OSAÜHING KIRRET (10195631)

OSAÜHING KIRRET

Legal form:

Private limited company

Registry code:

10195631

VAT no.:

EE100449794

Fiscal-year period:

01.01 - 31.12

Established:

26.02.1997 (28)

Capital:

1 500 000 EEK

Address:

Harju maakond, Saue vald, Ruila küla, Väike-Hobuniidu

Status:

Registered

Contacts

Email:

ruilatall@gmail.com

Phone:

+372 5028473

Phone:

+372 6717793

Industries

AGRICULTURE, FORESTRY AND FISHING
Crop and animal production, hunting and related service activities
Support activities for agriculture and post-harvest crop activities
01621 - Support activities for animal production
ARTS, SPORTS AND RECREATION
Sports, amusement and recreation activities
Sports activities
93199 - Other sports activities n.e.c.
TRANSPORTATION AND STORAGE
Land transport and pipeline transport
Freight transport by road and removal services
49411 - Freight transport by road
ACCOMMODATION AND FOOD SERVICE
Accommodation
55901 - Other accommodation

VAT liability

	Start	End
EE100449794	01.10.1997

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	10.04.2025	Valid
2023	01.01.2023 - 31.12.2023	24.02.2024	Valid
2022	01.01.2022 - 31.12.2022	16.04.2023	Valid
2021	01.01.2021 - 31.12.2021	14.03.2022	Valid
2020	01.01.2020 - 31.12.2020	23.03.2021	Valid
2019	01.01.2019 - 31.12.2019	04.04.2020	Valid
2018	01.01.2018 - 31.12.2018	21.05.2019	Valid
2017	01.01.2017 - 31.12.2017	30.05.2018	Valid
2016	01.01.2016 - 31.12.2016	19.05.2017	Valid
2015	01.01.2015 - 31.12.2015	19.05.2016	Valid
2014	01.01.2014 - 31.12.2014	20.04.2015	Valid
2013	01.01.2013 - 31.12.2013	27.05.2014	Valid
2012	01.01.2012 - 31.12.2012	19.06.2013	Valid
2011	01.01.2011 - 31.12.2011	20.06.2012	Valid
2010	01.01.2010 - 31.12.2010	28.06.2011	Valid
2009	01.01.2009 - 31.12.2009	01.07.2010	Valid
2008	01.01.2008 - 31.12.2008	29.09.2009	Valid
2008	01.01.2008 - 31.12.2008	03.07.2009	Aegunud
2007	01.01.2007 - 31.12.2007	05.09.2008	Valid
2006	01.01.2006 - 31.12.2006	29.06.2007	Valid
2005	01.01.2005 - 31.12.2005	03.07.2006	Valid
2004	01.01.2004 - 31.12.2004	01.07.2005	Valid
2003	01.01.2003 - 31.12.2003	30.06.2004	Valid
2002	01.01.2002 - 31.12.2002	30.06.2003	Valid
2001	01.01.2001 - 31.12.2001	19.06.2002	Valid
2000	01.01.2000 - 31.12.2000	13.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 11.06.2025.

Tax debt

✓ None

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	12 289 €	6 126 €	61 151 €18.2%	4
Kokku 2025:	12 289 €	6 126 €	61 151 €
2024 Q4	10 811 €	5 202 €	51 728 €13.9%	5
2024 Q3	12 563 €	6 431 €	60 070 €0.8%	4
2024 Q2	11 546 €	6 732 €	60 539 €4.0%	5
2024 Q1	9 404 €	5 982 €	58 238 €47.9%	6
Kokku 2024:	44 324 €	24 347 €	230 574 €19.2%
2023 Q4	6 127 €	5 678 €	111 780 €85.7%	6
2023 Q3	8 703 €	6 537 €	60 205 €0.6%	6
2023 Q2	10 795 €	5 283 €	59 848 €11.9%	6
2023 Q1	10 908 €	5 894 €	53 470 €0.4%	6
Kokku 2023:	36 533 €	23 392 €	285 303 €34.5%
2022 Q4	11 461 €	6 370 €	53 688 €7.2%	7
2022 Q3	12 945 €	6 434 €	57 883 €5.6%	5
2022 Q2	11 130 €	6 557 €	54 837 €19.9%	5
2022 Q1	10 782 €	6 392 €	45 726 €7.1%	6
Kokku 2022:	46 319 €	25 753 €	212 134 €4.4%
2021 Q4	9 936 €	5 562 €	49 201 €19.0%	5
2021 Q3	7 559 €	5 833 €	60 746 €27.7%	5
2021 Q2	9 837 €	5 492 €	47 555 €4.3%	6
2021 Q1	10 369 €	6 069 €	45 605 €1.9%	6
Kokku 2021:	37 701 €	22 955 €	203 107 €4.7%
2020 Q4	6 758 €	5 541 €	44 749 €15.3%	6
2020 Q3	6 723 €	5 307 €	52 846 €15.3%	7
2020 Q2	6 603 €	5 107 €	45 848 €9.4%	6
2020 Q1	10 121 €	5 812 €	50 615 €	7
Kokku 2020:	30 205 €	21 768 €	194 058 €

Revenue by industry

	2022	2023	2024
Support activities for animal production	195 376 €	221 753 €	211 174 €
Other sports activities n.e.c.	8 095 €	32 101 €	10 339 €
Freight transport by road	5 099 €	5 000 €	5 400 €
Other accommodation	5 041 €	750 €	1 145 €
Media advertising brokerage		28 589 €

Debts to the tax authority

✓ No tax debt as of 11.06.2025

2025 Q1

Turnover

Amount

61 151 €

Monthly average

20 384 €

Per employee

5 096 €

Equity ratio

1,36%

Labour taxes

Turnover ratio

10,02%

Tax ratio

49,85%

Monthly average

2 042 €

Per employee

454 €

State taxes

Monthly average

4 096 €

Turnover ratio

20,10%

Estimated salary

Gross salary

1 006 €

Net salary

892 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	21 887 €	44 163 €101.8%	61 555 €39.4%	76 328 €24.0%	133 700 €75.2%	65 361 €51.1%
Non-current assets	549 381 €	603 251 €9.8%	601 091 €0.4%	575 907 €4.2%	591 920 €2.8%	570 746 €3.6%
Varad kokku	571 268 €	647 414 €13.3%	662 646 €2.4%	652 235 €1.6%	725 620 €11.3%	636 107 €12.3%
Short-term liabilities	29 950 €	32 104 €7.2%	26 101 €18.7%	42 344 €62.2%	102 229 €141.4%	72 920 €28.7%
Pikaajalised kohustised	199 724 €	263 419 €31.9%	276 164 €4.8%	242 618 €12.1%	250 589 €3.3%	186 477 €25.6%
Kohustised kokku	229 674 €	295 523 €28.7%	302 265 €2.3%	284 962 €5.7%	352 818 €23.8%	259 397 €26.5%
Osa- või aktsiakapital	95 867 €	95 867 €0.0%	95 867 €0.0%	95 867 €0.0%	95 867 €0.0%	95 867 €0.0%
Jaotamata kasum	243 550 €	245 727 €0.9%	256 024 €4.2%	264 514 €3.3%	271 406 €2.6%	276 935 €2.0%
Puhaskasum	2 177 €	10 297 €373.0%	8 490 €17.5%	6 892 €18.8%	5 529 €19.8%	3 908 €29.3%
Omakapital	341 594 €	351 891 €3.0%	360 381 €2.4%	367 273 €1.9%	372 802 €1.5%	376 710 €1.0%
Turnover	172 407 €	194 634 €12.9%	203 600 €4.6%	213 611 €4.9%	288 193 €34.9%	228 058 €20.9%
Kasumimarginaal	1.26%	5.29%319.0%	4.17%21.2%	3.23%22.6%	1.92%40.5%	1.71%10.7%

	Date of birth	Role	Start	Valid
Eha Kirsipuu	09.06.1953 (72)	Board member	26.02.1997	yes
Siim Kroon	24.05.1989 (36)	Board member	21.12.2018	yes

	Birth or registration date	Role	Share	%	Type	Start
Hämmelbergi OÜ	23.08.2001 (23)	Shareholder	916 000,00 EEK	61,07	Sole ownership	01.09.2023
Heigo Rohtla	26.02.1963 (62)	Shareholder	290 000,00 EEK	19,33	Sole ownership	01.09.2023
Tõnu Rähn	14.06.1940 (84)	Shareholder	30 000,00 EEK	2	Sole ownership	01.09.2023
Pekka Markanen	31.05.1961 (64)	Shareholder	12 000,00 EEK	0,8	Sole ownership	01.09.2023
Kaiti Kirsipuu	13.10.1979 (45)	Shareholder	51 000,00 EEK	3,4	Sole ownership	01.09.2023
Veiko Pak	19.04.1965 (60)	Shareholder	60 000,00 EEK	4	Sole ownership	01.09.2023
Eha Kirsipuu	09.06.1953 (72)	Shareholder	125 000,00 EEK	8,33	Sole ownership	01.09.2023
Andres Tuvi	10.04.1954 (71)	Shareholder	10 000,00 EEK	0,67	Sole ownership	01.09.2023
Toomas Kirsipuu	28.02.1950 (75)	Shareholder	6 000,00 EEK	0,4	Sole ownership	01.09.2023

	Date of birth	Control	Start
Marti Hääl	10.10.1972 (52)	Direct holding	28.10.2018

Regulations

	Date	Type	Deadline	Status
Ä 10010710 / 12	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10010710 / 11	19.10.2020	Entry - Amendment entry under CRA § 525 (2)		Entered into force (19.10.2020)
Ä 10010710 / 10	21.12.2018	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (22.01.2019)
Ä 10010710 / 9	21.12.2018	Entry - Amendment entry		Entered into force (21.12.2018)
Ä 10010710 / M3	07.11.2018	Order to remedy deficiencies - Amendment entry	27.11.2018	Entered into force (07.11.2018)
Ä 10010710 / 8	30.05.2018	Entry - Amendment entry		Entered into force (30.05.2018)
Ä 10010710 / 7	07.02.2018	Entry - Amendment entry		Entered into force (07.02.2018)
Ä 10010710 / 6	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10710 / 5	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (10.12.2008)
Ä 10710 / 4	21.01.2008	Entry - Amendment entry		Entered into force (21.01.2008)
Ä 10710 / M2	04.01.2008	Deliverable order to remedy deficiencies - Amendment entry	08.02.2008	Entered into force (09.01.2008)
Ä 10710 / 3	08.08.2002	Positive entry decision - Published amendment entry		Entered into force

Real estate

Registry part:

12552302

Cadastral number:

29701:001:0346

Type:

Kinnisasi

Address:

Suur-Hobuniidu, Ruila küla, Saue vald, Harju maakond

Purpose:

Agricultural land 100%

Area:

367132 m²

Registry part:

441102

Cadastral number:

29701:001:0500

Type:

Hoonestusõigus

Address:

Viilhalli, Ruila küla, Saue vald, Harju maakond

Purpose:

Commercial land 100%

Area:

2139 m²

Registry part:

441102

Cadastral number:

29701:001:0500

Type:

Kinnisasi

Address:

Viilhalli, Ruila küla, Saue vald, Harju maakond

Purpose:

Commercial land 100%

Area:

2139 m²

Official announcements

	Date
Notice of alienation of state property	12.08.2020

Public transactions

	Party	Amount	Classification
17.02.2025	Põllumajanduse Registrite ja Informatsiooni Amet	3 529.12 € Saadud	OTHER GRANTS Agriculture
03.02.2025	Põllumajanduse Registrite ja Informatsiooni Amet	2 250.00 € Saadud	OTHER GRANTS Agriculture
10.01.2025	Saue Vallavalitsus	1 920.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
10.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	736.56 € Saadud	OTHER GRANTS Agriculture
09.12.2024	Põllumajanduse Registrite ja Informatsiooni Amet	3 383.49 € Saadud	OTHER GRANTS Agriculture
17.06.2024	Saue Vallavalitsus	2 580.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
15.02.2024	Põllumajanduse Registrite ja Informatsiooni Amet	2 250.00 € Saadud	OTHER GRANTS Agriculture
23.01.2024	Saue Vallavalitsus	162.00 € Saadud	OPERATING EXPENSES Street lighting
19.01.2024	Saue Vallavalitsus	1 920.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
14.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	739.25 € Saadud	OTHER GRANTS Agriculture
13.12.2023	Põllumajanduse Registrite ja Informatsiooni Amet	3 451.87 € Saadud	OTHER GRANTS Agriculture
16.11.2023	Põllumajanduse Registrite ja Informatsiooni Amet	20 912.16 € Saadud	OTHER GRANTS Agriculture
05.07.2023	Saue Vallavalitsus	2 500.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
06.02.2023	Saue Vallavalitsus	1 500.00 € Saadud	OPERATING EXPENSES Basic and general secondary education
06.02.2023	Saue Vallavalitsus	231.42 € Saadud	OPERATING EXPENSES Street lighting
06.02.2023	Põllumajanduse Registrite ja Informatsiooni Amet	1 600.00 € Saadud	OTHER GRANTS Agriculture
09.12.2022	Põllumajanduse Registrite ja Informatsiooni Amet	9 133.40 € Saadud	OTHER GRANTS Agriculture
13.06.2022	Saue Vallavalitsus	2 100.00 € Saadud	OPERATING EXPENSES Youth hobby education and activities
08.02.2022	Põllumajanduse Registrite ja Informatsiooni Amet	880.00 € Saadud	OTHER GRANTS Agriculture
06.01.2022	Saue Vallavalitsus	228.00 € Saadud	OPERATING EXPENSES Street lighting
13.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	2 821.17 € Saadud	OTHER GRANTS Agriculture
10.12.2021	Põllumajanduse Registrite ja Informatsiooni Amet	6 185.79 € Saadud	OTHER GRANTS Agriculture
11.02.2021	Saue Vallavalitsus	3 000.00 € Saadud	OTHER GRANTS Youth hobby education and activities
25.01.2021	Saue Vallavalitsus	277.68 € Saadud	OPERATING EXPENSES Street lighting
21.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	1 400.00 € Saadud	OTHER GRANTS Agriculture
05.01.2021	Põllumajanduse Registrite ja Informatsiooni Amet	23 410.86 € Saadud	OTHER GRANTS Agriculture