Osaühing PR FIRMAREKLAAM (10029803)

Osaühing PR FIRMAREKLAAM

Legal form:

Private limited company

Registry code:

10029803

VAT no.:

EE100108239

Fiscal-year period:

01.01 - 31.12

Established:

29.04.1996 (29)

Former business names:

Aktsiaselts "PR FirmaReklaam"

Capital:

2 560 EUR

Address:

Harju maakond, Saku vald, Tänassilma küla, Valdmäe põik 1

Status:

Registered

Contacts

Email:

info@firmareklaam.ee

Phone:

+372 5244532

Website:

http://www.firmareklaam.ee

Industries

MANUFACTURING
Manufacture of electrical equipment
27901 - Manufacture of other electrical equipment

VAT liability

	Start	End
EE100108239	01.01.1994

Annual reports

	Period	Submitted
2024	01.01.2024 - 31.12.2024	08.04.2025	Valid
2023	01.01.2023 - 31.12.2023	23.02.2024	Valid
2022	01.01.2022 - 31.12.2022	30.06.2023	Valid
2021	01.01.2021 - 31.12.2021	12.07.2022	Valid
2020	01.01.2020 - 31.12.2020	30.04.2021	Valid
2019	01.01.2019 - 31.12.2019	02.05.2020	Valid
2018	01.01.2018 - 31.12.2018	13.05.2019	Valid
2017	01.01.2017 - 31.12.2017	12.06.2018	Valid
2016	01.01.2016 - 31.12.2016	14.03.2017	Valid
2015	01.01.2015 - 31.12.2015	25.04.2016	Valid
2014	01.01.2014 - 31.12.2014	18.05.2015	Valid
2013	01.01.2013 - 31.12.2013	28.05.2014	Valid
2012	01.01.2012 - 31.12.2012	03.05.2013	Valid
2011	01.01.2011 - 31.12.2011	29.02.2012	Valid
2010	01.01.2010 - 31.12.2010	25.06.2011	Valid
2009	01.01.2009 - 31.12.2009	05.05.2010	Valid
2008	01.01.2008 - 31.12.2008	20.05.2009	Valid
2007	01.01.2007 - 31.12.2007	28.05.2008	Valid
2006	01.01.2006 - 31.12.2006	08.05.2007	Valid
2005	01.01.2005 - 31.12.2005	20.06.2006	Valid
2004	01.01.2004 - 31.12.2004	03.06.2005	Valid
2003	01.01.2003 - 31.12.2003	06.05.2004	Valid
2002	01.01.2002 - 31.12.2002	09.07.2003	Valid
2001	01.01.2001 - 31.12.2001	02.07.2002	Valid
2000	01.01.2000 - 31.12.2000	21.06.2001	Valid

Unsubmitted declarations

✓ No unsubmitted declarations as of 17.06.2025.

Tax debt

18.1K€

Unsubmitted reports

✓ Missing

Unsubmitted decl.

✓ Missing

Court decisions

Official notices

TTJA decisions

Real estate

.ee domains

Tax data

	State taxes	Labour taxes	Taxable turnover	Employees
2025 Q1	79 865 €	50 508 €	207 686 €26.6%	16
Kokku 2025:	79 865 €	50 508 €	207 686 €
2024 Q4	62 642 €	45 025 €	164 081 €14.2%	14
2024 Q3	43 537 €	32 496 €	143 665 €9.6%	16
2024 Q2	51 624 €	35 334 €	158 990 €84.9%	11
2024 Q1	39 540 €	33 755 €	86 004 €42.9%	13
Kokku 2024:	197 342 €	146 610 €	552 741 €7.7%
2023 Q4	32 307 €	29 405 €	150 740 €14.5%	11
2023 Q3	49 041 €	32 276 €	176 382 €17.6%	10
2023 Q2	41 673 €	23 756 €	149 923 €22.9%	12
2023 Q1	33 087 €	19 601 €	121 970 €96.2%	7
Kokku 2023:	156 108 €	105 038 €	599 015 €7.7%
2022 Q4	17 909 €	18 900 €	62 151 €60.4%	7
2022 Q3	29 104 €	20 151 €	156 815 €18.9%	7
2022 Q2	31 882 €	16 607 €	193 360 €34.4%	7
2022 Q1	14 777 €	16 898 €	143 850 €12.7%	6
Kokku 2022:	93 672 €	72 556 €	556 176 €35.3%
2021 Q4	14 602 €	15 536 €	164 871 €77.3%	8
2021 Q3	14 115 €	15 275 €	92 978 €7.2%	6
2021 Q2	12 082 €	11 202 €	86 716 €30.1%	6
2021 Q1	12 662 €	13 605 €	66 632 €55.1%	7
Kokku 2021:	53 461 €	55 618 €	411 197 €7.4%
2020 Q4	10 206 €	10 970 €	148 404 €86.4%	5
2020 Q3	11 280 €	11 505 €	79 632 €2.4%	3
2020 Q2	6 137 €	5 659 €	81 610 €11.6%	4
2020 Q1	16 550 €	17 841 €	73 101 €	5
Kokku 2020:	44 173 €	45 975 €	382 747 €

Revenue by industry

	2022	2023	2024
Manufacture of other electrical equipment		520 443 €	608 426 €
Manufacture of other fabricated metal products n.e.c.	504 383 €

Debts to the tax authority

	Amount	Deferred	Disputed
Unemployment insurance contribution	755,86 €	0,00 €	0,00 €
Social tax	10 393,22 €	0,00 €	0,00 €
Special-case income tax	14,43 €	0,00 €	0,00 €
Mandatory pension payment	179,15 €	0,00 €	0,00 €
Withheld income tax	6 762,66 €	0,00 €	0,00 €
Total	18 105,32 €	0,00 €	0,00 €

2025 Q1

Turnover

Amount

207 686 €

Monthly average

69 229 €

Per employee

4 327 €

Equity ratio

2 704,24%

Labour taxes

Turnover ratio

24,32%

Tax ratio

63,24%

Monthly average

16 836 €

Per employee

1 122 €

State taxes

Monthly average

26 622 €

Turnover ratio

38,45%

Estimated salary

Gross salary

2 132 €

Net salary

1 730 €

Aggregate data

	2019	2020	2021	2022	2023	2024
Current assets	61 356 €	24 962 €59.3%	36 692 €47.0%	50 925 €38.8%	50 125 €1.6%	73 604 €46.8%
Non-current assets	129 €	54 086 €41 827.1%	48 306 €10.7%	26 983 €44.1%	23 335 €13.5%	23 625 €1.2%
Varad kokku	61 485 €	79 048 €28.6%	84 998 €7.5%	77 908 €8.3%	73 460 €5.7%	97 229 €32.4%
Short-term liabilities	62 317 €	52 561 €15.7%	81 682 €55.4%	75 184 €8.0%	70 650 €6.0%	77 618 €9.9%
Pikaajalised kohustised	12 000 €	40 715 €239.3%	-100.0%	-	-	-
Kohustised kokku	74 317 €	93 276 €25.5%	81 682 €12.4%	75 184 €8.0%	70 650 €6.0%	77 618 €9.9%
Osa- või aktsiakapital	2 560 €	2 560 €0.0%	2 560 €0.0%	2 560 €0.0%	2 560 €0.0%	2 560 €0.0%
Jaotamata kasum	5 892 €	-15 392 €361.2%	-696 €95.5%	-1 336 €92.0%	-13 836 €935.6%	250 €101.8%
Puhaskasum	-21 284 €	-1 396 €93.4%	1 452 €204.0%	1 500 €3.3%	14 086 €839.1%	16 801 €19.3%
Omakapital	-12 832 €	-14 228 €10.9%	3 316 €123.3%	2 724 €17.9%	2 810 €3.2%	19 611 €597.9%
Turnover	319 852 €	323 225 €1.1%	441 171 €36.5%	504 383 €14.3%	520 443 €3.2%	608 426 €16.9%
Kasumimarginaal	-6.65%	-0.43%93.5%	0.33%176.2%	0.30%9.6%	2.71%810.1%	2.76%2.0%

	Date of birth	Role	Start	Valid
Jan Mägi	16.08.1977 (47)	Board member	29.05.2019	yes
Mari-Liis Liinak	28.04.1989 (36)	Board member	08.08.2023	yes
Pekka Juhani Vieno	06.04.1978 (47)	Board member	08.08.2023	yes

	Birth or registration date	Role	Share	%	Type	Start
Adfactory Design OÜ	13.07.2009 (15)	Shareholder	2 560,00 EUR	100	Sole ownership	01.09.2023

	Date of birth	Control	Start
Jan Mägi	16.08.1977 (47)	Indirect holding	02.05.2020
Jan-Christian Hashagen	19.01.1987 (38)	Indirect holding	27.11.2024
Janina Marahrens-Hashagen	19.12.1956 (68)	Indirect holding	27.11.2024

Regulations

	Date	Type	Deadline	Status
Ä 10001533 / 19	01.09.2023	Entry - Amendment entry		Entered into force (01.09.2023)
Ä 10001533 / 18	08.08.2023	Entry - Amendment entry		Entered into force (08.08.2023)
Ä 10001533 / 17	29.05.2019	Entry - Amendment entry		Entered into force (29.05.2019)
Ä 10001533 / 16	13.02.2018	Entry - Amendment entry		Entered into force (13.02.2018)
Ä 10001533 / 15	16.01.2018	Entry - Amendment entry		Entered into force (16.01.2018)
Ä 10001533 / 14	07.11.2017	Entry - Amendment entry		Entered into force (07.11.2017)
Ä 10001533 / 13	06.09.2011	Entry - Amendment entry		Entered into force (06.09.2011)
Ä 10001533 / M6	04.07.2011	Order to remedy deficiencies - Amendment entry	04.10.2011	Entered into force (04.07.2011)
Ä 10001533 / M5	02.06.2011	Order to remedy deficiencies - Amendment entry	02.07.2011	Entered into force (02.06.2011)
Ä 10001533 / 12	05.10.2010	Entry - Amendment entry		Entered into force (05.10.2010)
Ä 10001533 / M4	30.09.2010	Order to remedy deficiencies - Amendment entry	01.11.2010	Entered into force (30.09.2010)
Ä 10001533 / 11	24.08.2010	Entry - Amendment entry		Entered into force (24.08.2010)
Ä 10001533 / 10	14.04.2010	Entry - Amendment entry		Entered into force (14.04.2010)
Ä 1533 / 9	04.02.2010	Entry - Amendment entry under CRA § 525 (2)		Entered into force (04.02.2010)
Ä 1533 / 8	03.12.2008	Deletion of activities from registry card - Amendment entry		Entered into force (03.12.2008)
Ä 1533 / 7	28.04.2003	Positive entry decision - Amendment entry		Entered into force
Ä 1533 / 6	04.09.2002	Positive entry decision - Conversion entry without opening new registry card		Entered into force

Public transactions

	Party	Amount	Classification
16.04.2021	Saue Vallavalitsus	1 668.00 € Saadud	NON-CURRENT ASSETS Folk culture

.ee domains

	Status	Registered	Expires
firmareklaam.ee	ok (paid and in zone)	04.07.2010	01.12.2025