Must-Walge Sisustuse osaühing (10313486)

Must-Walge Sisustuse osaühing

Legal form:

Private limited company

Registry code:

10313486

VAT no.:

EE100205886

Fiscal-year period:

01.01 - 31.12

Established:

03.11.1997 (27)

Former business names:

Must-Walge Sisustuse Aktsiaselts

Capital:

24 000 EUR

Address:

Viljandi maakond, Viljandi linn, Piiri tn 7

Status:

Registered

Contacts

Email:

info@mustwalge.ee

Phone:

+372 5074622

Phone:

+372 4349329

Website:

www.mustwalge.ee

Industries

AGRICULTURE, FORESTRY AND FISHING
Fishing and aquaculture
Fishing
03121 - Freshwater fishing
MANUFACTURING
Manufacture of textiles
Manufacture of other textiles
1392 - Manufacture of household textiles and ready-made home furnishings
Manufacture of fabricated metal products, excl. machinery
Manufacture of other fabricated metal products
25991 - Manufacture of other fabricated metal products n.e.c.
Manufacture of furniture
31001 - Manufacture of furniture (excl. mattresses)
WHOLESALE AND RETAIL TRADE
Wholesale trade
46901 - Non-specialised wholesale trade
TRANSPORTATION AND STORAGE
Land transport and pipeline transport
Freight transport by road and removal services
49411 - Freight transport by road
ACCOMMODATION AND FOOD SERVICE
Accommodation
Holiday and other short-stay accommodation
55203 - Holiday villages and camps

VAT liability

	Start	End
EE100205886	01.01.1994

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	09.06.2025	Valid
2023	01.01.2023 - 31.12.2023	11.06.2024	Valid
2022	01.01.2022 - 31.12.2022	25.04.2023	Valid
2021	01.01.2021 - 31.12.2021	13.06.2022	Valid
2020	01.01.2020 - 31.12.2020	03.06.2021	Valid
2019	01.01.2019 - 31.12.2019	30.06.2020	Valid
2018	01.01.2018 - 31.12.2018	13.06.2019	Valid
2017	01.01.2017 - 31.12.2017	07.06.2018	Valid
2016	01.01.2016 - 31.12.2016	27.06.2017	Valid
2015	01.01.2015 - 31.12.2015	27.06.2016	Valid
2014	01.01.2014 - 31.12.2014	17.06.2015	Valid
2013	01.01.2013 - 31.12.2013	07.01.2015	Valid
2013	01.01.2013 - 31.12.2013	25.06.2014	Aegunud
2012	01.01.2012 - 31.12.2012	20.06.2013	Valid
2011	01.01.2011 - 31.12.2011	21.06.2012	Valid
2010	01.01.2010 - 31.12.2010	30.06.2011	Valid
2009	01.01.2009 - 31.12.2009	16.06.2010	Valid
2008	01.01.2008 - 31.12.2008	29.06.2009	Valid
2007	01.01.2007 - 31.12.2007	30.06.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	05.07.2006	Valid
2004	01.01.2004 - 31.12.2004	01.07.2005	Valid
2003	01.01.2003 - 31.12.2003	01.07.2004	Valid
2002	01.01.2002 - 31.12.2002	01.07.2003	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid
2000	01.01.2000 - 31.12.2000	02.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 21.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	14 319 €	6 075 €	97 832 €29.1%	3
Kokku 2025:	14 319 €	6 075 €	97 832 €
2024 Q4	16 978 €	6 152 €	137 938 €13.0%	3
2024 Q3	17 406 €	5 860 €	122 086 €17.7%	3
2024 Q2	10 895 €	4 266 €	103 711 €17.3%	3
2024 Q1	11 306 €	3 926 €	88 381 €32.5%	2
Kokku 2024:	56 586 €	20 205 €	452 117 €0.2%
2023 Q4	13 489 €	4 984 €	130 916 €8.4%	2
2023 Q3	16 770 €	4 777 €	142 948 €42.7%	3
2023 Q2	11 384 €	4 642 €	100 203 €26.9%	3
2023 Q1	10 680 €	5 065 €	78 962 €55.7%	3
Kokku 2023:	52 323 €	19 468 €	453 029 €24.3%
2022 Q4	20 861 €	5 356 €	178 441 €18.4%	3
2022 Q3	18 683 €	5 721 €	150 718 €16.7%	3
2022 Q2	9 632 €	4 065 €	180 847 €105.2%	3
2022 Q1	9 798 €	3 667 €	88 118 €50.0%	2
Kokku 2022:	58 973 €	18 810 €	598 124 €32.3%
2021 Q4	18 477 €	4 506 €	176 132 €32.0%	2
2021 Q3	14 147 €	4 053 €	133 449 €53.4%	3
2021 Q2	7 442 €	3 518 €	86 987 €56.6%	3
2021 Q1	7 902 €	2 869 €	55 551 €36.6%	4
Kokku 2021:	47 967 €	14 946 €	452 118 €45.1%
2020 Q4	9 369 €	2 987 €	87 555 €21.4%	3
2020 Q3	7 437 €	2 724 €	72 120 €12.8%	3
2020 Q2	5 220 €	2 567 €	63 920 €27.3%	4
2020 Q1	8 561 €	3 615 €	87 953 €	3
Kokku 2020:	30 587 €	11 892 €	311 547 €

Revenue by industry

	2021	2022	2023
Manufacture of locks and hinges	208 470 €	272 740 €	203 027 €
Manufacture of household textiles such as bed-linen, towels, curtains, etc.	26 074 €	33 338 €	48 032 €
Wholesale of metals and metal ores	97 184 €	77 884 €	45 719 €
Manufacture of other furniture n.e.c.	25 347 €	44 924 €	45 023 €
Other retail sale not in stores, stalls or markets	876 €	198 €	8 995 €
Holiday village and camp	1 880 €	2 350 €	7 258 €
Freshwater fishing	854 €	881 €	464 €
Freight transport by road	460 €	1 557 €	126 €
Renting and operating of own or leased real estate	2 420 €	3 660 €	60 €
Maintenance and repair of motor vehicles	1 455 €	1 600 €

Debts to the tax authority

✓ No tax debt as of 21.06.2025

2025 Q1

Turnover

Amount

97 832 €

Monthly average

32 611 €

Per employee

10 870 €

Equity ratio

135,88%

Labour taxes

Turnover ratio

6,21%

Tax ratio

42,43%

Monthly average

2 025 €

Per employee

675 €

State taxes

Monthly average

4 773 €

Turnover ratio

14,64%

Estimated salary

Gross salary

1 379 €

Net salary

1 170 €

Aggregate data

	2019	2020	2021	2022	2023
Current assets	61 433 €	45 898 €25.3%	90 390 €96.9%	80 520 €10.9%	91 401 €13.5%
Non-current assets	48 756 €	45 480 €6.7%	54 883 €20.7%	54 478 €0.7%	47 499 €12.8%
Varad kokku	110 189 €	91 378 €17.1%	145 273 €59.0%	134 998 €7.1%	138 900 €2.9%
Short-term liabilities	32 751 €	12 755 €61.1%	26 545 €108.1%	20 540 €22.6%	24 020 €16.9%
Pikaajalised kohustised	-	-	-	-	-
Kohustised kokku	32 751 €	12 755 €61.1%	26 545 €108.1%	20 540 €22.6%	24 020 €16.9%
Osa- või aktsiakapital	24 000 €	24 000 €0.0%	24 000 €0.0%	24 000 €0.0%	24 000 €0.0%
Jaotamata kasum	52 253 €	53 438 €2.3%	54 623 €2.2%	94 728 €73.4%	90 458 €4.5%
Puhaskasum	1 185 €	1 185 €0.0%	40 105 €3 284.4%	-4 270 €110.6%	422 €109.9%
Omakapital	77 438 €	78 623 €1.5%	118 728 €51.0%	114 458 €3.6%	114 880 €0.4%
Turnover	228 160 €	246 468 €8.0%	365 020 €48.1%	439 132 €20.3%	358 704 €18.3%
Kasumimarginaal	0.52%	0.48%7.4%	10.99%2 185.2%	-0.97%108.9%	0.12%112.1%

	Date of birth	Role	Start	Valid
Tõnis Laur	24.09.1975 (49)	Board member	14.12.2023	yes

	Birth or registration date	Role	Share	%	Type	Start
Tõnis Laur	24.09.1975 (49)	Shareholder	24 000,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Tõnis Laur	24.09.1975 (49)	Direct holding	12.10.2018

Licences & notices

	Number	Field	Status	Start	End
Majandustegevusteade	KTO024103	Commerce > Catering	Valid	06.07.2022	-
Majandustegevusteade	EH10313486-0001	Construction > Construction	Valid	04.02.2003	-

Regulations

	Date	Type	Deadline	Status
Ä 20032967 / 9	14.12.2023	Entry - Amendment entry		Entered into force (14.12.2023)
Ä 20032967 / 8	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 20032967 / 7	20.03.2023	Entry - Amendment entry		Entered into force (20.03.2023)
Ä 20032967 / 6	06.01.2021	Entry - Amendment entry		Entered into force (06.01.2021)
Ä 20032967 / M4	30.12.2020	Directive order	13.01.2021	Deficiencies remedied (30.12.2020)
Ä 20032967 / 5	17.01.2018	Entry - Amendment entry		Entered into force (17.01.2018)
Ä 20032967 / 4	10.01.2018	Entry - Amendment entry under CRA § 525 (2)		Entered into force (10.01.2018)
Ä 20032967 / M3	10.01.2018	Directive order - Amendment entry under CRA § 525 (2)	20.01.2018	Deficiencies remedied (11.01.2018)
Ä 20032967 / 3	20.03.2012	Entry - Amendment entry		Entered into force (20.03.2012)
Ä 20032967 / M2	04.01.2012	Order to remedy deficiencies - Amendment entry	20.01.2012	Entered into force (04.01.2012)
Ä 20032967 / M1	13.09.2010	Deliverable order - File-document inspection	15.10.2010	Entered into force (14.09.2010)
Ä 32967 / 2	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (20.12.2008)
Ä 32967	02.01.2006	Change of registry district - Entry opening registry card in new district		Confirmed (02.01.2006)
Ä 6802 / 7	02.01.2006	Change of registry district - Note on closing registry card in previous registry office		Confirmed (02.01.2006)
Ä 6802 / 6	29.12.2004	Positive entry decision - Amendment entry		Entered into force
Ä 6802 / 5	23.08.2004	Positive entry decision - Amendment entry		Entered into force
Ä 6802 / 4	08.11.2002	Positive entry decision - Non-published amendment entry		Entered into force
Ä 6802 / 3	16.09.2002	Positive entry decision - Conversion entry without opening new registry card		Entered into force

Real estate

Registry part:

2378939

Cadastral number:

89718:001:0710

Type:

Kinnisasi

Address:

Piiri tn 7, Viljandi linn, Viljandi maakond

Purpose:

Commercial land 100%

Area:

2321 m²

Public transactions

	Party	Amount	Classification
28.05.2025	Riigilaevastik	170.80 € Saadud	OPERATING EXPENSES Water transport
29.04.2025	Sihtasutus Viljandi Haigla	367.00 € Saadud	OPERATING EXPENSES General hospital services
29.04.2025	Viljandi Linnavalitsus	229.99 € Saadud	OPERATING EXPENSES Municipal government
09.04.2025	Sihtasutus Viljandi Haigla	191.00 € Saadud	OPERATING EXPENSES General hospital services
01.04.2025	Viljandi Linnavalitsus	255.00 € Saadud	OPERATING EXPENSES Municipal government
01.04.2025	Viljandi Vallavalitsus	1 570.46 € Saadud	OPERATING EXPENSES General care service provided outside the home
31.03.2025	Sihtasutus Viljandi Haigla	423.00 € Saadud	OPERATING EXPENSES General hospital services
31.12.2024	Viljandi Linnavalitsus	159.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
30.12.2024	Sihtasutus Viljandi Haigla	2 237.98 € Saadud	OPERATING EXPENSES General hospital services
30.12.2024	Sihtasutus Viljandi Haigla	313.00 € Saadud	OPERATING EXPENSES General hospital services
30.12.2024	Sihtasutus Viljandi Haigla	550.00 € Saadud	OPERATING EXPENSES General hospital services
27.12.2024	Viljandi Muuseum	964.00 € Saadud	OPERATING EXPENSES Museums
13.12.2024	Tartu Ülikool	298.00 € Saadud	OPERATING EXPENSES Tertiary education
09.12.2024	Viljandi Vallavalitsus	772.00 € Saadud	OPERATING EXPENSES Libraries
27.11.2024	Sihtasutus Viljandi Haigla	1 633.01 € Saadud	OPERATING EXPENSES General hospital services
31.10.2024	Riigilaevastik	195.20 € Saadud	OPERATING EXPENSES Water transport
26.09.2024	Sihtasutus Viljandi Haigla	112.00 € Saadud	OPERATING EXPENSES General hospital services
18.09.2024	Sihtasutus Viljandi Haigla	131.91 € Saadud	OPERATING EXPENSES General hospital services
14.08.2024	Riigilaevastik	515.67 € Saadud	OPERATING EXPENSES Water transport
17.07.2024	Tartu Ülikool	457.00 € Saadud	OPERATING EXPENSES Tertiary education
02.07.2024	Riigilaevastik	183.00 € Saadud	OPERATING EXPENSES Water transport
18.06.2024	Sihtasutus Viljandi Haigla	1 989.21 € Saadud	OPERATING EXPENSES General hospital services
28.05.2024	Paldiski Lasteaed Naerulind	3 533.12 € Saadud	OPERATING EXPENSES Pre-primary education
08.05.2024	Viljandi Linnavalitsus	167.99 € Saadud	OPERATING EXPENSES Municipal government
25.04.2024	Riigilaevastik	158.48 € Saadud	OPERATING EXPENSES Water transport
23.04.2024	Sihtasutus Viljandi Haigla	6 470.00 € Saadud	OPERATING EXPENSES General hospital services
09.04.2024	Riigilaevastik	164.32 € Saadud	OPERATING EXPENSES Water transport
20.03.2024	Viljandi Linnavalitsus	529.00 € Saadud	OPERATING EXPENSES Municipal government
19.03.2024	Viljandi Linnavalitsus	175.00 € Saadud	OPERATING EXPENSES Municipal government
26.02.2024	Sihtasutus Viljandi Haigla	126.00 € Saadud	OPERATING EXPENSES General hospital services
28.12.2023	Viljandi Linnavalitsus	682.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
22.12.2023	Viljandi Linnavalitsus	549.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
05.12.2023	Sihtasutus Viljandi Haigla	100.00 € Saadud	OPERATING EXPENSES General hospital services
27.11.2023	Sihtasutus Viljandi Haigla	151.50 € Saadud	OPERATING EXPENSES General hospital services
30.10.2023	Viljandi Vallavalitsus	1 362.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
26.09.2023	Viljandi Linnavalitsus	385.00 € Saadud	OPERATING EXPENSES Municipal government
25.09.2023	Tartu Ülikool	243.00 € Saadud	OPERATING EXPENSES Tertiary education
11.09.2023	Eesti Rahvakultuuri Keskus	2 242.80 € Saadud	OPERATING EXPENSES Folk culture
08.09.2023	Sihtasutus Viljandi Haigla	223.00 € Saadud	OPERATING EXPENSES General hospital services
14.08.2023	Sihtasutus Viljandi Haigla	457.00 € Saadud	OPERATING EXPENSES General hospital services
02.08.2023	Viljandi Linnavalitsus	200.00 € Saadud	OPERATING EXPENSES Municipal government
04.07.2023	Sihtasutus Viljandi Haigla	132.00 € Saadud	OPERATING EXPENSES General hospital services
20.06.2023	Tartu Ülikool	778.00 € Saadud	OPERATING EXPENSES Tertiary education
09.06.2023	Sihtasutus Viljandi Haigla	1 220.23 € Saadud	OPERATING EXPENSES General hospital services
07.06.2023	Sihtasutus Viljandi Haigla	196.00 € Saadud	OPERATING EXPENSES General hospital services
22.05.2023	Sihtasutus Viljandi Haigla	109.44 € Saadud	OPERATING EXPENSES General hospital services
02.05.2023	Sihtasutus Viljandi Haigla	1 275.26 € Saadud	OPERATING EXPENSES General hospital services
23.03.2023	Sihtasutus Viljandi Haigla	178.00 € Saadud	OPERATING EXPENSES General hospital services
06.03.2023	Sihtasutus Viljandi Haigla	186.00 € Saadud	OPERATING EXPENSES General hospital services
17.02.2023	Sihtasutus Viljandi Haigla	974.00 € Saadud	OPERATING EXPENSES General hospital services
20.01.2023	Viljandi Linnavalitsus	180.00 € Saadud	OPERATING EXPENSES Municipal government
25.10.2022	Viljandi Muuseum	775.00 € Saadud	OPERATING EXPENSES Museums
12.08.2022	Viljandi Vallavalitsus	160.00 € Saadud	OPERATING EXPENSES Folk culture
24.05.2022	Viljandi Linnavalitsus	487.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
05.05.2022	Sihtasutus Viljandi Haigla	2 268.86 € Saadud	OPERATING EXPENSES General hospital services
11.03.2022	Sihtasutus Viljandi Haigla	164.40 € Saadud	OPERATING EXPENSES General hospital services
11.02.2022	Tartu Ülikool	326.00 € Saadud	OPERATING EXPENSES Tertiary education
07.02.2022	Viljandi Linnavalitsus	165.00 € Saadud	OPERATING EXPENSES Municipal government
02.12.2021	Viljandi Linnavalitsus	348.00 € Saadud	OPERATING EXPENSES Municipal government
23.09.2021	Viljandi Linnavalitsus	655.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
25.06.2021	Sihtasutus Viljandi Haigla	1 422.00 € Saadud	OPERATING EXPENSES General hospital services
18.01.2021	Viljandi Linnavalitsus	278.00 € Saadud	OPERATING EXPENSES Municipal government

.ee domains

	Status	Registered	Expires
mustwalge.ee	ok (paid and in zone)	03.06.2014	04.06.2026
arumetsa.ee	ok (paid and in zone)	04.07.2010	01.12.2025