F-SEITSE osaühing (10395324)

F-SEITSE osaühing

Legal form:

Private limited company

Registry code:

10395324

VAT no.:

EE100352988

Fiscal-year period:

01.01 - 31.12

Established:

02.03.1998 (27)

Capital:

42 000 EEK

Address:

Harju maakond, Tallinn, Kesklinna linnaosa, Koidu tn 17-1

Status:

Registered

Contacts

Email:

fseitse@fseitse.ee

Phone:

+372 6015983

Industries

PUBLISHING, BROADCASTING AND CONTENT PRODUCTION AND DISTRIBUTION
Production of motion pictures, videos and television programmes; sound recording and music publishing
Related activities to motion pictures, videos and television programmes
Production of motion pictures, videos and television programmes
59111 - Production of motion pictures and videos
OTHER SERVICE ACTIVITIES
Service activities
Other service activities
96999 - Other services n.e.c.

VAT liability

	Start	End
EE100352988	01.05.1998

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	03.06.2025	Valid
2023	01.01.2023 - 31.12.2023	13.06.2024	Valid
2022	01.01.2022 - 31.12.2022	01.06.2023	Valid
2021	01.01.2021 - 31.12.2021	12.04.2022	Valid
2020	01.01.2020 - 31.12.2020	14.05.2021	Valid
2019	01.01.2019 - 31.12.2019	26.06.2020	Valid
2018	01.01.2018 - 31.12.2018	18.06.2019	Valid
2017	01.01.2017 - 31.12.2017	30.06.2018	Valid
2016	01.01.2016 - 31.12.2016	28.06.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	30.06.2015	Valid
2013	01.01.2013 - 31.12.2013	25.06.2014	Valid
2012	01.01.2012 - 31.12.2012	03.05.2013	Valid
2011	01.01.2011 - 31.12.2011	27.06.2012	Valid
2010	01.01.2010 - 31.12.2010	29.06.2011	Valid
2009	01.01.2009 - 31.12.2009	31.05.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	01.07.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	30.06.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid
2003	01.01.2003 - 31.12.2003	29.06.2004	Valid
2002	01.01.2002 - 31.12.2002	27.06.2003	Valid
2001	01.01.2001 - 31.12.2001	01.07.2002	Valid
2000	01.01.2000 - 31.12.2000	29.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	1 681 €	1 652 €	10 541 €654.4%	1
Kokku 2025:	1 681 €	1 652 €	10 541 €
2024 Q4	2 043 €	2 068 €	1 397 €85.0%	2
2024 Q3	3 636 €	2 662 €	9 321 €5.9%	1
2024 Q2	5 421 €	5 034 €	9 906 €14.5%	1
2024 Q1	2 073 €	1 251 €	11 583 €1 070.4%	2
Kokku 2024:	13 174 €	11 016 €	32 207 €53.9%
2023 Q4	1 352 €	1 350 €	990 €87.2%	1
2023 Q3	3 045 €	1 759 €	7 714 €256.5%	1
2023 Q2	1 916 €	1 875 €	2 164 €78.5%	1
2023 Q1	2 720 €	1 741 €	10 055 €960.0%	1
Kokku 2023:	9 034 €	6 726 €	20 922 €25.1%
2022 Q4	4 322 €	4 483 €	949 €63.5%	1
2022 Q3	1 717 €	1 784 €	2 598 €48.1%	2
2022 Q2	2 401 €	1 784 €	5 002 €38.9%	2
2022 Q1	2 177 €	1 208 €	8 181 €406.0%	2
Kokku 2022:	10 618 €	9 259 €	16 730 €13.2%
2021 Q4	1 958 €	2 029 €	1 617 €38.8%	1
2021 Q3	1 894 €	1 915 €	1 165 €86.1%	1
2021 Q2	2 901 €	2 553 €	8 350 €2.5%	1
2021 Q1	2 441 €	1 668 €	8 151 €73.1%	2
Kokku 2021:	9 194 €	8 166 €	19 283 €56.4%
2020 Q4	6 947 €	3 131 €	30 331 €1 913.0%	2
2020 Q3	873 €	853 €	1 507 €46.4%	1
2020 Q2	1 498 €	1 478 €	1 029 €91.0%	1
2020 Q1	1 469 €	876 €	11 381 €	1
Kokku 2020:	10 788 €	6 339 €	44 249 €

Revenue by industry

	2021	2022	2023
Production of motion pictures and videos	4 169 €	10 775 €	12 177 €
Other service activities	8 738 €	7 044 €	6 926 €
Distribution of motion pictures and videos	11 627 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

10 541 €

Monthly average

3 514 €

Per employee

3 514 €

Equity ratio

8,37%

Labour taxes

Turnover ratio

15,67%

Tax ratio

98,28%

Monthly average

551 €

Per employee

367 €

State taxes

Monthly average

560 €

Turnover ratio

15,95%

Estimated salary

Gross salary

860 €

Net salary

784 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	52 841 €	57 879 €9.5%	98 019 €69.4%	79 227 €19.2%	95 856 €21.0%
Non-current assets	-	-	-	-	-
Varad kokku	52 841 €	57 879 €9.5%	98 019 €69.4%	79 227 €19.2%	95 856 €21.0%
Short-term liabilities	24 960 €	18 436 €26.1%	61 366 €232.9%	36 671 €40.2%	48 149 €31.3%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	24 960 €	18 436 €26.1%	61 366 €232.9%	36 671 €40.2%	48 149 €31.3%
Osa- või aktsiakapital	2 684 €	2 684 €0.0%	2 684 €0.0%	2 684 €0.0%	2 684 €0.0%
Jaotamata kasum	11 562 €	25 197 €117.9%	36 759 €45.9%	33 969 €7.6%	39 872 €17.4%
Puhaskasum	13 635 €	11 562 €15.2%	-2 790 €124.1%	5 903 €311.6%	5 151 €12.7%
Omakapital	27 881 €	39 443 €41.5%	36 653 €7.1%	42 556 €16.1%	47 707 €12.1%
Turnover	28 952 €	40 939 €41.4%	24 535 €40.1%	18 985 €22.6%	19 103 €0.6%
Kasumimarginaal	47.10%	28.24%40.0%	-11.37%140.3%	31.09%373.4%	26.96%13.3%

	Date of birth	Role	Start	Valid
Kaie-Ene Rääk	13.04.1961 (64)	Board member	03.12.2001	yes
Reet Sokmann	29.08.1953 (71)	Board member	02.09.2004	yes

	Birth or registration date	Role	Share	%	Type	Start
Kaie-Ene Rääk	13.04.1961 (64)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023
Valentin Kuik	27.01.1943 (82)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023
Kadri Kanter	15.04.1962 (63)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023
Mart Otsa	11.02.1953 (72)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023
Sulev Keedus	21.07.1957 (67)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023
Reet Sokmann	29.08.1953 (71)	Shareholder	12 000,00 EEK	28,57	Sole ownership	05.09.2023
Sulev Keedus	21.07.1957 (67)	Shareholder	6 000,00 EEK	14,29	Sole ownership	01.09.2023

	Date of birth	Control	Start
Kadri Kanter	15.04.1962 (63)	Direct holding	20.10.2018
Kaie-Ene Rääk	13.04.1961 (64)	Direct holding	20.10.2018
Mart Otsa	11.02.1953 (72)	Direct holding	20.10.2018
Valentin Kuik	27.01.1943 (82)	Direct holding	20.10.2018
Reet Sokmann	29.08.1953 (71)	Direct holding	20.10.2018
Sulev Keedus	21.07.1957 (67)	Direct holding	20.10.2018
Sulev Keedus	21.07.1957 (67)	Direct holding	20.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 10025637 / 14	05.09.2023	Entry - Amendment entry		Entered into force (05.09.2023)
Ä 10025637 / 15	05.09.2023	Entry - Amendment entry		Entered into force (05.09.2023)
Ä 10025637 / 13	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10025637 / 12	04.07.2023	Entry - Amendment entry		Entered into force (04.07.2023)
Ä 10025637 / 11	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 10025637 / 10	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10025637 / 9	16.09.2016	Entry - Amendment entry		Entered into force (16.09.2016)
Ä 25637 / 8	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (15.12.2008)
Ä 25637 / 7	11.04.2008	Entry - Amendment entry		Entered into force (11.04.2008)
Ä 25637 / 6	09.04.2008	Entry - Amendment entry		Entered into force (09.04.2008)
Ä 25637 / 5	01.09.2004	Positive entry decision - Amendment entry		Entered into force
Ä 25637 / 4	19.03.2004	Negative entry decision - Amendment entry		Entered into force
Ä 25637 / M2	17.10.2003	Deliverable order to remedy deficiencies - Amendment entry	17.12.2003	Entered into force

Public transactions

	Party	Amount	Classification
17.03.2025	SIHTASUTUS EESTI FILMI INSTITUUT	875.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
07.03.2025	osaühing Tallinnfilm	254.77 € Saadud	OPERATING EXPENSES Audiovisual, incl. cinema
20.01.2025	Eesti Rahvusringhääling	4 270.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
11.10.2024	Eesti Kultuurkapital	8 000.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
02.10.2024	SIHTASUTUS EESTI FILMI INSTITUUT	300.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
23.08.2024	osaühing Tallinnfilm	560.30 € Saadud	OPERATING EXPENSES Audiovisual, incl. cinema
12.08.2024	Eesti Rahvusringhääling	2 440.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
06.08.2024	Tallinna Ülikool	936.59 € Saadud	OPERATING EXPENSES Tertiary education
09.07.2024	Eesti Kultuurkapital	20 000.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
21.06.2024	Eesti Rahvusringhääling	4 270.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
13.06.2024	SIHTASUTUS EESTI FILMI INSTITUUT	4 250.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
30.05.2024	Sihtasutus Rakvere Teatrimaja	290.75 € Saadud	OPERATING EXPENSES Theatres
27.05.2024	Viimsi Vallavalitsus	100.00 € Saadud	OPERATING EXPENSES Libraries
27.05.2024	Sihtasutus Võru Kannel	382.49 € Saadud	OPERATING EXPENSES Folk culture
23.04.2024	SIHTASUTUS EESTI FILMI INSTITUUT	5 250.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
10.04.2024	SIHTASUTUS EESTI FILMI INSTITUUT	66 500.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
08.04.2024	Eesti Kultuurkapital	17 500.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
08.03.2024	SIHTASUTUS EESTI FILMI INSTITUUT	11 375.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
14.02.2024	SIHTASUTUS EESTI FILMI INSTITUUT	5 700.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
26.01.2024	SIHTASUTUS EESTI FILMI INSTITUUT	750.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
24.10.2023	SIHTASUTUS EESTI FILMI INSTITUUT	14 250.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
07.08.2023	Eesti Rahvusringhääling	3 480.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
30.06.2023	Eesti Kultuurkapital	2 500.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
30.06.2023	Eesti Kultuurkapital	17 500.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
30.06.2023	Eesti Rahvusringhääling	4 200.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
20.06.2023	SIHTASUTUS EESTI FILMI INSTITUUT	400.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
25.04.2023	SIHTASUTUS EESTI FILMI INSTITUUT	11 375.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
10.01.2023	SIHTASUTUS EESTI FILMI INSTITUUT	25 500.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
12.07.2022	Eesti Rahvusringhääling	360.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
20.06.2022	Eesti Kultuurkapital	10 000.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
30.03.2022	SIHTASUTUS EESTI FILMI INSTITUUT	7 600.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
03.01.2022	Eesti Kultuurkapital	10 000.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
06.12.2021	SIHTASUTUS EESTI FILMI INSTITUUT	400.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
12.11.2021	osaühing Tallinnfilm	147.74 € Saadud	OPERATING EXPENSES Audiovisual, incl. cinema
05.11.2021	SIHTASUTUS EESTI FILMI INSTITUUT	55 250.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
01.10.2021	Eesti Kultuurkapital	100.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
01.10.2021	Eesti Kultuurkapital	444.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
03.06.2021	SIHTASUTUS EESTI FILMI INSTITUUT	625.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
31.03.2021	Eesti Kultuurkapital	4 829.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
01.03.2021	SIHTASUTUS EESTI FILMI INSTITUUT	7 600.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
18.02.2021	SIHTASUTUS EESTI FILMI INSTITUUT	125.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
15.02.2021	osaühing Tallinnfilm	182.45 € Saadud	OPERATING EXPENSES Audiovisual, incl. cinema
29.01.2021	SIHTASUTUS EESTI FILMI INSTITUUT	700.00 € Saadud	OTHER GRANTS Audiovisual, incl. cinema
27.01.2021	Eesti Rahvusringhääling	3 000.00 € Saadud	OPERATING EXPENSES Broadcasting and publishing services
08.01.2021	Eesti Kultuurkapital	9 000.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration
08.01.2021	Eesti Kultuurkapital	12 500.00 € Saadud	OTHER GRANTS Other leisure, culture and religion, incl. administration

.ee domains

	Status	Registered	Expires
fseitse.ee	ok (paid and in zone)	04.07.2010	09.09.2025