Aktsiaselts Flagmore (10432893)

Aktsiaselts Flagmore

Legal form:

Public limited company

Registry code:

10432893

VAT no.:

EE100089390

Fiscal-year period:

01.01 - 31.12

Established:

24.04.1998 (27)

Former business names:

Aktsiaselts International Flagpoles

Capital:

25 612,80 EUR

Address:

Harju maakond, Kose vald, Kolu küla, Põlluaasa

Status:

Registered

Contacts

Email:

info.ee@flagmore.com

Phone:

+372 6465062

Industries

WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Wholesale trade, except motor vehicles and motorcycles
Wholesale of household goods
Wholesale of other household goods
46499 - Wholesale of household goods n.e.c.
MANUFACTURING
Manufacture of rubber and plastic products
Manufacture of plastic products
22291 - Manufacture of other plastic products

VAT liability

	Start	End
EE100089390	01.01.1994

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	-
2023	01.01.2023 - 31.12.2023	02.08.2024	Valid
2022	01.01.2022 - 31.12.2022	22.06.2023	Valid
2021	01.01.2021 - 31.12.2021	29.06.2022	Valid
2020	01.01.2020 - 31.12.2020	15.03.2021	Valid
2019	01.01.2019 - 31.12.2019	21.10.2020	Valid
2018	01.01.2018 - 31.12.2018	05.07.2019	Valid
2017	01.07.2016 - 31.12.2017	04.07.2018	Valid
2015	01.07.2015 - 30.06.2016	04.10.2016	Valid
2014	01.07.2014 - 30.06.2015	20.10.2015	Valid
2013	01.07.2013 - 30.06.2014	13.10.2014	Valid
2012	01.07.2012 - 30.06.2013	17.03.2014	Valid
2011	01.07.2011 - 30.06.2012	13.11.2012	Valid
2010	01.07.2010 - 30.06.2011	23.11.2011	Valid
2009	01.07.2009 - 30.06.2010	30.12.2010	Valid
2008	01.07.2008 - 30.06.2009	29.04.2010	Valid
2008	01.07.2008 - 30.06.2009	31.12.2009	Aegunud
2007	01.07.2007 - 30.06.2008	30.12.2008	Valid
2006	01.07.2006 - 30.06.2007	28.12.2007	Valid
2005	01.07.2005 - 30.06.2006	29.12.2006	Valid
2004	01.01.2004 - 31.12.2004	29.06.2005	Valid
2003	01.01.2003 - 31.12.2003	01.07.2004	Valid
2002	01.01.2002 - 31.12.2002	30.06.2003	Valid
2001	01.01.2001 - 31.12.2001	01.07.2002	Valid
2000	01.01.2000 - 31.12.2000	02.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 09.07.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	75 895 €	79 906 €	781 643 €26.6%	24
Kokku 2025:	75 895 €	79 906 €	781 643 €
2024 Q4	71 101 €	74 741 €	1 064 489 €0.3%	23
2024 Q3	36 860 €	79 203 €	1 060 793 €46.7%	23
2024 Q2	34 995 €	77 436 €	1 990 987 €165.1%	23
2024 Q1	67 656 €	70 080 €	751 087 €33.5%	23
Kokku 2024:	210 611 €	301 460 €	4 867 356 €9.6%
2023 Q4	88 730 €	93 415 €	1 129 847 €6.7%	25
2023 Q3	81 047 €	84 406 €	1 058 985 €41.2%	24
2023 Q2	32 246 €	82 463 €	1 800 607 €29.3%	29
2023 Q1	76 921 €	79 775 €	1 392 670 €6.0%	32
Kokku 2023:	278 944 €	340 059 €	5 382 109 €17.8%
2022 Q4	0 €	77 626 €	1 313 831 €24.3%	31
2022 Q3	63 291 €	87 045 €	1 735 030 €15.2%	29
2022 Q2	0 €	75 579 €	2 044 944 €40.5%	32
2022 Q1	0 €	77 026 €	1 455 635 €16.5%	36
Kokku 2022:	63 291 €	317 277 €	6 549 439 €17.8%
2021 Q4	53 993 €	78 061 €	1 249 863 €19.8%	35
2021 Q3	26 041 €	83 530 €	1 557 793 €6.4%	37
2021 Q2	15 750 €	82 329 €	1 665 039 €53.4%	38
2021 Q1	50 732 €	78 360 €	1 085 382 €5.9%	35
Kokku 2021:	146 516 €	322 279 €	5 558 076 €21.8%
2020 Q4	37 520 €	67 760 €	1 153 704 €4.1%	33
2020 Q3	52 805 €	73 530 €	1 202 905 €9.4%	31
2020 Q2	0 €	49 678 €	1 327 524 €51.0%	30
2020 Q1	50 110 €	60 977 €	879 100 €	29
Kokku 2020:	140 436 €	251 945 €	4 563 233 €

Revenue by industry

	2021	2022	2023
Manufacture of other plastic products	3 877 366 €	4 101 169 €	2 984 137 €
Wholesale of household goods n.e.c.	755 953 €	742 162 €	1 180 641 €

Debts to the tax authority

✓ No tax debt as of 09.07.2025

2025 Q1

Turnover

Amount

781 643 €

Monthly average

260 548 €

Per employee

10 856 €

Equity ratio

1 017,26%

Labour taxes

Turnover ratio

10,22%

Tax ratio

105,28%

Monthly average

26 635 €

Per employee

1 133 €

State taxes

Monthly average

25 298 €

Turnover ratio

9,71%

Estimated salary

Gross salary

2 150 €

Net salary

1 744 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	1 746 718 €	1 707 834 €2.2%	2 159 083 €26.4%	2 165 560 €0.3%	1 594 822 €26.4%
Non-current assets	1 129 257 €	1 144 091 €1.3%	1 080 267 €5.6%	963 403 €10.8%	768 676 €20.2%
Varad kokku	2 875 975 €	2 851 925 €0.8%	3 239 350 €13.6%	3 128 963 €3.4%	2 363 498 €24.5%
Short-term liabilities	1 974 249 €	1 961 072 €0.7%	2 032 748 €3.7%	1 617 176 €20.4%	915 947 €43.4%
Pikaajalised kohustised	19 454 €	11 400 €41.4%	21 392 €87.6%	12 757 €40.4%	10 441 €18.2%
Kohustised kokku	1 993 703 €	1 972 472 €1.1%	2 054 140 €4.1%	1 629 933 €20.7%	926 388 €43.2%
Osa- või aktsiakapital	25 606 €	25 606 €0.0%	25 606 €0.0%	25 613 €0.0%	25 613 €0.0%
Jaotamata kasum	774 364 €	856 666 €10.6%	853 847 €0.3%	1 289 109 €51.0%	1 480 216 €14.8%
Puhaskasum	82 302 €	-2 819 €103.4%	305 757 €10 946.3%	184 308 €39.7%	-68 719 €137.3%
Omakapital	882 272 €	879 453 €0.3%	1 185 210 €34.8%	1 499 030 €26.5%	1 437 110 €4.1%
Turnover	3 834 856 €	3 945 208 €2.9%	4 800 741 €21.7%	5 114 634 €6.5%	4 164 778 €18.6%
Kasumimarginaal	2.15%	-0.07%103.3%	6.37%9 013.4%	3.60%43.4%	-1.65%145.8%

	Date of birth	Role	Start	Valid
Rivo Sisas	11.03.1974 (51)	Board member	07.11.2017	yes

	Birth or registration date	Role	Share	%	Type	Start
FLAGMORE GROUP OY	-	Shareholder	25 612,80 EUR	100	Sole ownership	30.01.2025

	Date of birth	Control	Start
Marten Forss	18.12.1955 (69)	Indirect holding	17.01.2023

Regulations

	Date	Type	Deadline	Status
Ä 10030990 / M15	07.07.2024	Fine-warning order – annual report not filed	06.08.2024	Deficiencies remedied (03.08.2024)
Ä 10030990 / 19	27.06.2022	Entry - Amendment entry		Entered into force (27.06.2022)
Ä 10030990 / M14	30.05.2022	Order to remedy deficiencies - Amendment entry	19.06.2022	Entered into force (30.05.2022)
K 10030990 / 18	02.08.2019	Entry - Commercial-pledge amendment entry		Entered into force (02.08.2019)
Ä 10030990 / M13	18.07.2019	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	01.08.2019	Deficiencies remedied (24.07.2019)
Ä 10030990 / M12	09.07.2019	Order to remedy deficiencies for correcting extra-entry data - Amendment entry	19.07.2019	Deficiencies remedied (24.07.2019)
Ä 10030990 / M11	25.06.2019	Order to remedy deficiencies	09.07.2019	Deficiencies remedied (09.07.2019)
Ä 10030990 / M10	10.08.2018	Directive order		Entered into force (10.08.2018)
Ä 10030990 / M9	02.07.2018	Order to remedy deficiencies for correcting extra-entry data	01.08.2018	Entered into force (02.07.2018)
K 10030990 / 17	12.03.2018	Entry - Commercial-pledge amendment entry		Entered into force (12.03.2018)
Ä 10030990 / 16	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10030990 / 15	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10030990 / 14	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 10030990 / 13	25.04.2017	Entry - Amendment entry		Entered into force (25.04.2017)
Ä 10030990 / M8	24.04.2017	Order to remedy deficiencies - Amendment entry	24.05.2017	Deficiencies remedied (25.04.2017)
Ä 10030990 / M7	14.08.2015	Order to remedy deficiencies for correcting extra-entry data	13.09.2015	Deficiencies remedied (01.09.2015)
Ä 10030990 / 12	27.08.2014	Entry - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force (27.08.2014)
Ä 10030990 / M6	25.07.2014	Order to remedy deficiencies - Second, constitutive merger entry (on acquiring entity’s registry card)	24.08.2014	Deficiencies remedied (27.08.2014)
Ä 10030990 / 11	09.07.2014	Entry - Amendment entry		Entered into force (09.07.2014)
K 10030990 / 10	30.05.2014	Entry - Commercial-pledge amendment entry		Entered into force (30.05.2014)
Ä 10030990 / 9	19.12.2013	Entry - Amendment entry		Entered into force (19.12.2013)
Ä 10030990 / M5	29.11.2013	Order to remedy deficiencies - Amendment entry	29.12.2013	Deficiencies remedied (19.12.2013)
Ä 10030990 / M4	27.11.2013	Order to remedy deficiencies - Amendment entry	07.12.2013	Entered into force (27.11.2013)
Ä 10030990 / 8	05.07.2012	Entry - Amendment entry		Entered into force (05.07.2012)
Ä 10030990 / 7	17.05.2011	Entry - Amendment entry		Entered into force (17.05.2011)
Ä 10030990 / M3	11.05.2011	Order to remedy deficiencies - Amendment entry	25.05.2011	Deficiencies remedied (17.05.2011)
Ä 10030990 / 6	30.12.2010	Deletion of activities from registry card - Amendment entry		Entered into force (30.12.2010)
Ä 30990 / 5	31.01.2006	Entry - Amendment entry		Entered into force (31.01.2006)
K 54122 / 5	27.04.2005	Positive entry decision - Commercial-pledge amendment entry		Entered into force
Ä 30990 / 4	09.02.2005	Positive entry decision - Amendment entry		Entered into force
K 54122 / 4	09.02.2005	Compliance with CRA § 33 (7¹) - Commercial-pledge amendment entry under CRA § 33 (7¹)		Entered into force
Ä 30990 / M2	13.01.2005	Deliverable order to remedy deficiencies - Amendment entry		Entered into force
Ä 30990 / 3	04.02.2004	Positive entry decision - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force
Ä 30990 / M1	19.01.2004	Deliverable order to remedy deficiencies - Second, constitutive merger entry (on acquiring entity’s registry card)		Entered into force
K 54122 / 3	24.12.2003	Positive entry decision - Commercial-pledge amendment entry		Entered into force
K 54122 / 2	02.04.2003	Positive entry decision - Commercial-pledge amendment entry		Entered into force
Ä 30990 / 2	09.01.2003	Entry decision ex-officio - Note		Entered into force

Official announcements

	Date
Notices of commercial and non-profit associations and foundations	15.01.2014
Environmental-permit notices	14.01.2014
Environmental-permit notices	02.01.2012
Environmental-permit notices	17.11.2011

Public transactions

	Party	Amount	Classification
17.04.2025	Majandus- ja Kommunikatsiooniministeerium	3 224.49 € Saadud	OTHER GRANTS R&D in general economic, trade and labour policy
12.02.2025	Rae Vallavalitsus	2 162.94 € Saadud	OPERATING EXPENSES General medical services
09.12.2024	Osaühing Strantum	991.13 € Saadud	OPERATING EXPENSES Other economy, incl. economic administration
13.06.2024	Riigikantselei	244.00 € Saadud	OPERATING EXPENSES Central-government executive and legislative bodies
15.05.2024	Otepää Vallavalitsus	390.30 € Saadud	OPERATING EXPENSES Other housing and municipal-services activities
18.03.2024	Eesti Töötukassa	1 094.40 € Saadud	OPERATING EXPENSES Social protection of the unemployed
23.10.2023	Kose Vallavalitsus	132.30 € Saadud	OPERATING EXPENSES Basic and general secondary education
18.03.2022	Majandus- ja Kommunikatsiooniministeerium	17 552.50 € Saadud	OTHER GRANTS R&D in other economic sectors
26.01.2022	Kose Vallavalitsus	430.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
24.01.2022	Kose Vallavalitsus	430.00 € Saadud	OPERATING EXPENSES Basic and general secondary education

.ee domains

	Status	Registered	Expires
flagmore.ee	ok (paid and in zone)	04.07.2010	07.01.2026