Osaühing Ad Lain

Legal formLegal form:: Private limited company
Registry codeRegistry code:: 10331360
VAT no.VAT no.:: EE100358225
Fiscal-year periodFiscal-year period:: 01.01 - 31.12
EstablishedEstablished:: 24.11.1997 (28 y)
Former business namesFormer business names:: OÜ Belcamp, OÜ IGL Disain
CapitalCapital:: 2 556 EUR
AddressAddress:: Männiku tee 115-9, Nõmme linnaosa, Tallinn, Harju maakond, 11215
StatusStatus:: Registered

Follow changes

We notify you when the board, address or status changes or a tax debt appears.

Add to monitoring

Contacts

PhonePhone:: +372 5524572
PhonePhone:: +372 6556115
EmailEmail:: adlain@adlain.ee

Create targeted sales lists in seconds

Choose the right criteria, export the data and start selling faster than ever!

99€ /monthSubscribe now

Create and update lists without limits; data is refreshed daily

Industries

ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Office administration and other business support services
Business support service activities n.e.c.
Other business support service activities n.e.c.
82991 – Other business support service activities n.e.c.

VAT liability

VAT no.	Start	End
EE100358225	01.06.1998	-

Annual reports

Aggregate data

Year	Period	Submitted	Status
2025	01.01.2025 – 31.12.2025	22.07.2026	Valid	PDF
2024	01.01.2024 – 31.12.2024	03.07.2025	Valid	PDF
2023	01.01.2023 – 31.12.2023	03.07.2024	Valid	PDF
2022	01.01.2022 – 31.12.2022	28.07.2023	Valid	PDF
2021	01.01.2021 – 31.12.2021	29.09.2022	Valid	PDF
2020	01.01.2020 – 31.12.2020	14.07.2021	Valid	PDF
2019	01.01.2019 – 31.12.2019	29.10.2020	Valid	PDF
2018	01.01.2018 – 31.12.2018	06.08.2019	Valid	PDF
2017	01.01.2017 – 31.12.2017	23.07.2018	Valid	PDF
2016	01.01.2016 – 31.12.2016	27.09.2017	Valid	PDF
2015	01.01.2015 – 31.12.2015	22.09.2016	Valid	PDF
2015	01.01.2015 – 31.12.2015	02.07.2016	Expired	PDF
2014	01.01.2014 – 31.12.2014	25.06.2015	Valid	PDF
2013	01.01.2013 – 31.12.2013	24.07.2014	Valid	PDF
2012	01.01.2012 – 31.12.2012	05.07.2013	Valid	PDF
2011	01.01.2011 – 31.12.2011	23.08.2012	Valid	PDF
2010	01.01.2010 – 31.12.2010	06.07.2012	Valid	PDF
2009	01.01.2009 – 31.12.2009	05.07.2010	Valid	PDF
2008	01.01.2008 – 31.12.2008	07.07.2009	Valid	PDF
2007	01.01.2007 – 31.12.2007	02.07.2008	Valid	PDF
2006	01.01.2006 – 31.12.2006	29.06.2007	Valid	PDF
2005	01.01.2005 – 31.12.2005	05.07.2006	Valid	PDF
2004	01.01.2004 – 31.12.2004	20.07.2005	Valid	PDF
2003	01.01.2003 – 31.12.2003	30.06.2004	Valid	PDF
2002	01.01.2002 – 31.12.2002	30.06.2003	Valid	PDF
2001	01.01.2001 – 31.12.2001	21.08.2002	Valid	PDF
2000	01.01.2000 – 31.12.2000	02.07.2001	Valid	PDF

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 01.10.2026.

Delayed declarations

VAT return

20.10.2025

23.10.2025

3 d overdue

Check company creditworthiness in seconds

Detailed reviews of company financial risks and strengths

3€ /monthSubscribe now

Tax debt Reports Declarations Court decisions–Official announcements1 TTJA decisions–Real estate–.ee domains1 Licenses–Regulations11 Public transactions–Grants–State aid1 Public procurement–Holdings in companies–Enforcement proceedings Payment orders

Tax data

Period	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q2	2 933 €	1 350 €	17 083 €+70,6%	3
2026 Q1	2 452 €	1 334 €	10 011 €−47,1%	3
Total 2026:	5 385 €	2 684 €	27 094 €
2025 Q4	3 570 €	1 577 €	18 925 €+23,1%	3
2025 Q3	3 223 €	1 575 €	15 374 €+3,3%	3
2025 Q2	3 352 €	1 474 €	14 883 €+30,8%	3
2025 Q1	2 929 €	1 888 €	11 375 €−25,2%	3
Total 2025:	13 074 €	6 514 €	60 557 €
2024 Q4	3 733 €	1 793 €	15 202 €+21,7%	4
2024 Q3	2 971 €	1 544 €	12 494 €−39,4%	4
2024 Q2	4 156 €	1 519 €	20 602 €+63,5%	4
2024 Q1	2 737 €	1 360 €	12 600 €+17,5%	4
Total 2024:	13 597 €	6 216 €	60 898 €
2023 Q4	2 556 €	1 740 €	10 726 €+8,0%	3
2023 Q3	2 343 €	1 722 €	9 928 €−43,0%	3
2023 Q2	3 648 €	1 451 €	17 414 €+1,6%	3
2023 Q1	3 892 €	2 570 €	17 145 €−12,1%	3
Total 2023:	12 439 €	7 483 €	55 213 €
2022 Q4	5 117 €	3 371 €	19 500 €+13,7%	5
2022 Q3	5 799 €	4 159 €	17 152 €−17,0%	6
2022 Q2	5 591 €	4 000 €	20 667 €+19,1%	6
2022 Q1	3 142 €	1 123 €	17 356 €−40,5%	6
Total 2022:	19 649 €	12 653 €	74 675 €
2021 Q4	5 696,22 €	3 308,09 €	29 190,34 €+52,2%	5
2021 Q3	5 077,60 €	3 686,41 €	19 181,40 €−15,3%	6
2021 Q2	4 872,72 €	2 995,91 €	22 658 €+20,6%	4
2021 Q1	6 253,59 €	3 652,13 €	18 794,52 €−17,8%	5
Total 2021:	21 900,13 €	13 642,54 €	89 824,26 €
2020 Q4	5 693,71 €	2 166,04 €	22 862,65 €−8,9%	6
2020 Q3	3 302,18 €	1 148,71 €	25 106,24 €−8,9%	5
2020 Q2	4 427,31 €	2 256,48 €	27 551,32 €+55,9%	5
2020 Q1	3 410 €	2 785 €	17 676 €−57,6%	5
Total 2020:	16 833,20 €	8 356,23 €	93 196,21 €
2019 Q4	6 738 €	2 773 €	41 727 €+31,0%	5
2019 Q3	5 249 €	2 782 €	31 847 €+18,4%	7
2019 Q2	5 239 €	2 745 €	26 908 €+10,8%	6
2019 Q1	3 612 €	2 774 €	24 284 €−54,0%	6
Total 2019:	20 838 €	11 074 €	124 766 €
2018 Q4	5 750 €	2 484 €	52 757 €−5,1%	6
2018 Q3	7 149 €	2 404 €	55 599 €+5,4%	5
2018 Q2	9 485 €	6 848 €	52 759 €+24,5%	5
2018 Q1	5 605 €	3 967 €	42 376 €−32,5%	6
Total 2018:	27 989 €	15 703 €	203 491 €
2017 Q4	8 533 €	3 630 €	62 796 €+1,0%	5
2017 Q3	7 447 €	3 412 €	62 161 €−6,2%	5
2017 Q2	6 843 €	3 228 €	66 260 €+71,3%	5
2017 Q1	5 796 €	3 110 €	38 682 €−40,7%	4
Total 2017:	28 619 €	13 380 €	229 899 €
2016 Q4	5 741 €	2 234 €	65 203 €+83,1%	3
2016 Q3	3 870 €	1 220 €	35 619 €−13,5%	3
2016 Q2	4 043 €	1 411 €	41 195 €+2,7%	3
2016 Q1	3 000 €	1 373 €	40 096 €−8,4%	3
Total 2016:	16 654 €	6 238 €	182 113 €
2015 Q4	3 238 €	1 364 €	43 786 €	2
2015 Q3	3 242 €	1 364 €	43 786 €+23,1%	2
2015 Q2	3 620 €	1 108 €	35 575 €−3,0%	2
2015 Q1	3 103 €	1 143 €	36 673 €	2
Total 2015:	13 203 €	4 979 €	159 820 €

Revenue by industry

	2023	2024	2025
Other business support service activities n.e.c.	50 301 €	91 408 €	60 532 €

Tax debts

No tax debt found

No tax debt as of 14.08.2026

Representatives

	Personal ID code
Ljudmilla Rubtsova	46009XXXXXX	12.09.1960 (66)	Board member	26.05.2009	-

12 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Shareholders

	Personal ID code
Ljudmilla Rubtsova	46009XXXXXX	12.09.1960 (66)	Shareholder	2 556 EUR	100,00%	Sole ownership	01.09.2023	-

12 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Other persons

	Personal ID code
Larssen Legal OÜ	10167445	02.12.1996 (29)	Founder	24.11.1997	-

12 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Ultimate beneficial owners

	Personal ID code
Ljudmilla Rubtsova	46009XXXXXX	12.09.1960 (66)	Direct holding	28.10.2020	-

12 inactive records hidden, extended access to the information portal is required to view history!

3€ /monthSubscribe now

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q2

Turnover

Amount: 17 083 €
Monthly average: 5 694 €
Per employee: 1 898 €
Equity ratio: 222,78%

Labour taxes

Turnover ratio: 7,90%
Tax ratio: 46,03%
Monthly average: 450 €
Per employee: 150 €

State taxes

Monthly average: 978 €
Turnover ratio: 17,17%

Estimated salary

Gross salary: 447 €
Net salary: 431 €

Aggregate data

Last 5 yrsAll

	2025	2024	2023	2022	2021	2020	2019
Current assets	107 319 €+1,9%	105 349 €+0,1%	105 286 €−7,9%	114 259 €+0,2%	114 057 €−8,4%	124 513 €−7,3%	134 291 €
Non-current assets	6 450 €−21,8%	8 250 €	-	-	-	-	-
Total assets	113 769 €+0,1%	113 599 €+7,9%	105 286 €−7,9%	114 259 €+0,2%	114 057 €−8,4%	124 513 €−7,3%	134 291 €
Short-term liabilities	9 066 €−10,5%	10 134 €+118%	4 658 €−68,9%	14 987 €−0,3%	15 027 €−21,2%	19 067 €−37,6%	30 568 €
Long-term liabilities	-	-	-	-	-	-	-
Total liabilities	9 066 €−10,5%	10 134 €+118%	4 658 €−68,9%	14 987 €−0,3%	15 027 €−21,2%	19 067 €−37,6%	30 568 €
Share or stock capital	-	-	-	-	-	-	-
Retained earnings	98 549 €+0,7%	97 816 €+1,4%	96 460 €+0,3%	96 218 €+0,6%	95 634 €−2,5%	98 111 €+3,1%	95 126 €
Net profit	3 342 €+8,1%	3 093 €+128%	1 356 €+460%	242 €−58,6%	584 €−87,1%	4 523 €−21,8%	5 785 €
Equity	104 703 €+1,2%	103 465 €+2,8%	100 628 €+1,4%	99 272 €+0,2%	99 030 €−6,1%	105 446 €+1,7%	103 723 €
Turnover	60 532 €−33,8%	91 408 €+81,7%	50 301 €−38,3%	81 493 €−7,2%	87 823 €−7,7%	95 190 €−21,8%	121 674 €
Profit margin	5,5%	3,4%	2,7%	0,3%	0,7%	4,8%	4,8%

Financial ratios

	2022	2021
Profit and cash flow
EBITDA	-	-
Liquidity
Current ratio	7,6	7,6
Quick ratio	7,6	7,6
Cash ratio	0,5	1,2
Efficiency
Days sales outstanding (dso)	453,7	397,3
Asset turnover	0,7	0,7
Structure
Debt ratio	0,1	0,1
Profitability
Operating margin	0,3%	0,7%
Net profit margin	0,3%	0,7%
Return on assets (roa)	0,2%	0,5%
Return on equity (roe)	0,2%	0,6%

To view all financial ratios, you need to subscribe to extended access to the info portal!

3€ /monthSubscribe now

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations


Ä 10020419 / M5	20.07.2026	Warning for deletion from register – annual report not filed	23.10.2026	Deficiencies remedied23.07.2026
Ä 10020419 / 12	01.09.2023	Entry – Amendment entry	-	Entered into force01.09.2023
Ä 10020419 / 11	17.01.2018	Entry – Amendment entry	-	Entered into force17.01.2018
Ä 10020419 / 10	07.11.2017	Entry – Amendment entry	-	Entered into force07.11.2017
Ä 10020419 / 9	16.09.2016	Entry – Amendment entry	-	Entered into force16.09.2016

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Court decisions

No court decisions found

The company has no court decisions

Official announcements


Notice of publication of a deletion warning due to failure to submit an annual report	20.07.2026	PDF

Public transactions

No public transactions found

Company has no public transactions

Funded projects

No funded projects found

The company has no projects funded by EU or foreign grants

State aid


19.09.2016	Eesti TöötukassaAid measure 15463	Palgatoetus VTA › Palgatoetus VTAGrant	4 545,44 €	15463/1700841

Public procurement contracts

No public procurement contracts found

The company has no public procurement contracts

.ee domains


adlain.ee	Active	04.07.2010	28.10.2026

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders

Data comes from public registers.