General information

Contacts

Industries

Jah

VAT liability

Annual reports

✓

Unsubmitted declarations

???

Credit rating

Tax data

✓

Tax debts

Related persons

Holdings in companies

Statistics

Summary of reports

Licenses

Regulations

Real estate

TTJA decisions

Court decisions

Official announcements

Public transactions

.ee domains

✓

Enforcement proceedings

✓

Payment orders

osaühing Maagiline Masin

Legal form:

Private limited company

Registry code:

10197357

VAT no.:

EE100297072

Fiscal-year period:

01.01 - 31.12

Established:

26.03.1997 (29)

Former business names:

DYNALINE BALTI AKTSIASELTS, Osaühing Pangloss Info

Capital:

2 556 EUR

Address:

Aia tn 5b-11, Kesklinna linnaosa, Tallinn, Harju maakond, 10111

Status:

Registered

Contacts

Email:

kristiinad@hotmail.com

Phone:

+372 56637472

Industries

PUBLISHING, BROADCASTING AND CONTENT PRODUCTION AND DISTRIBUTION
Production of motion pictures, videos and television programmes; sound recording and music publishing
Related activities to motion pictures, videos and television programmes
Production of motion pictures, videos and television programmes
59111 - Production of motion pictures and videos
ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
Computer programming, consultancy and related activities
62901 - Other information technology and computer service activities
Data infrastructure, processing, hosting and other IT activities
Web search portal and other information service activities
63921 - Other information service activities

VAT liability

	Start	End
EE100297072	01.02.2018
EE100297072	01.11.1996	30.04.2002

Annual reports

Aggregate data

	Period	Submitted
2025	01.01.2025 - 31.12.2025	Due date 30.06.2026
2024	01.01.2024 - 31.12.2024	27.06.2025	Valid
2023	01.01.2023 - 31.12.2023	29.08.2024	Valid
2022	01.01.2022 - 31.12.2022	11.07.2023	Valid
2021	01.01.2021 - 31.12.2021	12.09.2022	Valid
2020	01.01.2020 - 31.12.2020	31.12.2021	Valid
2019	01.01.2019 - 31.12.2019	29.07.2020	Valid
2018	01.01.2018 - 31.12.2018	30.06.2019	Valid
2017	01.01.2017 - 31.12.2017	27.04.2018	Valid
2016	01.01.2016 - 31.12.2016	18.09.2017	Valid
2015	01.01.2015 - 31.12.2015	30.06.2016	Valid
2014	01.01.2014 - 31.12.2014	26.06.2015	Valid
2013	01.01.2013 - 31.12.2013	17.06.2014	Valid
2012	01.01.2012 - 31.12.2012	09.07.2013	Valid
2011	01.01.2011 - 31.12.2011	06.07.2012	Valid
2010	01.01.2010 - 31.12.2010	26.04.2011	Valid
2009	01.01.2009 - 31.12.2009	22.06.2010	Valid
2008	01.01.2008 - 31.12.2008	02.07.2009	Valid
2007	01.01.2007 - 31.12.2007	10.06.2008	Valid
2006	01.01.2006 - 31.12.2006	25.05.2007	Valid
2005	01.01.2005 - 31.12.2005	29.06.2006	Valid
2004	01.01.2004 - 31.12.2004	30.06.2005	Valid
2003	01.01.2003 - 31.12.2003	28.06.2004	Valid
2002	01.01.2002 - 31.12.2002	22.07.2003	Valid
2001	01.01.2001 - 31.12.2001	30.08.2002	Valid
2000	01.01.2000 - 31.12.2000	10.07.2001	Valid

Unsubmitted declarations

No unsubmitted declarations found

No unsubmitted declarations as of 05.06.2026.

???

Credit rating

Hidden

Credit rating is based on company financial data and payment behavior. detailed analysis available to regia+ users.

020406080100

? Risk factors

? Strengths

View summary

✓

Tax debt

✓

Unsubmitted reports

✓

Unsubmitted declarations

Court decisions

Official announcements

TTJA decisions

Real estate

.ee domains

Licenses

Regulations

Public transactions

Holdings in companies

✓

Enforcement proceedings

✓

Payment orders

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2026 Q1	603 €	271 €	1 864 €6.8%	-
Kokku 2026:	603 €	271 €	1 864 €
2025 Q4	2 664 €	2 590 €	2 000 €50.8%	2
2025 Q3	2 656 €	2 691 €	1 326 €305.5%	2
2025 Q2	2 549 €	2 691 €	327 €92.9%	2
2025 Q1	3 621 €	2 945 €	4 590 €28.3%	2
Kokku 2025:	11 490 €	10 917 €	8 243 €21.7%
2024 Q4	2 569 €	2 677 €	6 399 €	2
2024 Q3	2 814 €	2 758 €	0 €100.0%	2
2024 Q2	2 523 €	2 758 €	2 794 €108.4%	2
2024 Q1	3 142 €	2 650 €	1 341 €42.4%	2
Kokku 2024:	11 048 €	10 843 €	10 534 €61.2%
2023 Q4	4 062 €	2 870 €	942 €78.4%	2
2023 Q3	4 499 €	3 707 €	4 355 €86.6%	3
2023 Q2	6 847 €	2 690 €	2 334 €88.1%	3
2023 Q1	3 421 €	2 406 €	19 550 €95.5%	3
Kokku 2023:	18 829 €	11 672 €	27 182 €47.8%
2022 Q4	4 143 €	2 744 €	10 000 €61.1%	3
2022 Q3	4 049 €	2 419 €	25 731 €215.9%	3
2022 Q2	3 379 €	2 041 €	8 146 €0.8%	3
2022 Q1	7 003 €	2 227 €	8 214 €38.4%	3
Kokku 2022:	18 574 €	9 431 €	52 092 €77.8%
2021 Q4	2 471 €	2 460 €	5 935 €103.5%	3
2021 Q3	3 011 €	2 593 €	2 916 €66.0%	2
2021 Q2	1 359 €	1 041 €	8 578 €27.7%	2
2021 Q1	3 408 €	1 592 €	11 869 €9.3%	2
Kokku 2021:	10 248 €	7 686 €	29 298 €60.0%
2020 Q4	594 €	20 €	10 860 €505.9%	-
2020 Q3	509 €	154 €	1 793 €219.4%	-
2020 Q2	1 929 €	1 870 €	561 €89.0%	-
2020 Q1	3 479 €	2 625 €	5 101 €24.7%	3
Kokku 2020:	6 511 €	4 669 €	18 315 €7.0%
2019 Q4	3 963 €	2 657 €	6 776 €55.1%	3
2019 Q3	2 206 €	1 887 €	4 369 €8.7%	3
2019 Q2	2 200 €	2 129 €	4 783 €27.3%	3
2019 Q1	2 789 €	2 861 €	3 756 €65.7%	3
Kokku 2019:	11 158 €	9 534 €	19 684 €33.0%
2018 Q4	4 648 €	3 596 €	10 946 €50.1%	3
2018 Q3	4 042 €	3 231 €	7 293 €34.5%	3
2018 Q2	2 946 €	2 534 €	11 135 €	2
2018 Q1	700 €	762 €	0 €	2
Kokku 2018:	12 336 €	10 123 €	29 374 €
2017 Q4	722 €	767 €	0 €	1
2017 Q3	39 €	39 €	0 €	0
Kokku 2017:	761 €	806 €	0 €
2016 Q4	0 €	0 €	0 €	0
2016 Q3	0 €	0 €	0 €	0
2016 Q2	0 €	0 €	0 €100.0%	0
2016 Q1	52 €	52 €	16 237 €	0
Kokku 2016:	52 €	52 €	16 237 €4.7%
2015 Q4	0 €	0 €	0 €100.0%	0
2015 Q3	32 €	32 €	68 €87.7%	0
2015 Q2	259 €	259 €	551 €96.3%	1
2015 Q1	6 397 €	6 997 €	14 887 €	1
Kokku 2015:	6 688 €	7 288 €	15 506 €

Revenue by industry

	2022	2023	2024
Production of motion pictures and videos	106 593 €	146 244 €	112 633 €
Other information technology and computer service activities		720 €	1 160 €
Other information service activities			180 €
Other training n.e.c.	1 860 €	1 080 €
Other information service activities n.e.c.		450 €

Tax debts

No tax debt found

No tax debt as of 05.06.2026

Representatives

Name	Personal ID code	Date of birth	Role	Start	End
Kristiina Davidjants	47412XXXXXX	09.12.1974 (51)	Board member	07.11.2017	-

4 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Shareholders

Name	Personal ID code	Date of birth	Role	Share	%	Type	Start	End
Kristiina Davidjants	47412XXXXXX	09.12.1974 (51)	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023	-

3 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Other persons

Name	Personal ID code	Date of birth	Role	Start	End
Aili Rannula	-	-	Audit firm	01.01.2000	-

7 inactive record hidden, extended access to the information portal is required to view history!

1 - 1 / 1 rows

Ultimate beneficial owners

Name	Personal ID code	Date of birth	Role	Start	End
Kristiina Davidjants	47412XXXXXX	09.12.1974 (51)	Direct holding	27.09.2018	-

1 - 1 / 1 rows

Holdings in companies

No holdings in companies found

Company has no holdings in other companies

2026 Q1

Turnover

Amount

1 864 €

Monthly average

621 €

Per employee

0 €

Equity ratio

24,31%

Labour taxes

Turnover ratio

14,54%

Tax ratio

44,94%

Monthly average

90 €

Per employee

90 €

State taxes

Monthly average

201 €

Turnover ratio

32,35%

Estimated salary

Gross salary

394 €

Net salary

437 €

Aggregate data

	2024	2023	2022	2021	2020	2019
Current assets	24 818 €7.8%	23 021 €19.3%	28 540 €44.7%	51 639 €	51 639 €62.6%	31 767 €
Non-current assets	36 225 €9.6%	40 072 €12.1%	35 741 €644.8%	4 799 €	4 799 €38.3%	7 784 €
Total assets	61 043 €3.2%	63 093 €1.8%	64 281 €13.9%	56 438 €	56 438 €42.7%	39 551 €
Short-term liabilities	3 947 €87.2%	30 810 €29.5%	43 696 €24.5%	35 098 €	35 098 €49.7%	23 441 €
Long-term liabilities	-	-	-	-	-	-
Total liabilities	3 947 €87.2%	30 810 €29.5%	43 696 €24.5%	35 098 €	35 098 €49.7%	23 441 €
Share or stock capital	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €	2 556 €
Retained earnings	29 727 €64.9%	18 029 €15.1%	21 225 €56.6%	13 554 €	13 554 €64.3%	8 248 €
Net profit	24 813 €112.1%	11 698 €466.0%	-3 196 €161.1%	5 230 €	5 230 €1.4%	5 306 €
Equity	57 096 €76.9%	32 283 €56.8%	20 585 €3.5%	21 340 €	21 340 €32.5%	16 110 €
Turnover	113 973 €23.2%	148 494 €36.9%	108 453 €59.7%	67 909 €	67 909 €38.4%	110 275 €
Profit margin	21.77%176.4%	7.88%367.3%	-2.95%138.3%	7.70%	7.70%60.1%	4.81%

Financial ratios

	2024	2023	2022	2021	2020
Profit and cash flow
EBITDA	-	ZM GPC	-H LPI	5 414	5 414
Liquidity
Current ratio	Y.Q	W.O	N.M	1.5	1.5
Quick ratio	L.F	E.Y	E.I	1.5	1.5
Cash ratio	N.A	Q.G	O.P	1.2	1.2
Efficiency
Days sales outstanding (dso)	QJ.G	R.K	Y.A	15.9	10.5
Asset turnover	C.M	P.Q	W.X	1.2	1.4
Structure
Debt ratio	U.U	M.Y	C.R	0.6	0.6
Profitability
Operating margin	DN.O%	Y.M%	-Y.X%	7.7%	7.7%
Net profit margin	QE.N%	I.P%	-K.H%	7.7%	7.7%
Return on assets (roa)	KR.B%	YD.V%	-H.O%	9.3%	10.9%
Return on equity (roe)	MO.C%	RD.G%	-HZ.W%	24.5%	24.5%

To view all financial ratios, you need to subscribe to extended access to the info portal!

Licences & notices

No licenses and notices found

Company has no active licenses and business activity notices

Regulations

Regulation no.	Date	Type	Deadline	Status
Ä 10011567 / M7	06.07.2024	Warning for deletion from register – annual report not filed	09.10.2024	Deficiencies remedied (24.08.2024)
Ä 10011567 / 14	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10011567 / 13	19.07.2022	Entry - Amendment entry		Entered into force (19.07.2022)
Ä 10011567 / 12	13.08.2020	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (28.08.2020)
Ä 10011567 / M6	15.07.2020	Order to remedy deficiencies - Amendment entry	30.07.2020	Entered into force (15.07.2020)

1 - 5 / 19 rows

Real estate

No real estate found

Company has no real estate

Consumer Disputes Committee decisions

No consumer dispute committee decisions found

Company has not been issued consumer dispute committee decisions

Official announcements

No official announcements found

Company has no issued official announcements

Public transactions

Date	Party	Amount	Classification
29.01.2026	SIHTASUTUS EESTI FILMI INSTITUUT	115.00 € Received	OTHER GRANTS Audiovisual, incl. cinema
02.01.2026	Eesti Kultuurkapital	5 000.00 € Received	OTHER GRANTS Other leisure, culture and religion, incl. administration
19.12.2025	SIHTASUTUS EESTI FILMI INSTITUUT	2 232.00 € Received	OPERATING EXPENSES Audiovisual, incl. cinema
06.10.2025	Eesti Kultuurkapital	5 000.00 € Received	OTHER GRANTS Other leisure, culture and religion, incl. administration
25.07.2025	SIHTASUTUS EESTI FILMI INSTITUUT	4 275.00 € Received	OTHER GRANTS Audiovisual, incl. cinema

1 - 5 / 53 rows

.ee domains

Domain	Status	Registered	Expires	End
maagilinemasin.ee	Active	25.04.2018	26.04.2033	-

1 - 1 / 1 rows

Enforcement proceedings

No enforcement proceedings found

Company has no active debts with bailiffs

Payment orders

No payment orders found

Company has no court-ordered payment orders