Budget OÜ
Legal form:
Private limited company
Registry code:
14443406
VAT no.:
EE102667794
Fiscal-year period:
01.01 - 31.12
Established:
07.03.2018 (7)
Capital:
2 500 EUR
Address:
Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Vihuri tn 1-19
Status:
Registered
Contacts
Email:
Industries
- ELECTRONIC COMMUNICATIONS SERVICES, PROGRAMMING, CONSULTANCY, DATA-INFRASTRUCTURE AND OTHER INFORMATION ACTIVITIES
- Computer programming, consultancy and related activities
- 62101 - Programming
VAT liability
| Start | End | |
|---|---|---|
| EE102667794 | 30.09.2023 |
Annual reports
Unsubmitted declarations
Tax debt
14.9K€
Unsubmitted reports
✓ Missing
Unsubmitted decl.
✓ Missing
Court decisions
0
Official notices
0
TTJA decisions
0
Real estate
0
.ee domains
0
Tax data
| State taxes | Labour taxes | Taxable turnover | Employees | |
|---|---|---|---|---|
| 2025 Q1 | 25 626 € | 21 654 € | 46 420 €7.7% | 7 |
| Kokku 2025: | 25 626 € | 21 654 € | 46 420 € | |
| 2024 Q4 | 18 426 € | 10 955 € | 43 100 €21.6% | 7 |
| 2024 Q3 | 19 917 € | 13 661 € | 35 435 €29.8% | 6 |
| 2024 Q2 | 15 637 € | 9 419 € | 27 300 €28.3% | 5 |
| 2024 Q1 | 12 281 € | 8 535 € | 21 280 €5.8% | 3 |
| Kokku 2024: | 66 261 € | 42 571 € | 127 115 €532.1% |
Revenue by industry
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Programming | 3 500 € | 23 080 € | 65 890 € |
| Other services n.e.c. | 5 400 € | ||
| Temporary employment agency activities | 1 088 € |
Debts to the tax authority
| Amount | Deferred | Disputed | |
|---|---|---|---|
| Unemployment insurance contribution | 296,00 € | 0,00 € | 0,00 € |
| Interest | 164,00 € | 0,00 € | 0,00 € |
| Social tax | 7 596,04 € | 0,00 € | 0,00 € |
| Special-case income tax | 47,67 € | 0,00 € | 0,00 € |
| Value-added tax | 3 044,09 € | 0,00 € | 0,00 € |
| Mandatory pension payment | 200,95 € | 0,00 € | 0,00 € |
| Withheld income tax | 3 556,70 € | 0,00 € | 0,00 € |
| Total | 14 905,45 € | 0,00 € | 0,00 € |
2025 Q1
Turnover
Amount
46 420 €
Monthly average
15 473 €
Per employee
2 210 €
Equity ratio
618,93%
Labour taxes
Turnover ratio
46,65%
Tax ratio
84,50%
Monthly average
7 218 €
Per employee
1 031 €
State taxes
Monthly average
8 542 €
Turnover ratio
55,20%
Estimated salary
Gross salary
1 978 €
Net salary
1 616 €
Aggregate data
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Current assets | 3 271 € | 3 709 €13.4% | 5 019 €35.3% | 9 153 €82.4% | 19 856 €116.9% |
| Non-current assets | - | - | - | - | - |
| Varad kokku | 3 271 € | 3 709 €13.4% | 5 019 €35.3% | 9 153 €82.4% | 19 856 €116.9% |
| Date of birth | Role | Start | Valid | |
|---|---|---|---|---|
| Jaroslav Semelit | 30.09.1994 (30) | Board member | 07.03.2018 | yes |
| Date of birth | Control | Start | |
|---|---|---|---|
| Artem Porobanyuk | 05.10.1987 (37) | Indirect holding | 15.01.2019 |
Regulations
| Date | Type | Deadline | Status | |
|---|---|---|---|---|
| Ä 50089285 / 2 | 01.09.2023 | Entry - Amendment entry | Entered into force (01.09.2023) | |
| Ä 50089285 | 07.03.2018 | Entry - Initial entry | Entered into force (07.03.2018) |
Public transactions
| Party | Amount | Classification | |
|---|---|---|---|
| 16.05.2025 | Eesti Töötukassa | 820.00 € Saadud | OTHER GRANTS Social protection of the unemployed |
| 15.05.2025 | Eesti Töötukassa | 820.00 € Saadud | OTHER GRANTS Social protection of the unemployed |
| 07.05.2025 | Eesti Töötukassa | 467.28 € Saadud | OTHER GRANTS Social protection of the unemployed |
| 07.05.2025 | Eesti Töötukassa | 690.30 € Saadud | OTHER GRANTS Social protection of the unemployed |
| 16.04.2025 | Eesti Töötukassa | 820.00 € Saadud | OTHER GRANTS Social protection of the unemployed |