Aktsiaselts IMG Konsultant (10137183)

Aktsiaselts IMG Konsultant

Legal form:

Public limited company

Registry code:

10137183

VAT no.:

EE100296206

Fiscal-year period:

01.10 - 30.09

Established:

30.10.1996 (28)

Capital:

400 000 EEK

Address:

Harju maakond, Tallinn, Kristiine linnaosa, Sõpruse pst 145

Status:

Registered

Contacts

Email:

img@img.ee

Phone:

+372 6867110

Industries

REAL ESTATE ACTIVITIES
Real estate activities
68201 - Renting and operating of own or leased real estate
PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Activities of head offices and management consultancy activities
70201 - Business and other management consultancy

VAT liability

	Start	End
EE100296206	01.12.1996

Annual reports

	Period	Submitted
2024	01.10.2023 - 30.09.2024	20.02.2025	Valid
2023	01.10.2022 - 30.09.2023	27.02.2024	Valid
2022	01.10.2021 - 30.09.2022	02.01.2023	Valid
2021	01.10.2020 - 30.09.2021	11.11.2021	Valid
2020	01.10.2019 - 30.09.2020	12.02.2021	Valid
2019	01.10.2018 - 30.09.2019	23.01.2020	Valid
2018	01.10.2017 - 30.09.2018	01.04.2019	Valid
2017	01.10.2016 - 30.09.2017	02.04.2018	Valid
2016	01.10.2015 - 30.09.2016	03.11.2017	Valid
2015	01.10.2014 - 30.09.2015	03.02.2016	Valid
2014	01.10.2013 - 30.09.2014	23.02.2015	Valid
2013	01.10.2012 - 30.09.2013	16.01.2014	Valid
2012	01.10.2011 - 30.09.2012	19.03.2013	Valid
2011	01.10.2010 - 30.09.2011	28.12.2011	Valid
2010	01.10.2009 - 30.09.2010	30.03.2011	Valid
2009	01.10.2008 - 30.09.2009	03.03.2010	Valid
2008	01.10.2007 - 30.09.2008	09.04.2009	Valid
2007	01.10.2006 - 30.09.2007	12.03.2008	Valid
2006	01.10.2005 - 30.09.2006	28.05.2007	Valid
2005	01.10.2004 - 30.09.2005	02.04.2007	Valid
2004	01.10.2003 - 30.09.2004	10.11.2005	Valid
2003	01.10.2002 - 30.09.2003	16.04.2004	Valid
2002	01.01.2002 - 30.09.2002	01.04.2003	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid
2000	01.01.2000 - 31.12.2000	02.07.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 18.06.2025.

Tax debt

2K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	17 470 €	6 437 €	70 374 €158.5%	2
Kokku 2025:	17 470 €	6 437 €	70 374 €
2024 Q4	8 404 €	5 916 €	27 227 €8.7%	2
2024 Q3	7 623 €	6 019 €	25 036 €28.4%	2
2024 Q2	9 934 €	6 424 €	34 988 €82.9%	2
2024 Q1	7 503 €	7 292 €	19 133 €38.9%	2
Kokku 2024:	33 463 €	25 652 €	106 384 €15.7%
2023 Q4	9 218 €	7 017 €	31 310 €9.3%	2
2023 Q3	10 238 €	5 949 €	34 532 €4.6%	2
2023 Q2	8 583 €	5 958 €	33 013 €20.6%	2
2023 Q1	12 305 €	6 185 €	27 380 €23.2%	2
Kokku 2023:	40 344 €	25 108 €	126 235 €25.6%
2022 Q4	9 922 €	6 693 €	35 630 €4.0%	2
2022 Q3	15 116 €	8 743 €	37 103 €33.7%	2
2022 Q2	13 546 €	6 153 €	55 926 €36.1%	2
2022 Q1	11 449 €	7 778 €	41 088 €0.2%	2
Kokku 2022:	50 033 €	29 366 €	169 747 €24.8%
2021 Q4	8 990 €	5 744 €	41 021 €13.8%	2
2021 Q3	9 138 €	6 689 €	36 043 €11.1%	2
2021 Q2	8 395 €	5 623 €	32 434 €22.5%	2
2021 Q1	8 056 €	5 880 €	26 483 €7.4%	3
Kokku 2021:	34 579 €	23 936 €	135 980 €31.5%
2020 Q4	7 755 €	5 623 €	28 614 €3.1%	3
2020 Q3	6 302 €	5 697 €	29 536 €15.6%	3
2020 Q2	7 679 €	5 623 €	25 557 €29.7%	3
2020 Q1	7 486 €	5 403 €	19 706 €	3
Kokku 2020:	29 223 €	22 347 €	103 411 €

Revenue by industry

	2022	2023	2024
Business and other management consultancy			104 623 €
Renting and operating of own or leased real estate	4 500 €	2 340 €	2 660 €
Business consultancy and other management advice	175 483 €	121 011 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	66,76 €	0,00 €	0,00 €
Social tax	1 371,92 €	0,00 €	0,00 €
Special-case income tax	55,14 €	0,00 €	0,00 €
Mandatory pension payment	42,17 €	0,00 €	0,00 €
Withheld income tax	505,14 €	0,00 €	0,00 €
Total	2 041,13 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

70 374 €

Monthly average

23 458 €

Per employee

11 729 €

Equity ratio

5,86%

Labour taxes

Turnover ratio

9,15%

Tax ratio

36,85%

Monthly average

2 146 €

Per employee

1 073 €

State taxes

Monthly average

5 823 €

Turnover ratio

24,82%

Estimated salary

Gross salary

2 048 €

Net salary

1 668 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	63 024 €	46 685 €25.9%	27 007 €42.2%	39 618 €46.7%	24 930 €37.1%	24 509 €1.7%
Non-current assets	23 274 €	20 889 €10.2%	54 211 €159.5%	60 049 €10.8%	58 755 €2.2%	40 884 €30.4%
Varad kokku	86 298 €	67 574 €21.7%	81 218 €20.2%	99 667 €22.7%	83 685 €16.0%	65 393 €21.9%
Short-term liabilities	19 659 €	21 195 €7.8%	20 707 €2.3%	28 536 €37.8%	35 519 €24.5%	44 194 €24.4%
Pikaajalised kohustised	10 731 €	7 061 €34.2%	3 990 €43.5%	887 €77.8%	-100.0%	-
Kohustised kokku	30 390 €	28 256 €7.0%	24 697 €12.6%	29 423 €19.1%	35 519 €20.7%	44 194 €24.4%
Osa- või aktsiakapital	25 565 €	25 565 €0.0%	25 565 €0.0%	25 565 €0.0%	25 565 €0.0%	25 565 €0.0%
Jaotamata kasum	21 631 €	23 743 €9.8%	12 253 €48.4%	6 956 €43.2%	13 119 €88.6%	11 601 €11.6%
Puhaskasum	8 712 €	-9 990 €214.7%	18 703 €287.2%	37 723 €101.7%	9 482 €74.9%	-15 967 €268.4%
Omakapital	55 908 €	39 318 €29.7%	56 521 €43.8%	70 244 €24.3%	48 166 €31.4%	21 199 €56.0%
Turnover	96 185 €	88 307 €8.2%	120 250 €36.2%	179 983 €49.7%	123 351 €31.5%	107 283 €13.0%
Kasumimarginaal	9.06%	-11.31%224.9%	15.55%237.5%	20.96%34.8%	7.69%63.3%	-14.88%293.6%

	Date of birth	Role	Start	Valid
Marge Ojasalu	01.06.1973 (52)	Board member	09.12.2016	yes

	Birth or registration date	Role	Share	%	Type	Start
Adoring OÜ	19.05.1998 (27)	Shareholder	400 000,00 EEK	100	Sole ownership	26.11.2024

	Date of birth	Control	Start
Ardo Ojasalu	21.09.1964 (60)	Indirect holding	22.10.2018

Holdings in companies

	Registered	Role	Share	%	Type	Start
Hansaconsult OÜ	04.06.1999	Shareholder	2 556,00 EUR	100	Sole ownership	01.09.2023

Regulations

	Date	Type	Deadline	Status
Ä 10008043 / 21	06.10.2020	Entry - Amendment entry		Entered into force (06.10.2020)
Ä 10008043 / 20	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10008043 / 19	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10008043 / 18	28.09.2017	Entry - Amendment entry		Entered into force (28.09.2017)
Ä 10008043 / 17	09.12.2016	Entry - Amendment entry		Entered into force (09.12.2016)
Ä 10008043 / 16	01.09.2016	Entry - Amendment entry		Entered into force (01.09.2016)
Ä 10008043 / 15	05.04.2013	Entry - Amendment entry under CRA § 525 (2)		Entered into force (05.04.2013)
Ä 10008043 / 14	11.05.2010	Entry - Amendment entry		Entered into force (11.05.2010)
Ä 8043 / 13	22.05.2009	Negative entry order – deficiencies not remedied - Amendment entry		Entered into force (05.06.2009)
Ä 8043 / M10	01.04.2009	Order to remedy deficiencies - Amendment entry	20.05.2009	Entered into force (01.04.2009)
Ä 8043 / 12	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (15.12.2008)
Ä 8043 / M9	25.01.2007	Deliverable order - File-document inspection		Entered into force (26.01.2007)
Ä 8043 / 11	14.11.2006	Entry - Amendment entry		Entered into force (14.11.2006)
Ä 8043 / M7	08.11.2006	Appeal admitted for proceedings - File-document inspection		Entered into force (08.11.2006)
Ä 8043 / M6	16.10.2006	Appeal left without processing - File-document inspection		Entered into force (21.10.2006)
Ä 8043 / M3	15.09.2006	Reporting-fine order - File-document inspection	02.11.2006	Entered into force (23.09.2006)
Ä 8043 / M4	15.09.2006	Reporting-fine order - File-document inspection	09.11.2006	Entered into force (28.09.2006)
Ä 8043 / M5	15.09.2006	Reporting-fine order - File-document inspection		Deficiencies remedied (18.09.2006)
Ä 8043 / 10	17.11.2003	Positive entry decision - Amendment entry		Entered into force
Ä 8043 / 9	13.08.2003	Entry decision ex-officio - Note		Entered into force
Ä 8043 / 7	27.09.2002	Positive entry decision - Non-published amendment entry		Entered into force
Ä 8043 / 8	27.09.2002	Positive entry decision - Non-published amendment entry		Entered into force
Ä 8043 / M2	24.09.2002	Deliverable order to remedy deficiencies - Non-published amendment entry		Entered into force

.ee domains

	Status	Registered	Expires
img.ee	ok (paid and in zone)	04.07.2010	18.12.2025