100360763
Fiscal-year periodFiscal-year period:: 01.01 - 31.12
EstablishedEstablished:: 31.08.1998 (28 y)
CapitalCapital:: 2 556 EUR
AddressAddress:: Kivinuki tee 5, Rae küla, Rae vald, Harju maakond, 75310
StatusStatus:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

PhonePhone:: +372 5017159
EmailEmail:: loona@visioonprojekt.eu
WebsiteWebsite:: www.visioonprojekt.eu

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

99€ /monthSubscribe now

Create and update lists without limits; data is refreshed daily

Industries

PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Architectural & engineering activities; technical testing and analysis
Architectural & engineering activities and technical consultancy
Architectural activities
71111 – Architectural activities

VAT liability

VAT no.	Start	End
EE100360763	01.07.1998	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	30.06.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	30.06.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	28.06.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	30.06.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	03.05.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	18.02.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	30.06.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	16.02.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	05.06.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	07.07.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	30.06.2016	Valid	PDF
2014	01.01.2014 – 31.12.2014	01.07.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	18.06.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	27.06.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	26.06.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	01.07.2011	Valid	PDF
2009	01.01.2009 – 31.12.2009	27.06.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	13.07.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	01.07.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	28.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	13.07.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	11.10.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	02.07.2004	Valid	PDF
2002	01.01.2002 – 31.12.2002	02.07.2003	Valid	PDF
2001	01.01.2001 – 31.12.2001	03.07.2002	Valid	PDF
2000	01.01.2000 – 31.12.2000	29.06.2001	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 30.09.2026.

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthSubscribe now

Tax debt Reports Declarations Court decisions–Official announcements–TTJA decisions–Real estate1 .ee domains–Licenses3 Regulations11 Public transactions53 Grants–State aid3 Public procurement33 Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	7 371 €	3 109 €	31 866 €+36,1%	3
2026 Q1	5 500 €	3 099 €	23 422 €+18,6%	3
Total 2026:	12 871 €	6 208 €	55 288 €
2025 Q4	7 198 €	4 173 €	19 744 €+9,5%	3
2025 Q3	7 328 €	5 032 €	18 023 €−64,3%	3
2025 Q2	9 193 €	4 688 €	50 464 €+62,5%	3
2025 Q1	6 822 €	4 196 €	31 061 €+98,4%	3
Total 2025:	30 541 €	18 089 €	119 292 €
2024 Q4	5 320 €	3 733 €	15 659 €−90,8%	3
2024 Q3	28 053 €	5 429 €	169 667 €+183%	3
2024 Q2	13 452 €	7 561 €	60 014 €+52,8%	3
2024 Q1	9 928 €	7 050 €	39 280 €−29,5%	4
Total 2024:	56 753 €	23 773 €	284 620 €
2023 Q4	10 630 €	6 257 €	55 742 €+139%	4
2023 Q3	6 905 €	5 717 €	23 322 €−28,8%	4
2023 Q2	10 992 €	5 859 €	32 752 €−0,1%	4
2023 Q1	10 126 €	6 316 €	32 787 €−72,1%	4
Total 2023:	38 653 €	24 149 €	144 603 €
2022 Q4	14 335 €	5 386 €	117 580 €+106%	4
2022 Q3	11 009 €	6 949 €	56 961 €+19,6%	4
2022 Q2	8 423 €	4 779 €	47 617 €+7,5%	4
2022 Q1	5 723 €	4 642 €	44 301 €−25,2%	4
Total 2022:	39 490 €	21 756 €	266 459 €
2021 Q4	7 757,67 €	4 688,08 €	59 212,17 €−41,0%	4
2021 Q3	12 247,48 €	4 842,76 €	100 291,34 €+110%	4
2021 Q2	6 138,38 €	3 445,61 €	47 869,50 €+37,4%	4
2021 Q1	6 942,66 €	4 178,63 €	34 831,89 €−24,2%	4
Total 2021:	33 086,19 €	17 155,08 €	242 204,90 €
2020 Q4	7 373,69 €	4 409,79 €	45 961,78 €+33,3%	4
2020 Q3	5 114,66 €	3 801,77 €	34 471,03 €−41,3%	4
2020 Q2	6 654,38 €	4 100,23 €	58 675,84 €−42,5%	4
2020 Q1	11 761 €	4 799 €	101 976 €+80,3%	4
Total 2020:	30 903,73 €	17 110,79 €	241 084,65 €
2019 Q4	11 372 €	6 430 €	56 561 €−26,4%	4
2019 Q3	17 233 €	6 938 €	76 825 €+63,6%	4
2019 Q2	7 288 €	4 763 €	46 954 €−34,5%	4
2019 Q1	12 125 €	4 989 €	71 646 €+114%	4
Total 2019:	48 018 €	23 120 €	251 986 €
2018 Q4	7 148 €	4 568 €	33 555 €+30,3%	4
2018 Q3	6 844 €	3 855 €	25 760 €−13,0%	3
2018 Q2	4 026 €	1 954 €	29 614 €−13,9%	4
2018 Q1	4 701 €	1 709 €	34 414 €+15,7%	4
Total 2018:	22 719 €	12 086 €	123 343 €
2017 Q4	5 318 €	1 908 €	29 734 €+172%	4
2017 Q3	3 238 €	2 071 €	10 926 €−65,6%	4
2017 Q2	3 207 €	956 €	31 791 €+93,0%	4
2017 Q1	2 274 €	1 282 €	16 469 €−30,3%	4
Total 2017:	14 037 €	6 217 €	88 920 €
2016 Q4	2 206 €	1 483 €	23 637 €+11,1%	2
2016 Q3	3 633 €	1 335 €	21 285 €+19,4%	2
2016 Q2	1 942 €	1 119 €	17 832 €+27,5%	2
2016 Q1	1 543 €	878 €	13 990 €+24,4%	2
Total 2016:	9 324 €	4 815 €	76 744 €
2015 Q4	2 117 €	895 €	11 250 €−39,6%	2
2015 Q3	3 998 €	1 481 €	18 622 €−14,9%	2
2015 Q2	3 543 €	1 741 €	21 894 €+24,9%	2
2015 Q1	2 686 €	1 394 €	17 529 €	2
Total 2015:	12 344 €	5 511 €	69 295 €

Revenue by industry

	2023	2024	2025
Architectural activities	179 765 €	247 234 €	123 634 €

Tax debts

No tax debt found

No tax debt as of 30.09.2026

Representatives

	Personal ID code
Paap Ehasalu	38509XXXXXX	01.09.1985 (41)	Board member	31.03.2015	-
Loona Lepp	45912XXXXXX	18.12.1959 (66)	Board member	31.08.1998	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Shareholders

	Personal ID code
Loona Lepp	45912XXXXXX	18.12.1959 (66)	Shareholder	1 278 EUR	50,00%	Sole ownership	01.09.2023	-
Paap Ehasalu	38509XXXXXX	01.09.1985 (41)	Shareholder	1 278 EUR	50,00%	Sole ownership	01.09.2023	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Ultimate beneficial owners

	Personal ID code
Loona Lepp	45912XXXXXX	18.12.1959 (66)	Direct holding	13.02.2021	-
Paap Ehasalu	38509XXXXXX	01.09.1985 (41)	Direct holding	13.02.2021	-

4 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount: 31 866 €
Monthly average: 10 622 €
Per employee: 3 541 €
Equity ratio: 415,57%

Labour taxes

Turnover ratio: 9,76%
Tax ratio: 42,18%
Monthly average: 1 036 €
Per employee: 345 €

State taxes

Monthly average: 2 457 €
Turnover ratio: 23,13%

Estimated salary

Gross salary: 781 €
Net salary: 741 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	8 026 €−13,7%	9 300 €−74,0%	35 800 €+0,7%	35 549 €+73,7%	20 466 €−29,7%	29 128 €+7,6%	27 065 €
Non-current assets	135 457 €+3,3%	131 114 €−5,3%	138 410 €−5,5%	146 407 €−2,8%	150 647 €+15,1%	130 835 €−14,8%	153 540 €
Total assets	143 483 €+2,2%	140 414 €−19,4%	174 210 €−4,3%	181 956 €+6,3%	171 113 €+7,0%	159 963 €−11,4%	180 605 €
Short-term liabilities	11 144 €+2,1%	10 913 €−48,0%	20 971 €+114%	9 801 €−20,4%	12 309 €+24,4%	9 891 €−17,4%	11 980 €
Long-term liabilities	9 413 €+96,1%	4 800 €	4 800 €−70,0%	16 000 €−20,0%	20 000 €−19,3%	24 779 €−41,5%	42 344 €
Total liabilities	20 557 €+30,8%	15 713 €−39,0%	25 771 €−0,1%	25 801 €−20,1%	32 309 €−6,8%	34 670 €−36,2%	54 324 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	120 582 €+0,4%	120 113 €−16,7%	144 153 €+6,2%	135 685 €+11,1%	122 174 €+0,8%	121 182 €+24,1%	97 631 €
Net profit	-775 €−153%	1 469 €+25,9%	1 167 €−93,3%	17 351 €+28,4%	13 511 €+1 262%	992 €−96,1%	25 531 €
Equity	122 926 €−1,4%	124 701 €−16,0%	148 439 €−4,9%	156 155 €+12,5%	138 804 €+10,8%	125 293 €−0,8%	126 281 €
Turnover	129 220 €−49,0%	253 225 €+36,4%	185 606 €−23,7%	243 276 €−5,0%	256 009 €+21,4%	210 911 €−14,7%	247 125 €
Profit margin	-0,6%	0,6%	0,6%	7,1%	5,3%	0,5%	10,3%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	26 659 €	19 458 €
Liquidity
Current ratio	3,6	1,7
Quick ratio	3,6	1,7
Cash ratio	3,4	0,5
Efficiency
Days sales outstanding (dso)	11,8	26,1
Asset turnover	1,4	1,5
Structure
Debt ratio	0,1	0,2
Profitability
Operating margin	7,3%	5,4%
Net profit margin	7,1%	5,3%
Return on assets (roa)	9,8%	8,2%
Return on equity (roe)	11,1%	9,7%

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthSubscribe now

Licences & notices


Notice of economic activity	EEK001224	Construction	Valid	05.04.2016	-
Notice of economic activity	EPE000474	Construction	Valid	02.03.2009	-
Notice of economic activity	EP10481526-0001	Construction	Valid	27.03.2003	-

Regulations


Ä 10025133 / 10	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 10025133 / 9	16.01.2018	Entry – Amendment entry	-	Entered into force16.01.2018
Ä 10025133 / 8	07.11.2017	Entry – Amendment entry	-	Entered into force07.11.2017
Ä 10025133 / 7	31.03.2015	Entry – Amendment entry	-	Entered into force31.03.2015
Ä 10025133 / 6	16.03.2015	Entry – Amendment entry	-	Entered into force16.03.2015

Real estate

		Purpose
Kivinuki tee 5, Rae küla, Rae vald, Harju maakond	1011 m²	Residential land 100%

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions


24.08.2026	Maardu Linnavalitsus	43 925,76 €Received	NON-CURRENT ASSETSBasic and general secondary education
07.07.2026	Sillamäe Linnavalitsus	20 937,40 €Received	NON-CURRENT ASSETSSport
25.06.2026	Maardu Linnavalitsus	32 944,32 €Received	NON-CURRENT ASSETSBasic and general secondary education
29.04.2026	Viru-Nigula vallavalitsus	8 496,48 €Received	OPERATING EXPENSESOther economy, incl. economic administration
22.12.2025	Anija Vallavalitsus	10 825,20 €Received	NON-CURRENT ASSETSBasic and general secondary education

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


31.12.2020	Ettevõtluse ja Innovatsiooni SihtasutusAid measure 15434	Regionaalareng (VTA) › MuuGrant	109 €	15434/2106386
13.06.2020	Elering ASAid measure 20872	Keskkonnakaitse (VTA) › MuuGrant	6 100 €	20872/2401103
12.02.2020	SA Keskkonnainvesteeringute KeskusAid measure 20852	Keskkonnakaitse (VTA) › MuuGrant	5 000 €	20852/2000013

Public procurement contracts


04.03.2026End 31.01.2028	Maardu linna Kallavere Keskkooli (Keemikute tn 24) hoone rekonstrueerimise projekteerimineReference number 303676 · Projekteerimise töövõtuleping	Maardu LinnavalitsusContracting authority	88 560 €	Concluded
02.03.2026End 01.06.2026	Sillamäe Spordikompleksi Kalev jõusaali projekteerimineReference number 303558 · PROJEKTEERIMISTÖÖDE TÖÖVÕTULEPING	Sillamäe LinnavalitsusContracting authority	16 885 €	Concluded
16.09.2025End 16.12.2025	Kehra Gümnaasiumi köögiruumide- ja nendes asuvate vee- ja kanalisatsioonitorustike- ning elektrisüsteemi renoveerimistööde projekteerimineReference number 295874 · PROJEKTEERIMISE TÖÖVÕTULEPING	Anija VallavalitsusContracting authority	8 730 €	Completed
20.05.2025End 31.08.2028	Elamupiirkonna detailplaneeringReference number 287640	Viru-Nigula vallavalitsusContracting authority	11 420 €	Concluded
10.01.2025End 10.10.2025	Risti Koidu tn 3a detailplaneeringu koostamine (Risti uue lasteaia peahoone ala)Reference number 288199 · Konsultatsiooniteenuse leping	Lääne-Nigula VallavalitsusContracting authority	7 470 €	Completed

.ee domains

No domains found

Company has no valid .ee domains

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.